Shutterstock Inc
NYSE:SSTK

Watchlist Manager
Shutterstock Inc Logo
Shutterstock Inc
NYSE:SSTK
Watchlist
Price: 18.72 USD 0.16%
Market Cap: 664.9m USD

Relative Value

The Relative Value of one SSTK stock under the Base Case scenario is 42.56 USD. Compared to the current market price of 18.72 USD, Shutterstock Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSTK Relative Value
Base Case
42.56 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
35
Median 3Y
1.5
Median 5Y
2
Industry
0.6
Forward
0.6
vs History
92
vs Industry
26
Median 3Y
15.7
Median 5Y
24.4
Industry
17.2
Forward
5.6
vs History
98
vs Industry
12
Median 3Y
12.4
Median 5Y
13.9
Industry
8.6
vs History
79
vs Industry
50
Median 3Y
11.6
Median 5Y
14.9
Industry
17.6
vs History
96
vs Industry
47
Median 3Y
2.5
Median 5Y
3.3
Industry
1.7
vs History
93
vs Industry
32
Median 3Y
1.4
Median 5Y
1.9
Industry
0.7
Forward
0.7
vs History
93
vs Industry
54
Median 3Y
2.4
Median 5Y
3.1
Industry
2.4
vs History
96
vs Industry
51
Median 3Y
8.8
Median 5Y
10.8
Industry
8.7
Forward
2.6
vs History
98
vs Industry
34
Median 3Y
18
Median 5Y
21.5
Industry
13.3
Forward
7.4
vs History
98
vs Industry
11
Median 3Y
12
Median 5Y
13.1
Industry
10
vs History
93
vs Industry
9
Median 3Y
16.6
Median 5Y
16.6
Industry
14.2
vs History
93
vs Industry
57
Median 3Y
1.4
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

SSTK Competitors Multiples
Shutterstock Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Shutterstock Inc
NYSE:SSTK
666.7m USD 0.7 11.1 4.3 8.5
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.7 33.1 18.1 32.8
ZA
Naspers Ltd
JSE:NPN
894.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
403.7B USD 2.8 22.6 23.3 23.3
CN
PDD Holdings Inc
NASDAQ:PDD
151.4B USD 2.5 10.4 6.8 6.8
NL
Prosus NV
AEX:PRX
127.4B EUR 21.6 11.1 611.9 611.9
AR
Mercadolibre Inc
NASDAQ:MELI
106.3B USD 4.1 50.9 26.8 33
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 51.1 26.7 33
US
DoorDash Inc
NASDAQ:DASH
90B USD 7.1 104.2 67.2 127.2
CN
Meituan
HKEX:3690
616B HKD 1.5 -277 -171.3 -171.3
CN
JD.Com Inc
HKEX:9618
366B HKD 0.3 10.2 10.8 10.8
P/S Multiple
Revenue Growth P/S to Growth
US
Shutterstock Inc
NYSE:SSTK
Average P/S: 4.8
0.7
2%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.8
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.1
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.1
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
US
Shutterstock Inc
NYSE:SSTK
Average P/E: 33.8
11.1
40%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
33.1
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.6
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.4
10%
1
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
50.9
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
51.1
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
104.2
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -277
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Shutterstock Inc
NYSE:SSTK
Average EV/EBITDA: 88.4
4.3
17%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
18.1
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
13%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
611.9
75%
8.2
AR
Mercadolibre Inc
NASDAQ:MELI
26.8
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
26.7
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
67.2
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -171.3
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Shutterstock Inc
NYSE:SSTK
Average EV/EBIT: 98.6
8.5
10%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
32.8
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
14%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.8
13%
0.5
NL
Prosus NV
AEX:PRX
611.9
97%
6.3
AR
Mercadolibre Inc
NASDAQ:MELI
33
31%
1.1
UY
MercadoLibre Inc
BMV:MELIN
33
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
127.2
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -171.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
4%
2.7