Thor Industries Inc
NYSE:THO

Watchlist Manager
Thor Industries Inc Logo
Thor Industries Inc
NYSE:THO
Watchlist
Price: 79.08 USD -1.46% Market Closed
Market Cap: 4.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one THO stock under the Base Case scenario is 121.74 USD. Compared to the current market price of 79.08 USD, Thor Industries Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THO Relative Value
Base Case
121.74 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
53
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.4
More Details
20.8
P/E
P/E
Price to Earnings
20.8
vs History
14
vs Industry
21
Median 3Y
15
Median 5Y
15.5
Industry
12.1
Forward
18
More Details
6.5
P/OCF
P/OCF
Price to OCF
6.5
vs History
55
vs Industry
33
Median 3Y
5.8
Median 5Y
8.1
Industry
8.8
More Details
38.9
P/FCFE
P/FCFE
Price to FCFE
38.9
vs History
23
vs Industry
7
Median 3Y
26.6
Median 5Y
25.8
Industry
12.8
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
85
vs Industry
45
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
60
vs Industry
64
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.5
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
57
vs Industry
47
Median 3Y
3.7
Median 5Y
4.1
Industry
4.8
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
41
vs Industry
29
Median 3Y
7.4
Median 5Y
8
Industry
8
Forward
7.4
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
20
vs Industry
20
Median 3Y
11
Median 5Y
11.6
Industry
10.2
Forward
13.6
More Details
7.5
EV/OCF
EV/OCF
Enterprise Value to OCF
7.5
vs History
58
vs Industry
32
Median 3Y
7.3
Median 5Y
9.5
Industry
9.2
More Details
9.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.1
vs History
63
vs Industry
32
Median 3Y
9.3
Median 5Y
12.8
Industry
10.5
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
79
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
1.1
More Details

Multiples Across Competitors

THO Competitors Multiples
Thor Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Thor Industries Inc
NYSE:THO
4.2B USD 0.4 20.8 7.9 14.3
US
Tesla Inc
NASDAQ:TSLA
799.9B USD 8.2 112.2 58.6 99.1
JP
Toyota Motor Corp
TSE:7203
37.3T JPY 0.8 7.3 6.7 9.8
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.6 32 25.1 25.1
IT
Ferrari NV
MIL:RACE
78.3B EUR 11.7 51.4 31.4 42.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
60.8B EUR 0.4 5.6 5.5 8.3
DE
Volkswagen AG
XETRA:VOW
52B EUR 0.2 4.2 2.4 5.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
49.2B EUR 0.3 6 3.9 6.3
DE
Dr Ing hc F Porsche AG
XETRA:P911
47.3B EUR 0.8 6.3 3.1 4.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Thor Industries Inc
NYSE:THO
Average EV/EBITDA: 13.9
7.9
10%
0.8
US
Tesla Inc
NASDAQ:TSLA
58.6
29%
2
JP
Toyota Motor Corp
TSE:7203
6.7
0%
N/A
CN
BYD Co Ltd
SZSE:002594
25.1
64%
0.4
IT
Ferrari NV
MIL:RACE
31.4
11%
2.9
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.5
-5%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.4
-3%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-5%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.1
-3%
N/A

See Also

Summary
THO intrinsic value, competitors valuation, and company profile.
DCF Valuation
THO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THO stock valuation using valuation multiples.
Wall Street Estimates
THO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.