TransDigm Group Inc
NYSE:TDG
Balance Sheet
Balance Sheet Decomposition
TransDigm Group Inc
TransDigm Group Inc
Balance Sheet
TransDigm Group Inc
| Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
48
|
104
|
61
|
106
|
159
|
190
|
234
|
376
|
441
|
565
|
820
|
714
|
1 587
|
651
|
2 073
|
1 467
|
4 717
|
4 787
|
3 001
|
3 472
|
6 261
|
2 808
|
|
| Cash Equivalents |
48
|
104
|
61
|
106
|
159
|
190
|
234
|
376
|
441
|
565
|
820
|
714
|
1 587
|
651
|
2 073
|
1 467
|
4 717
|
4 787
|
3 001
|
3 472
|
6 261
|
2 808
|
|
| Short-Term Investments |
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
44
|
64
|
75
|
105
|
96
|
106
|
134
|
189
|
236
|
290
|
351
|
444
|
576
|
636
|
704
|
1 112
|
756
|
861
|
1 086
|
1 421
|
1 651
|
1 897
|
|
| Accounts Receivables |
44
|
64
|
66
|
100
|
96
|
106
|
134
|
189
|
236
|
290
|
351
|
444
|
576
|
636
|
704
|
1 112
|
756
|
861
|
1 086
|
1 421
|
1 651
|
1 897
|
|
| Other Receivables |
0
|
0
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
64
|
76
|
89
|
127
|
144
|
168
|
189
|
265
|
321
|
414
|
459
|
591
|
724
|
731
|
805
|
1 233
|
1 283
|
1 185
|
1 332
|
1 616
|
1 876
|
2 095
|
|
| Other Current Assets |
12
|
14
|
9
|
28
|
24
|
30
|
26
|
39
|
54
|
52
|
60
|
37
|
43
|
116
|
75
|
1 053
|
204
|
197
|
230
|
229
|
241
|
212
|
|
| Total Current Assets |
220
|
258
|
234
|
366
|
423
|
495
|
584
|
870
|
1 051
|
1 320
|
1 690
|
1 787
|
2 931
|
2 134
|
3 657
|
4 865
|
6 960
|
7 030
|
5 649
|
6 738
|
10 029
|
7 012
|
|
| PP&E Net |
61
|
64
|
63
|
87
|
96
|
97
|
100
|
151
|
173
|
209
|
212
|
261
|
311
|
325
|
388
|
757
|
855
|
864
|
892
|
1 319
|
1 549
|
1 644
|
|
| PP&E Gross |
61
|
64
|
63
|
87
|
96
|
97
|
100
|
151
|
173
|
209
|
212
|
0
|
311
|
325
|
388
|
757
|
855
|
864
|
892
|
1 319
|
1 549
|
1 644
|
|
| Accumulated Depreciation |
9
|
18
|
27
|
37
|
50
|
63
|
77
|
94
|
123
|
153
|
183
|
0
|
255
|
292
|
340
|
427
|
540
|
635
|
780
|
870
|
1 017
|
1 191
|
|
| Intangible Assets |
229
|
230
|
226
|
335
|
356
|
373
|
400
|
828
|
1 124
|
1 189
|
1 217
|
1 540
|
1 764
|
1 718
|
1 788
|
2 744
|
2 610
|
2 791
|
2 750
|
2 747
|
3 446
|
3 454
|
|
| Goodwill |
812
|
856
|
878
|
1 248
|
1 355
|
1 462
|
1 572
|
2 596
|
3 036
|
3 344
|
3 525
|
4 686
|
5 679
|
5 745
|
6 223
|
7 820
|
7 889
|
8 568
|
8 641
|
8 988
|
10 419
|
10 612
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
2
|
1
|
1
|
31
|
94
|
|
| Other Long-Term Assets |
24
|
20
|
16
|
26
|
25
|
28
|
23
|
68
|
77
|
86
|
113
|
31
|
41
|
54
|
140
|
62
|
75
|
60
|
174
|
177
|
112
|
93
|
|
| Other Assets |
812
|
856
|
878
|
1 248
|
1 355
|
1 462
|
1 572
|
2 596
|
3 036
|
3 344
|
3 525
|
4 686
|
5 679
|
5 745
|
6 223
|
7 820
|
7 889
|
8 568
|
8 641
|
8 988
|
10 419
|
10 612
|
|
| Total Assets |
1 346
N/A
|
1 428
+6%
|
1 417
-1%
|
2 061
+45%
|
2 256
+9%
|
2 454
+9%
|
2 678
+9%
|
4 514
+69%
|
5 460
+21%
|
6 149
+13%
|
6 757
+10%
|
8 304
+23%
|
10 726
+29%
|
9 976
-7%
|
12 197
+22%
|
16 255
+33%
|
18 395
+13%
|
19 315
+5%
|
18 107
-6%
|
19 970
+10%
|
25 586
+28%
|
22 909
-10%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
11
|
16
|
19
|
25
|
25
|
45
|
44
|
62
|
74
|
107
|
116
|
143
|
156
|
149
|
174
|
277
|
218
|
227
|
279
|
305
|
323
|
368
|
|
| Accrued Liabilities |
25
|
120
|
25
|
42
|
63
|
55
|
69
|
120
|
97
|
185
|
231
|
272
|
344
|
279
|
327
|
550
|
662
|
737
|
635
|
618
|
760
|
724
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
200
|
200
|
300
|
300
|
350
|
349
|
349
|
350
|
349
|
486
|
724
|
|
| Current Portion of Long-Term Debt |
4
|
3
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
31
|
39
|
43
|
53
|
69
|
76
|
80
|
278
|
279
|
78
|
71
|
98
|
124
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
42
|
0
|
0
|
0
|
0
|
74
|
24
|
283
|
109
|
71
|
84
|
236
|
4 672
|
242
|
|
| Total Current Liabilities |
41
|
140
|
43
|
67
|
89
|
100
|
113
|
207
|
234
|
323
|
586
|
658
|
753
|
871
|
900
|
1 539
|
1 616
|
1 663
|
1 426
|
1 579
|
6 339
|
2 182
|
|
| Long-Term Debt |
890
|
887
|
925
|
1 358
|
1 357
|
1 357
|
1 772
|
3 123
|
3 599
|
5 700
|
7 234
|
8 106
|
9 943
|
11 394
|
12 502
|
16 469
|
19 439
|
19 470
|
19 369
|
19 330
|
24 296
|
29 167
|
|
| Deferred Income Tax |
61
|
65
|
78
|
140
|
152
|
163
|
169
|
310
|
357
|
384
|
402
|
405
|
492
|
501
|
399
|
441
|
430
|
485
|
596
|
627
|
766
|
759
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
4
|
6
|
7
|
6
|
7
|
7
|
|
| Other Liabilities |
57
|
3
|
7
|
8
|
5
|
16
|
32
|
63
|
51
|
78
|
91
|
173
|
190
|
161
|
204
|
691
|
878
|
607
|
482
|
412
|
468
|
480
|
|
| Total Liabilities |
1 049
N/A
|
1 095
+4%
|
1 054
-4%
|
1 574
+49%
|
1 602
+2%
|
1 635
+2%
|
2 085
+27%
|
3 703
+78%
|
4 241
+15%
|
6 485
+53%
|
8 313
+28%
|
9 342
+12%
|
11 378
+22%
|
12 927
+14%
|
14 006
+8%
|
19 150
+37%
|
22 367
+17%
|
22 231
-1%
|
21 880
-2%
|
21 954
+0%
|
31 876
+45%
|
32 595
+2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
8
|
43
|
68
|
156
|
288
|
451
|
192
|
364
|
689
|
1 004
|
2 150
|
1 717
|
1 147
|
3 187
|
2 247
|
3 120
|
4 359
|
3 705
|
3 914
|
2 621
|
7 362
|
10 606
|
|
| Additional Paid In Capital |
290
|
290
|
297
|
333
|
365
|
389
|
419
|
465
|
553
|
690
|
795
|
950
|
1 029
|
1 095
|
1 209
|
1 379
|
1 581
|
1 830
|
2 113
|
2 440
|
2 819
|
3 135
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
16
|
16
|
176
|
176
|
384
|
775
|
775
|
775
|
794
|
794
|
1 706
|
1 706
|
1 706
|
2 206
|
|
| Other Equity |
0
|
0
|
2
|
2
|
0
|
6
|
4
|
3
|
8
|
7
|
25
|
96
|
150
|
85
|
4
|
379
|
401
|
248
|
267
|
98
|
42
|
10
|
|
| Total Equity |
297
N/A
|
333
+12%
|
363
+9%
|
488
+34%
|
654
+34%
|
819
+25%
|
593
-28%
|
811
+37%
|
1 219
+50%
|
336
N/A
|
1 556
-363%
|
1 038
+33%
|
651
+37%
|
2 951
-353%
|
1 808
+39%
|
2 895
-60%
|
3 972
-37%
|
2 916
+27%
|
3 773
-29%
|
1 984
+47%
|
6 290
-217%
|
9 686
-54%
|
|
| Total Liabilities & Equity |
1 346
N/A
|
1 428
+6%
|
1 417
-1%
|
2 061
+45%
|
2 256
+9%
|
2 454
+9%
|
2 678
+9%
|
4 514
+69%
|
5 460
+21%
|
6 149
+13%
|
6 757
+10%
|
8 304
+23%
|
10 726
+29%
|
9 976
-7%
|
12 197
+22%
|
16 255
+33%
|
18 395
+13%
|
19 315
+5%
|
18 107
-6%
|
19 970
+10%
|
25 586
+28%
|
22 909
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
44
|
44
|
45
|
47
|
49
|
49
|
49
|
50
|
52
|
53
|
52
|
54
|
53
|
52
|
53
|
53
|
54
|
55
|
54
|
55
|
56
|
56
|
|