Southern Co
NYSE:SO

Watchlist Manager
Southern Co Logo
Southern Co
NYSE:SO
Watchlist
Price: 85.54 USD 1.3% Market Closed
Market Cap: 94.2B USD

Relative Value

The Relative Value of one SO stock under the Base Case scenario is hidden USD. Compared to the current market price of 85.54 USD, Southern Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
21
Median 3Y
3.2
Median 5Y
2.9
Industry
1.7
Forward
3.2
vs History
47
vs Industry
22
Median 3Y
21
Median 5Y
20.7
Industry
15.1
Forward
19.4
vs History
61
vs Industry
27
Median 3Y
10.5
Median 5Y
10.3
Industry
7.4
vs History
93
vs Industry
7
Median 3Y
55.2
Median 5Y
52.6
Industry
14.6
vs History
28
vs Industry
14
Median 3Y
2.6
Median 5Y
2.4
Industry
1.4
vs History
33
vs Industry
20
Median 3Y
5.5
Median 5Y
5
Industry
2.9
Forward
5.3
vs History
39
vs Industry
52
Median 3Y
6.1
Median 5Y
5.8
Industry
7.9
vs History
74
vs Industry
31
Median 3Y
12.6
Median 5Y
12.5
Industry
10.6
Forward
11.5
vs History
69
vs Industry
23
Median 3Y
22.4
Median 5Y
22.3
Industry
15.3
Forward
19.3
vs History
69
vs Industry
26
Median 3Y
17.7
Median 5Y
17.6
Industry
11.3
vs History
vs Industry
3
Median 3Y
-74.9
Median 5Y
-90.5
Industry
16.8
vs History
28
vs Industry
30
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

SO Competitors Multiples
Southern Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Southern Co
NYSE:SO
94.2B USD 3.2 21 11.8 20.9
US
Nextera Energy Inc
NYSE:NEE
169.2B USD 6.4 26 18 34.6
ES
Iberdrola SA
MAD:IBE
116.5B EUR 2.6 21.4 9.5 17.6
US
Constellation Energy Corp
NASDAQ:CEG
111.8B USD 4.5 40.8 24 33.7
IT
Enel SpA
MIL:ENEL
90B EUR 0.8 9 5.4 7.5
US
Duke Energy Corp
NYSE:DUK
90.5B USD 2.9 18.3 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
61.9B USD 2.9 16.8 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.6B USD 3.1 23.2 13.8 29.6
US
Exelon Corp
NASDAQ:EXC
44.3B USD 1.8 15.6 10.4 17.9
US
Entergy Corp
NYSE:ETR
41.6B USD 3.3 23.1 11.7 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Southern Co
NYSE:SO
Average EV/EBITDA: 12.7
11.8
9%
1.3
US
Nextera Energy Inc
NYSE:NEE
18
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24
5%
4.8
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Entergy Corp
NYSE:ETR
11.7
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Southern Co
NYSE:SO
Average EV/EBIT: 22.2
20.9
10%
2.1
US
Nextera Energy Inc
NYSE:NEE
34.6
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.6
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.7
10%
3.4
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.6
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.9
9%
2
US
Entergy Corp
NYSE:ETR
20.7
19%
1.1