Stanley Black & Decker Inc
NYSE:SWK
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Stanley Black & Decker Inc
Income Statement
Stanley Black & Decker Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
32
|
31
|
29
|
0
|
28
|
16
|
17
|
26
|
34
|
26
|
27
|
0
|
39
|
18
|
18
|
28
|
40
|
48
|
57
|
66
|
69
|
74
|
77
|
80
|
93
|
86
|
89
|
91
|
92
|
87
|
79
|
71
|
64
|
66
|
77
|
90
|
110
|
125
|
133
|
0
|
140
|
105
|
105
|
142
|
144
|
150
|
155
|
158
|
160
|
164
|
168
|
172
|
177
|
177
|
180
|
182
|
180
|
183
|
185
|
190
|
195
|
199
|
207
|
214
|
223
|
235
|
248
|
262
|
278
|
289
|
293
|
293
|
282
|
268
|
252
|
233
|
223
|
211
|
200
|
193
|
185
|
193
|
224
|
270
|
339
|
415
|
481
|
534
|
559
|
560
|
537
|
524
|
499
|
494
|
501
|
499
|
|
| Revenue |
2 394
N/A
|
2 602
+9%
|
2 579
-1%
|
2 411
-7%
|
2 234
-7%
|
2 399
+7%
|
2 403
+0%
|
2 565
+7%
|
2 486
-3%
|
2 781
+12%
|
2 882
+4%
|
2 934
+2%
|
2 997
+2%
|
3 059
+2%
|
3 120
+2%
|
3 237
+4%
|
3 285
+1%
|
3 458
+5%
|
3 661
+6%
|
3 839
+5%
|
3 897
+2%
|
4 088
+5%
|
4 166
+2%
|
4 259
+2%
|
4 361
+2%
|
4 393
+1%
|
4 449
+1%
|
4 461
+0%
|
4 426
-1%
|
4 268
-4%
|
4 036
-5%
|
3 854
-5%
|
3 683
-4%
|
4 086
+11%
|
5 533
+35%
|
6 966
+26%
|
7 497
+8%
|
9 443
+26%
|
9 681
+3%
|
9 217
-5%
|
9 377
+2%
|
8 727
-7%
|
8 690
0%
|
9 302
+7%
|
10 022
+8%
|
10 219
+2%
|
10 510
+3%
|
10 751
+2%
|
10 890
+1%
|
11 031
+1%
|
11 033
+0%
|
11 154
+1%
|
11 339
+2%
|
11 280
-1%
|
11 287
+0%
|
11 238
0%
|
11 172
-1%
|
11 214
+0%
|
11 279
+1%
|
11 332
+0%
|
11 594
+2%
|
11 591
0%
|
11 945
+3%
|
12 423
+4%
|
12 967
+4%
|
13 320
+3%
|
13 677
+3%
|
13 812
+1%
|
13 982
+1%
|
14 107
+1%
|
14 224
+1%
|
14 363
+1%
|
14 442
+1%
|
14 238
-1%
|
13 624
-4%
|
13 841
+2%
|
14 535
+5%
|
15 602
+7%
|
16 254
+4%
|
16 183
0%
|
15 281
-6%
|
16 009
+5%
|
16 603
+4%
|
16 943
+2%
|
16 947
+0%
|
16 431
-3%
|
16 197
-1%
|
16 031
-1%
|
15 781
-2%
|
15 719
0%
|
15 584
-1%
|
15 382
-1%
|
15 366
0%
|
15 241
-1%
|
15 162
-1%
|
15 166
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 532)
|
(1 704)
|
(1 693)
|
(1 584)
|
(1 487)
|
(1 611)
|
(1 617)
|
(1 728)
|
(1 635)
|
(1 833)
|
(1 882)
|
(1 890)
|
(1 894)
|
(1 936)
|
(1 969)
|
(2 054)
|
(2 104)
|
(2 232)
|
(2 359)
|
(2 463)
|
(2 484)
|
(2 575)
|
(2 607)
|
(2 657)
|
(2 708)
|
(2 721)
|
(2 758)
|
(2 759)
|
(2 755)
|
(2 642)
|
(2 484)
|
(2 347)
|
(2 190)
|
(2 483)
|
(3 527)
|
(4 493)
|
(4 807)
|
(6 087)
|
(6 131)
|
(5 804)
|
(5 926)
|
(5 492)
|
(5 488)
|
(5 906)
|
(6 365)
|
(6 522)
|
(6 738)
|
(6 903)
|
(6 986)
|
(7 080)
|
(7 039)
|
(7 100)
|
(7 236)
|
(7 173)
|
(7 171)
|
(7 141)
|
(7 100)
|
(7 138)
|
(7 132)
|
(7 127)
|
(7 326)
|
(7 229)
|
(7 472)
|
(7 771)
|
(8 141)
|
(8 400)
|
(8 700)
|
(8 857)
|
(9 065)
|
(9 245)
|
(9 348)
|
(9 483)
|
(9 597)
|
(9 472)
|
(9 113)
|
(9 192)
|
(9 496)
|
(10 026)
|
(10 370)
|
(10 462)
|
(10 150)
|
(10 875)
|
(11 609)
|
(12 154)
|
(12 536)
|
(12 505)
|
(12 511)
|
(12 268)
|
(11 682)
|
(11 405)
|
(11 080)
|
(10 824)
|
(10 763)
|
(10 623)
|
(10 632)
|
(10 595)
|
|
| Gross Profit |
861
N/A
|
898
+4%
|
886
-1%
|
827
-7%
|
748
-10%
|
788
+5%
|
785
0%
|
837
+7%
|
850
+2%
|
947
+11%
|
1 000
+6%
|
1 044
+4%
|
1 104
+6%
|
1 123
+2%
|
1 150
+2%
|
1 183
+3%
|
1 181
0%
|
1 226
+4%
|
1 302
+6%
|
1 376
+6%
|
1 413
+3%
|
1 513
+7%
|
1 559
+3%
|
1 602
+3%
|
1 653
+3%
|
1 673
+1%
|
1 692
+1%
|
1 702
+1%
|
1 671
-2%
|
1 627
-3%
|
1 552
-5%
|
1 507
-3%
|
1 492
-1%
|
1 603
+7%
|
2 006
+25%
|
2 473
+23%
|
2 690
+9%
|
3 356
+25%
|
3 550
+6%
|
3 413
-4%
|
3 451
+1%
|
3 235
-6%
|
3 202
-1%
|
3 396
+6%
|
3 657
+8%
|
3 697
+1%
|
3 772
+2%
|
3 848
+2%
|
3 904
+1%
|
3 952
+1%
|
3 995
+1%
|
4 054
+1%
|
4 103
+1%
|
4 108
+0%
|
4 117
+0%
|
4 097
0%
|
4 072
-1%
|
4 076
+0%
|
4 148
+2%
|
4 205
+1%
|
4 268
+2%
|
4 363
+2%
|
4 473
+3%
|
4 652
+4%
|
4 825
+4%
|
4 920
+2%
|
4 977
+1%
|
4 955
0%
|
4 917
-1%
|
4 862
-1%
|
4 877
+0%
|
4 880
+0%
|
4 846
-1%
|
4 766
-2%
|
4 511
-5%
|
4 650
+3%
|
5 039
+8%
|
5 576
+11%
|
5 884
+6%
|
5 721
-3%
|
5 131
-10%
|
5 133
+0%
|
4 994
-3%
|
4 789
-4%
|
4 412
-8%
|
3 926
-11%
|
3 686
-6%
|
3 763
+2%
|
4 100
+9%
|
4 314
+5%
|
4 505
+4%
|
4 557
+1%
|
4 603
+1%
|
4 618
+0%
|
4 530
-2%
|
4 571
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(545)
|
(580)
|
(543)
|
(525)
|
(496)
|
(579)
|
(644)
|
(669)
|
(653)
|
(741)
|
(693)
|
(758)
|
(737)
|
(785)
|
(804)
|
(790)
|
(784)
|
(849)
|
(904)
|
(960)
|
(987)
|
(1 028)
|
(1 059)
|
(1 090)
|
(1 123)
|
(1 147)
|
(1 163)
|
(1 189)
|
(1 219)
|
(1 208)
|
(1 191)
|
(1 173)
|
(1 154)
|
(1 295)
|
(1 630)
|
(1 964)
|
(2 188)
|
(2 555)
|
(2 615)
|
(2 589)
|
(2 612)
|
(2 591)
|
(2 650)
|
(2 734)
|
(2 770)
|
(2 874)
|
(2 880)
|
(2 940)
|
(2 975)
|
(2 940)
|
(2 905)
|
(2 871)
|
(2 835)
|
(2 795)
|
(2 777)
|
(2 737)
|
(2 708)
|
(2 696)
|
(2 715)
|
(2 755)
|
(2 797)
|
(2 928)
|
(2 998)
|
(3 127)
|
(3 220)
|
(3 275)
|
(3 300)
|
(3 249)
|
(3 210)
|
(3 179)
|
(3 179)
|
(3 177)
|
(3 117)
|
(3 071)
|
(2 982)
|
(2 978)
|
(3 168)
|
(3 283)
|
(3 353)
|
(3 355)
|
(3 175)
|
(3 367)
|
(3 464)
|
(3 513)
|
(3 448)
|
(3 380)
|
(3 381)
|
(3 421)
|
(3 685)
|
(3 569)
|
(3 707)
|
(3 713)
|
(3 700)
|
(3 673)
|
(3 542)
|
(3 528)
|
|
| Selling, General & Administrative |
(553)
|
(562)
|
(551)
|
(521)
|
(505)
|
(558)
|
(593)
|
(619)
|
(613)
|
(637)
|
(639)
|
(666)
|
(691)
|
(709)
|
(726)
|
(734)
|
(737)
|
(791)
|
(847)
|
(900)
|
(932)
|
(971)
|
(990)
|
(1 010)
|
(1 038)
|
(1 059)
|
(1 078)
|
(1 101)
|
(1 108)
|
(1 086)
|
(1 058)
|
(1 035)
|
(1 016)
|
(1 109)
|
(1 422)
|
(1 746)
|
(2 004)
|
(2 339)
|
(2 401)
|
(2 336)
|
(2 358)
|
(2 290)
|
(2 320)
|
(2 420)
|
(2 474)
|
(2 570)
|
(2 588)
|
(2 648)
|
(2 691)
|
(2 667)
|
(2 645)
|
(2 617)
|
(2 596)
|
(2 555)
|
(2 544)
|
(2 511)
|
(2 298)
|
(2 491)
|
(2 514)
|
(2 551)
|
(2 428)
|
(2 675)
|
(2 743)
|
(2 859)
|
(2 709)
|
(3 050)
|
(3 095)
|
(3 068)
|
(2 738)
|
(3 000)
|
(2 976)
|
(2 960)
|
(2 647)
|
(2 865)
|
(2 762)
|
(2 746)
|
(2 703)
|
(3 028)
|
(3 124)
|
(3 176)
|
(2 733)
|
(3 187)
|
(3 258)
|
(3 262)
|
(2 832)
|
(3 113)
|
(3 105)
|
(3 111)
|
(3 390)
|
(3 219)
|
(3 208)
|
(3 225)
|
(3 251)
|
(3 265)
|
(3 285)
|
(3 290)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
(252)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(255)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
9
|
(18)
|
8
|
(4)
|
9
|
(21)
|
(52)
|
(50)
|
(39)
|
(104)
|
(54)
|
(92)
|
(46)
|
(76)
|
(78)
|
(56)
|
(48)
|
(58)
|
(57)
|
(59)
|
(54)
|
(57)
|
(70)
|
(80)
|
(85)
|
(88)
|
(85)
|
(88)
|
(112)
|
(122)
|
(133)
|
(138)
|
(138)
|
(185)
|
(208)
|
(218)
|
(185)
|
(215)
|
(215)
|
(254)
|
(254)
|
(301)
|
(331)
|
(315)
|
(296)
|
(304)
|
(292)
|
(292)
|
(284)
|
(274)
|
(260)
|
(254)
|
(240)
|
(240)
|
(233)
|
(226)
|
(222)
|
(205)
|
(202)
|
(204)
|
(165)
|
(252)
|
(255)
|
(268)
|
(258)
|
(225)
|
(205)
|
(181)
|
(196)
|
(179)
|
(203)
|
(218)
|
(215)
|
(207)
|
(220)
|
(231)
|
(254)
|
(255)
|
(230)
|
(179)
|
(165)
|
(180)
|
(206)
|
(252)
|
(258)
|
(268)
|
(276)
|
(309)
|
(295)
|
(350)
|
(500)
|
(488)
|
(449)
|
(408)
|
(258)
|
(238)
|
|
| Operating Income |
317
N/A
|
318
+0%
|
344
+8%
|
303
-12%
|
251
-17%
|
209
-17%
|
141
-32%
|
168
+19%
|
198
+18%
|
207
+4%
|
307
+48%
|
286
-7%
|
367
+28%
|
338
-8%
|
347
+3%
|
393
+13%
|
397
+1%
|
377
-5%
|
398
+6%
|
416
+4%
|
427
+3%
|
485
+14%
|
499
+3%
|
513
+3%
|
530
+3%
|
526
-1%
|
529
+1%
|
513
-3%
|
452
-12%
|
419
-7%
|
361
-14%
|
334
-8%
|
338
+1%
|
309
-9%
|
375
+22%
|
510
+36%
|
502
-1%
|
802
+60%
|
935
+17%
|
824
-12%
|
839
+2%
|
644
-23%
|
552
-14%
|
662
+20%
|
887
+34%
|
823
-7%
|
892
+8%
|
908
+2%
|
929
+2%
|
1 011
+9%
|
1 089
+8%
|
1 183
+9%
|
1 267
+7%
|
1 313
+4%
|
1 340
+2%
|
1 360
+2%
|
1 364
+0%
|
1 380
+1%
|
1 433
+4%
|
1 450
+1%
|
1 471
+1%
|
1 435
-2%
|
1 475
+3%
|
1 525
+3%
|
1 606
+5%
|
1 645
+2%
|
1 677
+2%
|
1 706
+2%
|
1 707
+0%
|
1 683
-1%
|
1 698
+1%
|
1 703
+0%
|
1 729
+2%
|
1 695
-2%
|
1 529
-10%
|
1 672
+9%
|
1 871
+12%
|
2 293
+23%
|
2 531
+10%
|
2 367
-6%
|
1 956
-17%
|
1 767
-10%
|
1 530
-13%
|
1 275
-17%
|
964
-24%
|
546
-43%
|
305
-44%
|
343
+12%
|
414
+21%
|
745
+80%
|
798
+7%
|
845
+6%
|
903
+7%
|
945
+5%
|
987
+4%
|
1 044
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(25)
|
(24)
|
0
|
(24)
|
(14)
|
(14)
|
(22)
|
(28)
|
(22)
|
(23)
|
0
|
(34)
|
(16)
|
(16)
|
(24)
|
(34)
|
(42)
|
(51)
|
(59)
|
(65)
|
(69)
|
(72)
|
(76)
|
(88)
|
(81)
|
(81)
|
(82)
|
(83)
|
(78)
|
(73)
|
(68)
|
(61)
|
(62)
|
(72)
|
(83)
|
(101)
|
(112)
|
(114)
|
(115)
|
(114)
|
(116)
|
(122)
|
(129)
|
(134)
|
(139)
|
(143)
|
(145)
|
(147)
|
(151)
|
(155)
|
(160)
|
(164)
|
(163)
|
(166)
|
(168)
|
(165)
|
(166)
|
(165)
|
(169)
|
(192)
|
(144)
|
(147)
|
(135)
|
(131)
|
(147)
|
(158)
|
(184)
|
(192)
|
(217)
|
(226)
|
(224)
|
(235)
|
(241)
|
(232)
|
(225)
|
(205)
|
(200)
|
(189)
|
(182)
|
(108)
|
(115)
|
(143)
|
(176)
|
(284)
|
(323)
|
(351)
|
(369)
|
(373)
|
(369)
|
(348)
|
(333)
|
(320)
|
(309)
|
(311)
|
(311)
|
|
| Non-Reccuring Items |
(72)
|
(54)
|
(54)
|
(54)
|
0
|
(3)
|
(25)
|
(36)
|
(52)
|
0
|
(28)
|
0
|
(8)
|
(8)
|
(9)
|
(12)
|
(5)
|
(12)
|
(12)
|
(11)
|
(14)
|
(11)
|
(12)
|
(14)
|
(13)
|
(12)
|
(25)
|
(27)
|
(76)
|
(82)
|
(31)
|
(33)
|
5
|
(123)
|
(270)
|
(304)
|
(232)
|
(163)
|
(77)
|
(39)
|
(66)
|
(15)
|
22
|
(74)
|
(220)
|
(190)
|
(168)
|
(98)
|
(194)
|
(148)
|
(177)
|
(148)
|
(19)
|
(47)
|
(54)
|
(68)
|
(48)
|
(31)
|
(36)
|
(31)
|
(49)
|
154
|
114
|
79
|
53
|
(192)
|
(277)
|
(330)
|
(493)
|
(501)
|
(398)
|
(414)
|
(364)
|
(372)
|
(508)
|
(484)
|
(399)
|
(368)
|
(232)
|
(176)
|
(262)
|
(460)
|
(674)
|
(761)
|
(642)
|
(528)
|
(351)
|
(423)
|
(418)
|
(539)
|
(559)
|
(475)
|
(342)
|
(316)
|
(308)
|
(417)
|
|
| Total Other Income |
0
|
0
|
0
|
(5)
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
220
N/A
|
238
+8%
|
266
+12%
|
244
-8%
|
227
-7%
|
204
-10%
|
114
-44%
|
111
-2%
|
118
+6%
|
185
+57%
|
255
+38%
|
286
+12%
|
324
+13%
|
330
+2%
|
338
+2%
|
357
+6%
|
358
+0%
|
324
-10%
|
335
+4%
|
346
+3%
|
348
+1%
|
405
+16%
|
415
+2%
|
423
+2%
|
429
+2%
|
433
+1%
|
422
-2%
|
404
-4%
|
293
-28%
|
259
-12%
|
257
-1%
|
233
-9%
|
283
+21%
|
124
-56%
|
34
-72%
|
122
+258%
|
169
+38%
|
527
+212%
|
743
+41%
|
671
-10%
|
659
-2%
|
512
-22%
|
452
-12%
|
459
+2%
|
533
+16%
|
494
-7%
|
581
+18%
|
665
+14%
|
588
-12%
|
712
+21%
|
757
+6%
|
875
+16%
|
1 085
+24%
|
1 103
+2%
|
1 120
+2%
|
1 124
+0%
|
1 151
+2%
|
1 184
+3%
|
1 232
+4%
|
1 250
+2%
|
1 229
-2%
|
1 445
+18%
|
1 442
0%
|
1 468
+2%
|
1 528
+4%
|
1 306
-15%
|
1 242
-5%
|
1 193
-4%
|
1 022
-14%
|
965
-6%
|
1 074
+11%
|
1 064
-1%
|
1 130
+6%
|
1 081
-4%
|
789
-27%
|
964
+22%
|
1 267
+31%
|
1 725
+36%
|
2 110
+22%
|
2 009
-5%
|
1 587
-21%
|
1 192
-25%
|
713
-40%
|
339
-52%
|
38
-89%
|
(305)
N/A
|
(396)
-30%
|
(449)
-13%
|
(376)
+16%
|
(163)
+57%
|
(110)
+33%
|
37
N/A
|
241
+553%
|
320
+33%
|
369
+15%
|
315
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(72)
|
(78)
|
(93)
|
(81)
|
(70)
|
(64)
|
(27)
|
(31)
|
(30)
|
(52)
|
(73)
|
(83)
|
(87)
|
(83)
|
(84)
|
(85)
|
(87)
|
(79)
|
(81)
|
(78)
|
(69)
|
(87)
|
(89)
|
(99)
|
(107)
|
(109)
|
(106)
|
(99)
|
(73)
|
(63)
|
(64)
|
(56)
|
(55)
|
(42)
|
21
|
(6)
|
(18)
|
(59)
|
(124)
|
(84)
|
(52)
|
(29)
|
(40)
|
(48)
|
(76)
|
(56)
|
(71)
|
(76)
|
(69)
|
(108)
|
(128)
|
(169)
|
(227)
|
(238)
|
(242)
|
(259)
|
(249)
|
(259)
|
(271)
|
(274)
|
(262)
|
(275)
|
(266)
|
(267)
|
(277)
|
(256)
|
(177)
|
(153)
|
(217)
|
(183)
|
(233)
|
(236)
|
(161)
|
(149)
|
20
|
1
|
(41)
|
(148)
|
(333)
|
(254)
|
(55)
|
38
|
168
|
208
|
132
|
132
|
322
|
343
|
94
|
89
|
(162)
|
(222)
|
45
|
37
|
109
|
123
|
|
| Income from Continuing Operations |
148
|
161
|
173
|
163
|
157
|
140
|
86
|
80
|
88
|
133
|
182
|
204
|
237
|
248
|
254
|
272
|
272
|
244
|
254
|
268
|
279
|
318
|
325
|
324
|
323
|
324
|
316
|
305
|
221
|
195
|
193
|
177
|
228
|
81
|
56
|
117
|
151
|
468
|
619
|
586
|
607
|
483
|
412
|
412
|
457
|
439
|
510
|
589
|
519
|
604
|
630
|
706
|
858
|
865
|
878
|
865
|
902
|
925
|
961
|
976
|
968
|
1 170
|
1 176
|
1 202
|
1 251
|
1 050
|
1 066
|
1 040
|
805
|
782
|
841
|
828
|
969
|
932
|
809
|
964
|
1 226
|
1 577
|
1 777
|
1 756
|
1 532
|
1 230
|
880
|
547
|
170
|
(173)
|
(74)
|
(106)
|
(282)
|
(74)
|
(271)
|
(185)
|
286
|
357
|
478
|
439
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
(11)
|
(12)
|
(7)
|
2
|
9
|
11
|
5
|
11
|
19
|
17
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
158
N/A
|
161
+2%
|
173
+8%
|
173
+0%
|
185
+7%
|
155
-16%
|
104
-33%
|
91
-12%
|
108
+18%
|
242
+124%
|
291
+20%
|
314
+8%
|
367
+17%
|
280
-24%
|
285
+2%
|
298
+5%
|
270
-9%
|
241
-11%
|
250
+4%
|
263
+5%
|
290
+10%
|
319
+10%
|
330
+3%
|
331
+0%
|
331
+0%
|
335
+1%
|
328
-2%
|
399
+22%
|
306
-23%
|
278
-9%
|
269
-3%
|
167
-38%
|
226
+36%
|
78
-65%
|
54
-31%
|
117
+115%
|
198
+70%
|
469
+137%
|
620
+32%
|
653
+5%
|
673
+3%
|
638
-5%
|
595
-7%
|
555
-7%
|
883
+59%
|
842
-5%
|
874
+4%
|
925
+6%
|
490
-47%
|
571
+17%
|
601
+5%
|
671
+12%
|
761
+13%
|
761
+0%
|
772
+1%
|
764
-1%
|
884
+16%
|
911
+3%
|
955
+5%
|
975
+2%
|
968
-1%
|
1 170
+21%
|
1 176
+1%
|
1 201
+2%
|
1 227
+2%
|
1 004
-18%
|
1 020
+2%
|
994
-3%
|
605
-39%
|
605
0%
|
667
+10%
|
650
-3%
|
956
+47%
|
919
-4%
|
797
-13%
|
952
+19%
|
1 210
+27%
|
1 555
+29%
|
1 777
+14%
|
1 806
+2%
|
1 676
-7%
|
1 374
-18%
|
1 007
-27%
|
1 437
+43%
|
1 058
-26%
|
695
-34%
|
784
+13%
|
(57)
N/A
|
(311)
-448%
|
(103)
+67%
|
(291)
-182%
|
(205)
+30%
|
294
N/A
|
365
+24%
|
478
+31%
|
439
-8%
|
|
| EPS (Diluted) |
1.81
N/A
|
1.83
+1%
|
1.97
+8%
|
1.98
+1%
|
2.1
+6%
|
1.75
-17%
|
1.21
-31%
|
1.11
-8%
|
1.27
+14%
|
2.9
+128%
|
3.46
+19%
|
3.74
+8%
|
4.36
+17%
|
3.28
-25%
|
3.34
+2%
|
3.47
+4%
|
3.18
-8%
|
2.83
-11%
|
2.99
+6%
|
3.19
+7%
|
3.45
+8%
|
3.77
+9%
|
3.9
+3%
|
3.93
+1%
|
3.94
+0%
|
4.17
+6%
|
4.11
-1%
|
5
+22%
|
3.82
-24%
|
3.49
-9%
|
3.37
-3%
|
2.06
-39%
|
2.81
+36%
|
0.79
-72%
|
0.32
-59%
|
0.69
+116%
|
1.32
+91%
|
2.72
+106%
|
3.58
+32%
|
3.69
+3%
|
3.95
+7%
|
3.77
-5%
|
3.54
-6%
|
3.34
-6%
|
5.28
+58%
|
5.31
+1%
|
5.43
+2%
|
5.82
+7%
|
3.08
-47%
|
3.59
+17%
|
3.76
+5%
|
4.17
+11%
|
4.75
+14%
|
4.86
+2%
|
5.05
+4%
|
5.06
+0%
|
5.77
+14%
|
6.17
+7%
|
6.48
+5%
|
6.57
+1%
|
6.53
-1%
|
7.72
+18%
|
7.72
N/A
|
7.87
+2%
|
8.07
+3%
|
6.52
-19%
|
6.68
+2%
|
6.59
-1%
|
3.98
-40%
|
4.03
+1%
|
4.43
+10%
|
4.31
-3%
|
6.35
+47%
|
6.05
-5%
|
5.16
-15%
|
6.02
+17%
|
7.77
+29%
|
9.7
+25%
|
10.75
+11%
|
10.92
+2%
|
10.15
-7%
|
8.3
-18%
|
6.5
-22%
|
9.35
+44%
|
6.75
-28%
|
4.64
-31%
|
5.21
+12%
|
-0.37
N/A
|
-2.07
-459%
|
-0.68
+67%
|
-1.93
-184%
|
-1.35
+30%
|
1.94
N/A
|
2.4
+24%
|
3.15
+31%
|
2.89
-8%
|
|