Unitil Corp
NYSE:UTL

Watchlist Manager
Unitil Corp Logo
Unitil Corp
NYSE:UTL
Watchlist
Price: 48.97 USD -0.51% Market Closed
Market Cap: 877.1m USD
Section:
 

Relative Value

The Relative Value of one UTL stock under the Base Case scenario is 100.7 USD. Compared to the current market price of 48.97 USD, Unitil Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTL Relative Value
Base Case
100.7 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
20
vs Industry
44
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7
Forward
1.7
More Details
18.7
P/E
P/E
Price to Earnings
18.7
vs History
44
vs Industry
28
Median 3Y
18.5
Median 5Y
18.7
Industry
15.2
Forward
16.7
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
73
vs Industry
41
Median 3Y
7.2
Median 5Y
7.3
Industry
7.5
More Details
547.9
P/FCFE
P/FCFE
Price to FCFE
547.9
vs History
6
vs Industry
3
Median 3Y
120
Median 5Y
92.6
Industry
14.4
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
80
vs Industry
34
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
19
vs Industry
40
Median 3Y
3
Median 5Y
2.7
Industry
2.9
Forward
3.1
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
69
vs Industry
55
Median 3Y
5.7
Median 5Y
5.6
Industry
7.9
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
79
vs Industry
44
Median 3Y
9.5
Median 5Y
9.4
Industry
10.8
Forward
8.5
More Details
17.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.1
vs History
31
vs Industry
32
Median 3Y
17.1
Median 5Y
16.8
Industry
15.3
Forward
15.1
More Details
12.1
EV/OCF
EV/OCF
Enterprise Value to OCF
12.1
vs History
73
vs Industry
34
Median 3Y
12.9
Median 5Y
13.1
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-39.4
Median 5Y
-52
Industry
17.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
69
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

UTL Competitors Multiples
Unitil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Unitil Corp
NYSE:UTL
876.5m USD 1.7 18.7 8.9 17.1
UK
National Grid PLC
LSE:NG
59.2B GBP 3.4 20.6 12.7 18.8
FR
Engie SA
PAR:ENGI
57.8B EUR 0.8 11.7 5.7 8.8
US
Sempra Energy
NYSE:SRE
58B USD 4.2 27.5 15.8 29.1
DE
E.ON SE
XETRA:EOAN
44B EUR 0.5 14.7 7.8 13.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 24 14.5 26.6
US
Dominion Energy Inc
NYSE:D
49.5B USD 3.1 21.6 13 20.3
DE
RWE AG
XETRA:RWE
34.8B EUR 1.6 15.4 7.5 18.5
US
Public Service Enterprise Group Inc
NYSE:PEG
39.3B USD 3.4 18.9 14.1 21.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.8B USD 2.2 17.6 11.9 21.1
P/S Multiple
Revenue Growth P/S to Growth
US
Unitil Corp
NYSE:UTL
Average P/S: 2.3
1.7
7%
0.2
UK
National Grid PLC
LSE:NG
3.4
6%
0.6
FR
Engie SA
PAR:ENGI
0.8
1%
0.8
US
Sempra Energy
NYSE:SRE
4.2
4%
1.1
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
S
Sempra
VSE:SREN
3.7
4%
0.9
US
Dominion Energy Inc
NYSE:D
3.1
8%
0.4
DE
RWE AG
XETRA:RWE
1.6
1%
1.6
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
9%
0.4
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.2
6%
0.4
P/E Multiple
Earnings Growth PEG
US
Unitil Corp
NYSE:UTL
Average P/E: 19.8
18.7
7%
2.7
UK
National Grid PLC
LSE:NG
20.6
17%
1.2
FR
Engie SA
PAR:ENGI
11.7
6%
2
US
Sempra Energy
NYSE:SRE
27.5
9%
3.1
DE
E.ON SE
XETRA:EOAN
14.7
-9%
N/A
US
S
Sempra
VSE:SREN
24
8%
3
US
Dominion Energy Inc
NYSE:D
21.6
18%
1.2
DE
RWE AG
XETRA:RWE
15.4
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
18.9
10%
1.9
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.6
9%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Unitil Corp
NYSE:UTL
Average EV/EBITDA: 11.1
8.9
9%
1
UK
National Grid PLC
LSE:NG
12.7
12%
1.1
FR
Engie SA
PAR:ENGI
5.7
0%
N/A
US
Sempra Energy
NYSE:SRE
15.8
6%
2.6
DE
E.ON SE
XETRA:EOAN
7.8
-8%
N/A
US
S
Sempra
VSE:SREN
14.5
6%
2.4
US
Dominion Energy Inc
NYSE:D
13
13%
1
DE
RWE AG
XETRA:RWE
7.5
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
14%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Unitil Corp
NYSE:UTL
Average EV/EBIT: 20.9
17.1
11%
1.6
UK
National Grid PLC
LSE:NG
18.8
14%
1.3
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
29.1
8%
3.6
DE
E.ON SE
XETRA:EOAN
13.7
-11%
N/A
US
S
Sempra
VSE:SREN
26.6
8%
3.3
US
Dominion Energy Inc
NYSE:D
20.3
17%
1.2
DE
RWE AG
XETRA:RWE
18.5
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.1
18%
1.2
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
14%
1.5

See Also

Summary
UTL intrinsic value, competitors valuation, and company profile.
DCF Valuation
UTL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UTL stock valuation using valuation multiples.
Wall Street Estimates
UTL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UTL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.