Thor Industries Inc
NYSE:THO

Watchlist Manager
Thor Industries Inc Logo
Thor Industries Inc
NYSE:THO
Watchlist
Price: 114.48 USD -0.93% Market Closed
Market Cap: 6B USD

Relative Value

The Relative Value of one THO stock under the Base Case scenario is hidden USD. Compared to the current market price of 114.48 USD, Thor Industries Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.6
vs History
17
vs Industry
20
Median 3Y
19.6
Median 5Y
16.1
Industry
18.1
Forward
26.8
vs History
11
vs Industry
32
Median 3Y
7.3
Median 5Y
8.1
Industry
8.5
vs History
12
vs Industry
7
Median 3Y
32.3
Median 5Y
26.2
Industry
16
vs History
38
vs Industry
49
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
20
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.7
vs History
19
vs Industry
47
Median 3Y
4.2
Median 5Y
4.1
Industry
4.9
vs History
6
vs Industry
29
Median 3Y
8.4
Median 5Y
7.9
Industry
8.7
Forward
10.1
vs History
6
vs Industry
25
Median 3Y
14.3
Median 5Y
13
Industry
11.9
Forward
19.4
vs History
14
vs Industry
33
Median 3Y
8.5
Median 5Y
9
Industry
8.4
vs History
14
vs Industry
26
Median 3Y
11.1
Median 5Y
11.1
Industry
10.2
vs History
31
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

THO Competitors Multiples
Thor Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Thor Industries Inc
NYSE:THO
6B USD 0.6 21.4 10.1 17.4
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.4 279.6 132.2 295.2
JP
Toyota Motor Corp
TSE:7203
48.4T JPY 1 10.5 8.4 12.7
CN
BYD Co Ltd
SZSE:002594
872.2B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.9B USD 0.4 15.8 6.5 16.6
KR
Hyundai Motor Co
KRX:005380
109.8T KRW 0.6 10.3 12.8 17.3
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
59.4B EUR 8.5 37.3 22.8 30.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
54.6B EUR 0.4 7.8 5.4 10.1
DE
Mercedes-Benz Group AG
XETRA:MBG
52.4B EUR 0.4 8.4 6.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Thor Industries Inc
NYSE:THO
Average EV/EBITDA: 21.4
10.1
9%
1.1
US
Tesla Inc
NASDAQ:TSLA
132.2
13%
10.2
JP
Toyota Motor Corp
TSE:7203
8.4
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
KR
Hyundai Motor Co
KRX:005380
12.8
3%
4.3
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
22.8
8%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Thor Industries Inc
NYSE:THO
Average EV/EBIT: 40.6
17.4
14%
1.2
US
Tesla Inc
NASDAQ:TSLA
295.2
9%
32.8
JP
Toyota Motor Corp
TSE:7203
12.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.6
0%
N/A
KR
Hyundai Motor Co
KRX:005380
17.3
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
30.2
10%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.1
1%
10.1
DE
Mercedes-Benz Group AG
XETRA:MBG
13.5
-6%
N/A