Stanley Black & Decker Inc
NYSE:SWK
Stanley Black & Decker Inc
NYSE:SWK
Price:
61.58
USD
-0.55%
Market Closed
Market Cap:
9.5B
USD
Income Statement
Earnings Waterfall
Stanley Black & Decker Inc
Stanley Black & Decker Inc
|
Revenue
|
15.4B
USD
|
|
Cost of Revenue
|
-10.8B
USD
|
|
Gross Profit
|
4.6B
USD
|
|
Operating Expenses
|
-3.7B
USD
|
|
Operating Income
|
903m
USD
|
|
Other Expenses
|
-608.7m
USD
|
|
Net Income
|
294.3m
USD
|
Income Statement
Stanley Black & Decker Inc
Stanley Black & Decker Inc
Currency: USD
Millions
TTM
| Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11 268
N/A
|
11 280
+0%
|
11 287
+0%
|
11 238
0%
|
11 172
-1%
|
11 214
+0%
|
11 279
+1%
|
11 332
+0%
|
11 594
+2%
|
11 591
0%
|
11 945
+3%
|
12 423
+4%
|
12 967
+4%
|
13 320
+3%
|
13 677
+3%
|
13 812
+1%
|
13 982
+1%
|
14 107
+1%
|
14 224
+1%
|
14 363
+1%
|
14 442
+1%
|
14 238
-1%
|
13 624
-4%
|
13 841
+2%
|
14 535
+5%
|
15 602
+7%
|
16 254
+4%
|
16 183
0%
|
15 281
-6%
|
16 009
+5%
|
16 603
+4%
|
16 943
+2%
|
16 947
+0%
|
16 431
-3%
|
16 197
-1%
|
16 031
-1%
|
15 781
-2%
|
15 719
0%
|
15 584
-1%
|
15 382
-1%
|
15 366
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 177)
|
(7 173)
|
(7 171)
|
(7 141)
|
(7 100)
|
(7 138)
|
(7 132)
|
(7 127)
|
(7 326)
|
(7 229)
|
(7 472)
|
(7 771)
|
(8 141)
|
(8 400)
|
(8 700)
|
(8 857)
|
(9 065)
|
(9 245)
|
(9 348)
|
(9 483)
|
(9 597)
|
(9 472)
|
(9 113)
|
(9 192)
|
(9 496)
|
(10 026)
|
(10 370)
|
(10 462)
|
(10 150)
|
(10 875)
|
(11 609)
|
(12 154)
|
(12 536)
|
(12 505)
|
(12 511)
|
(12 268)
|
(11 682)
|
(11 405)
|
(11 080)
|
(10 824)
|
(10 763)
|
|
| Gross Profit |
4 091
N/A
|
4 108
+0%
|
4 117
+0%
|
4 097
0%
|
4 072
-1%
|
4 076
+0%
|
4 148
+2%
|
4 205
+1%
|
4 268
+2%
|
4 363
+2%
|
4 473
+3%
|
4 652
+4%
|
4 825
+4%
|
4 920
+2%
|
4 977
+1%
|
4 955
0%
|
4 917
-1%
|
4 862
-1%
|
4 877
+0%
|
4 880
+0%
|
4 846
-1%
|
4 766
-2%
|
4 511
-5%
|
4 650
+3%
|
5 039
+8%
|
5 576
+11%
|
5 884
+6%
|
5 721
-3%
|
5 131
-10%
|
5 133
+0%
|
4 994
-3%
|
4 789
-4%
|
4 412
-8%
|
3 926
-11%
|
3 686
-6%
|
3 763
+2%
|
4 100
+9%
|
4 314
+5%
|
4 505
+4%
|
4 557
+1%
|
4 603
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 810)
|
(2 795)
|
(2 777)
|
(2 737)
|
(2 708)
|
(2 696)
|
(2 715)
|
(2 755)
|
(2 797)
|
(2 928)
|
(2 998)
|
(3 127)
|
(3 220)
|
(3 275)
|
(3 300)
|
(3 249)
|
(3 210)
|
(3 179)
|
(3 179)
|
(3 177)
|
(3 117)
|
(3 071)
|
(2 982)
|
(2 978)
|
(3 168)
|
(3 283)
|
(3 353)
|
(3 355)
|
(3 175)
|
(3 367)
|
(3 464)
|
(3 513)
|
(3 448)
|
(3 380)
|
(3 381)
|
(3 421)
|
(3 685)
|
(3 569)
|
(3 707)
|
(3 711)
|
(3 700)
|
|
| Selling, General & Administrative |
(2 573)
|
(2 555)
|
(2 544)
|
(2 511)
|
(2 298)
|
(2 491)
|
(2 514)
|
(2 551)
|
(2 428)
|
(2 675)
|
(2 743)
|
(2 859)
|
(2 709)
|
(3 050)
|
(3 095)
|
(3 068)
|
(2 738)
|
(3 000)
|
(2 976)
|
(2 960)
|
(2 647)
|
(2 865)
|
(2 762)
|
(2 746)
|
(2 703)
|
(3 028)
|
(3 124)
|
(3 176)
|
(2 733)
|
(3 187)
|
(3 258)
|
(3 262)
|
(2 832)
|
(3 113)
|
(3 105)
|
(3 111)
|
(3 390)
|
(3 219)
|
(3 208)
|
(3 225)
|
(3 251)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
(252)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(255)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(237)
|
(240)
|
(233)
|
(226)
|
(222)
|
(205)
|
(202)
|
(204)
|
(165)
|
(252)
|
(255)
|
(268)
|
(258)
|
(225)
|
(205)
|
(181)
|
(196)
|
(179)
|
(203)
|
(218)
|
(215)
|
(207)
|
(220)
|
(231)
|
(254)
|
(255)
|
(230)
|
(179)
|
(165)
|
(180)
|
(206)
|
(252)
|
(258)
|
(268)
|
(276)
|
(309)
|
(295)
|
(350)
|
(500)
|
(486)
|
(449)
|
|
| Operating Income |
1 281
N/A
|
1 313
+2%
|
1 340
+2%
|
1 360
+2%
|
1 364
+0%
|
1 380
+1%
|
1 433
+4%
|
1 450
+1%
|
1 471
+1%
|
1 435
-2%
|
1 475
+3%
|
1 525
+3%
|
1 606
+5%
|
1 645
+2%
|
1 677
+2%
|
1 706
+2%
|
1 707
+0%
|
1 683
-1%
|
1 698
+1%
|
1 703
+0%
|
1 729
+2%
|
1 695
-2%
|
1 529
-10%
|
1 672
+9%
|
1 871
+12%
|
2 293
+23%
|
2 531
+10%
|
2 367
-6%
|
1 956
-17%
|
1 767
-10%
|
1 530
-13%
|
1 275
-17%
|
964
-24%
|
546
-43%
|
305
-44%
|
343
+12%
|
414
+21%
|
745
+80%
|
798
+7%
|
846
+6%
|
903
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(163)
|
(163)
|
(166)
|
(168)
|
(165)
|
(166)
|
(165)
|
(169)
|
(192)
|
(144)
|
(147)
|
(135)
|
(131)
|
(147)
|
(158)
|
(184)
|
(192)
|
(217)
|
(226)
|
(224)
|
(235)
|
(241)
|
(232)
|
(225)
|
(205)
|
(200)
|
(189)
|
(182)
|
(108)
|
(115)
|
(143)
|
(176)
|
(284)
|
(323)
|
(351)
|
(369)
|
(373)
|
(369)
|
(348)
|
(333)
|
(320)
|
|
| Non-Reccuring Items |
(19)
|
(47)
|
(54)
|
(68)
|
(48)
|
(31)
|
(36)
|
(31)
|
(49)
|
154
|
114
|
79
|
53
|
(192)
|
(277)
|
(330)
|
(493)
|
(501)
|
(398)
|
(414)
|
(364)
|
(372)
|
(508)
|
(484)
|
(399)
|
(368)
|
(232)
|
(176)
|
(262)
|
(460)
|
(674)
|
(761)
|
(642)
|
(528)
|
(351)
|
(423)
|
(418)
|
(539)
|
(559)
|
(477)
|
(342)
|
|
| Pre-Tax Income |
1 099
N/A
|
1 103
+0%
|
1 120
+2%
|
1 124
+0%
|
1 151
+2%
|
1 184
+3%
|
1 232
+4%
|
1 250
+2%
|
1 229
-2%
|
1 445
+18%
|
1 442
0%
|
1 468
+2%
|
1 528
+4%
|
1 306
-15%
|
1 242
-5%
|
1 193
-4%
|
1 022
-14%
|
965
-6%
|
1 074
+11%
|
1 064
-1%
|
1 130
+6%
|
1 081
-4%
|
789
-27%
|
964
+22%
|
1 267
+31%
|
1 725
+36%
|
2 110
+22%
|
2 009
-5%
|
1 587
-21%
|
1 192
-25%
|
713
-40%
|
339
-52%
|
38
-89%
|
(305)
N/A
|
(396)
-30%
|
(449)
-13%
|
(376)
+16%
|
(163)
+57%
|
(110)
+33%
|
37
N/A
|
241
+553%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(230)
|
(238)
|
(242)
|
(259)
|
(249)
|
(259)
|
(271)
|
(274)
|
(262)
|
(275)
|
(266)
|
(267)
|
(277)
|
(256)
|
(177)
|
(153)
|
(217)
|
(183)
|
(233)
|
(236)
|
(161)
|
(149)
|
20
|
1
|
(41)
|
(148)
|
(333)
|
(254)
|
(55)
|
38
|
168
|
208
|
132
|
132
|
322
|
343
|
94
|
89
|
(162)
|
(222)
|
45
|
|
| Income from Continuing Operations |
869
|
865
|
878
|
865
|
902
|
925
|
961
|
976
|
968
|
1 170
|
1 176
|
1 202
|
1 251
|
1 050
|
1 066
|
1 040
|
805
|
782
|
841
|
828
|
969
|
932
|
809
|
964
|
1 226
|
1 577
|
1 777
|
1 756
|
1 532
|
1 230
|
880
|
547
|
170
|
(173)
|
(74)
|
(106)
|
(282)
|
(74)
|
(271)
|
(185)
|
286
|
|
| Income to Minority Interest |
(1)
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
(11)
|
(12)
|
(7)
|
2
|
9
|
11
|
5
|
11
|
19
|
17
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
761
N/A
|
761
+0%
|
772
+1%
|
764
-1%
|
884
+16%
|
911
+3%
|
955
+5%
|
975
+2%
|
968
-1%
|
1 170
+21%
|
1 176
+1%
|
1 201
+2%
|
1 227
+2%
|
1 004
-18%
|
1 020
+2%
|
994
-3%
|
605
-39%
|
605
0%
|
667
+10%
|
650
-3%
|
956
+47%
|
919
-4%
|
797
-13%
|
952
+19%
|
1 210
+27%
|
1 555
+29%
|
1 777
+14%
|
1 806
+2%
|
1 676
-7%
|
1 374
-18%
|
1 007
-27%
|
1 437
+43%
|
1 058
-26%
|
695
-34%
|
784
+13%
|
(57)
N/A
|
(311)
-448%
|
(103)
+67%
|
(291)
-182%
|
(205)
+30%
|
294
N/A
|
|
| EPS (Diluted) |
4.76
N/A
|
4.86
+2%
|
5.05
+4%
|
5.06
+0%
|
5.77
+14%
|
6.17
+7%
|
6.48
+5%
|
6.57
+1%
|
6.53
-1%
|
7.72
+18%
|
7.72
N/A
|
7.87
+2%
|
8.07
+3%
|
6.52
-19%
|
6.68
+2%
|
6.59
-1%
|
3.98
-40%
|
4.03
+1%
|
4.43
+10%
|
4.31
-3%
|
6.35
+47%
|
6.05
-5%
|
5.16
-15%
|
6.02
+17%
|
7.77
+29%
|
9.7
+25%
|
10.75
+11%
|
10.92
+2%
|
10.15
-7%
|
8.3
-18%
|
6.5
-22%
|
9.35
+44%
|
6.75
-28%
|
4.64
-31%
|
5.21
+12%
|
-0.37
N/A
|
-2.07
-459%
|
-0.68
+67%
|
-1.93
-184%
|
-1.35
+30%
|
1.94
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
