Sixth Street Specialty Lending Inc
NYSE:TSLX

Watchlist Manager
Sixth Street Specialty Lending Inc Logo
Sixth Street Specialty Lending Inc
NYSE:TSLX
Watchlist
Price: 21.92 USD 0.09% Market Closed
Market Cap: 2.1B USD

Relative Value

The Relative Value of one TSLX stock under the Base Case scenario is 31.68 USD. Compared to the current market price of 21.92 USD, Sixth Street Specialty Lending Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSLX Relative Value
Base Case
31.68 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
34
Median 3Y
4
Median 5Y
4
Industry
3.3
Forward
4.5
vs History
22
vs Industry
40
Median 3Y
10.4
Median 5Y
8.7
Industry
15.5
Forward
9.9
vs History
31
vs Industry
Median 3Y
-3.9
Median 5Y
-3.3
Industry
10.3
vs History
17
vs Industry
Median 3Y
-16.1
Median 5Y
8.7
Industry
12.2
vs History
14
vs Industry
37
Median 3Y
1.2
Median 5Y
1
Industry
1.3
vs History
44
vs Industry
26
Median 3Y
8.1
Median 5Y
8.2
Industry
5
Forward
8.4
vs History
39
vs Industry
21
Median 3Y
14.8
Median 5Y
14.8
Industry
7.4
vs History
46
vs Industry
33
Median 3Y
15.7
Median 5Y
15.7
Industry
14.3
vs History
46
vs Industry
31
Median 3Y
15.7
Median 5Y
15.7
Industry
14.9
Forward
18.1
vs History
38
vs Industry
Median 3Y
-8.2
Median 5Y
-7.4
Industry
12.5
vs History
38
vs Industry
Median 3Y
-8.2
Median 5Y
-7.4
Industry
13.4
vs History
14
vs Industry
31
Median 3Y
1.1
Median 5Y
1
Industry
1

Multiples Across Competitors

TSLX Competitors Multiples
Sixth Street Specialty Lending Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sixth Street Specialty Lending Inc
NYSE:TSLX
2.1B USD 4.5 10.8 15.7 15.7
US
Blackstone Inc
NYSE:BX
192B USD 14.6 71 30.5 30.7
US
BlackRock Inc
NYSE:BLK
168.4B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
119.6B USD 6.7 53.1 375.4 375.4
CA
Brookfield Corp
NYSE:BN
107.3B USD 1.4 129.1 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
87.8B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.7B CAD 24.9 43.7 46.9 47.6
CA
Brookfield Asset Management Inc
NYSE:BAM
87.6B USD 24.9 43.8 46.9 47.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.8B EUR 24.1 42.4 45.4 46.1
US
Bank of New York Mellon Corp
NYSE:BK
84B USD 4.3 16.8 78.4 0
LU
Reinet Investments SCA
JSE:RNI
81.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sixth Street Specialty Lending Inc
NYSE:TSLX
Average EV/EBITDA: 74.6
15.7
N/A N/A
US
Blackstone Inc
NYSE:BX
30.5
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
375.4
126%
3
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.9
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.4
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.4
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sixth Street Specialty Lending Inc
NYSE:TSLX
Average EV/EBIT: 75.4
15.7
-10%
N/A
US
Blackstone Inc
NYSE:BX
30.7
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
375.4
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.6
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.6
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.1
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A