Thor Industries Inc
NYSE:THO

Watchlist Manager
Thor Industries Inc Logo
Thor Industries Inc
NYSE:THO
Watchlist
Price: 97.26 USD 1.04% Market Closed
Market Cap: 5.2B USD
Have any thoughts about
Thor Industries Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one THO stock under the Base Case scenario is 130.63 USD. Compared to the current market price of 97.26 USD, Thor Industries Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THO Relative Value
Base Case
130.63 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
33
vs Industry
67
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
Forward
0.5
More Details
24.6
P/E
P/E
Price to Earnings
24.6
vs History
6
vs Industry
21
Median 3Y
7.6
Median 5Y
16
Industry
11.9
Forward
22
More Details
10
P/OCF
P/OCF
Price to OCF
10
vs History
22
vs Industry
33
Median 3Y
5.9
Median 5Y
8
Industry
9.3
More Details
46.3
P/FCFE
P/FCFE
Price to FCFE
46.3
vs History
15
vs Industry
7
Median 3Y
26.6
Median 5Y
25.8
Industry
13.2
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
65
vs Industry
45
Median 3Y
1.3
Median 5Y
1.6
Industry
1.5
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
41
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.6
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
42
vs Industry
47
Median 3Y
3.5
Median 5Y
4.2
Industry
4.7
More Details
9.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.1
vs History
26
vs Industry
29
Median 3Y
5.7
Median 5Y
8.1
Industry
7.1
Forward
8.1
More Details
16.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.2
vs History
7
vs Industry
20
Median 3Y
7
Median 5Y
11.8
Industry
9.4
Forward
14.3
More Details
11.3
EV/OCF
EV/OCF
Enterprise Value to OCF
11.3
vs History
30
vs Industry
32
Median 3Y
7.4
Median 5Y
10.3
Industry
10
More Details
15
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15
vs History
28
vs Industry
32
Median 3Y
9.5
Median 5Y
14
Industry
11.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
60
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
1.1
More Details

Multiples Across Competitors

THO Competitors Multiples
Thor Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Thor Industries Inc
NYSE:THO
5.2B USD 0.5 24.6 9.1 16.2
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 13.9 106 99.1 160.6
JP
Toyota Motor Corp
TSE:7203
36.4T JPY 0.8 8.5 5.9 8.4
CN
BYD Co Ltd
SZSE:002594
815.2B CNY 1.2 24.1 18.6 18.6
IT
Ferrari NV
MIL:RACE
79.8B EUR 12.3 55.8 33 45.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
55.6B EUR 0.4 4.4 4.7 6.8
US
General Motors Co
NYSE:GM
57B USD 0.3 5.2 4.5 8.7
DE
Dr Ing hc F Porsche AG
XETRA:P911
53.4B EUR 0.9 7.1 3.5 4.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
48.2B EUR 0.3 5.9 3.9 6.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Thor Industries Inc
NYSE:THO
Average EV/EBITDA: 17.4
9.1
31%
0.3
US
Tesla Inc
NASDAQ:TSLA
99.1
83%
1.2
JP
Toyota Motor Corp
TSE:7203
5.9
-6%
N/A
CN
BYD Co Ltd
SZSE:002594
18.6
317%
0.1
IT
Ferrari NV
MIL:RACE
33
39%
0.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
12%
0.4
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.7
-12%
N/A
US
General Motors Co
NYSE:GM
4.5
-14%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
13%
0.3
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Thor Industries Inc
NYSE:THO
Average EV/EBIT: 26.1
16.2
47%
0.3
US
Tesla Inc
NASDAQ:TSLA
160.6
67%
2.4
JP
Toyota Motor Corp
TSE:7203
8.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
18.6
123%
0.2
IT
Ferrari NV
MIL:RACE
45.6
47%
1
DE
Mercedes Benz Group AG
MIL:MBG
6.1
10%
0.6
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.8
-22%
N/A
US
General Motors Co
NYSE:GM
8.7
25%
0.4
DE
Dr Ing hc F Porsche AG
XETRA:P911
4.8
11%
0.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
6.3
-29%
N/A

See Also

Summary
THO intrinsic value, competitors valuation, and company profile.
DCF Valuation
THO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THO stock valuation using valuation multiples.
Wall Street Estimates
THO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.