Sonoco Products Co
NYSE:SON

Watchlist Manager
Sonoco Products Co Logo
Sonoco Products Co
NYSE:SON
Watchlist
Price: 47.35 USD 1.11% Market Closed
Market Cap: 4.7B USD

Relative Value

The Relative Value of one SON stock under the Base Case scenario is 95.93 USD. Compared to the current market price of 47.35 USD, Sonoco Products Co is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SON Relative Value
Base Case
95.93 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
41
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
Forward
0.6
vs History
73
vs Industry
19
Median 3Y
11.7
Median 5Y
11.7
Industry
16.2
Forward
8.3
vs History
68
vs Industry
56
Median 3Y
6.9
Median 5Y
8
Industry
8.5
vs History
38
vs Industry
57
Median 3Y
7.5
Median 5Y
4.2
Industry
14.9
vs History
88
vs Industry
25
Median 3Y
2.2
Median 5Y
2.5
Industry
1.2
vs History
25
vs Industry
21
Median 3Y
1.3
Median 5Y
1.2
Industry
1
Forward
1.1
vs History
36
vs Industry
20
Median 3Y
5.9
Median 5Y
6
Industry
4.6
vs History
82
vs Industry
34
Median 3Y
7.8
Median 5Y
8
Industry
8.9
Forward
6.2
vs History
25
vs Industry
27
Median 3Y
11.8
Median 5Y
12.1
Industry
13.2
Forward
8.3
vs History
46
vs Industry
35
Median 3Y
11.5
Median 5Y
11.8
Industry
10.1
vs History
38
vs Industry
22
Median 3Y
23.9
Median 5Y
23.4
Industry
14.4
vs History
90
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

SON Competitors Multiples
Sonoco Products Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sonoco Products Co
NYSE:SON
4.7B USD 0.8 7.4 7.3 13
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.9B USD 1 -17.9 13.3 -278.6
UK
Amcor PLC
NYSE:AMCR
19.9B USD 1.1 34.2 12.9 20.9
US
Packaging Corp of America
NYSE:PKG
19.7B USD 2.3 22.2 12.5 18.1
US
Avery Dennison Corp
NYSE:AVY
14.6B USD 1.7 21 11.9 15.4
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.9B EUR 0.8 11.7 5.6 8.2
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.7 8.8 17.3
US
Graphic Packaging Holding Co
NYSE:GPK
4.7B USD 0.5 9.2 6.7 10.4
P/E Multiple
Earnings Growth PEG
US
Sonoco Products Co
NYSE:SON
Average P/E: 456.8
7.4
59%
0.1
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -17.9
43%
N/A
UK
Amcor PLC
NYSE:AMCR
34.2
64%
0.5
US
Packaging Corp of America
NYSE:PKG
22.2
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
21
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.7
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
9.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sonoco Products Co
NYSE:SON
Average EV/EBITDA: 56.4
7.3
15%
0.5
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.3
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.9
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.5
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.9
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.6
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sonoco Products Co
NYSE:SON
Average EV/EBIT: 142.3
13
23%
0.6
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -278.6
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.9
33%
0.6
US
Packaging Corp of America
NYSE:PKG
18.1
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
6%
2.6
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.2
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Graphic Packaging Holding Co
NYSE:GPK
10.4
-3%
N/A