TD Synnex Corp
NYSE:SNX

Watchlist Manager
TD Synnex Corp Logo
TD Synnex Corp
NYSE:SNX
Watchlist
Price: 118.82 USD 1.93% Market Closed
Market Cap: 10.1B USD
Have any thoughts about
TD Synnex Corp?
Write Note

Income Statement

Earnings Waterfall
TD Synnex Corp

Revenue
57B USD
Cost of Revenue
-53.1B USD
Gross Profit
4B USD
Operating Expenses
-2.7B USD
Operating Income
1.3B USD
Other Expenses
-597.2m USD
Net Income
675.8m USD

Income Statement
TD Synnex Corp

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
13 075
N/A
13 840
+6%
14 015
+1%
13 815
-1%
13 613
-1%
13 338
-2%
13 262
-1%
13 387
+1%
13 725
+3%
14 062
+2%
14 457
+3%
15 014
+4%
15 621
+4%
16 771
+7%
17 744
+6%
18 716
+5%
19 261
+3%
19 768
+3%
20 524
+4%
21 339
+4%
22 720
+6%
23 757
+5%
22 589
-5%
23 582
+4%
23 843
+1%
24 676
+3%
25 534
+3%
24 675
-3%
23 417
-5%
31 614
+35%
42 145
+33%
51 558
+22%
61 707
+20%
62 344
+1%
61 999
-1%
75 917
+22%
74 521
-2%
57 555
-23%
71 531
+24%
56 291
-21%
57 015
+1%
Gross Profit
Cost of Revenue
(12 110)
(12 741)
(12 834)
(12 614)
(12 420)
(12 147)
(12 074)
(12 206)
(12 508)
(12 779)
(13 117)
(13 595)
(14 153)
(15 222)
(16 123)
(17 038)
(17 528)
(17 841)
(18 332)
(18 877)
(19 963)
(20 859)
(20 115)
(20 745)
(21 024)
(21 828)
(22 637)
(22 509)
(21 647)
(29 725)
(39 592)
(48 378)
(57 923)
(58 444)
(58 064)
(70 971)
(69 520)
(53 599)
(66 568)
(52 322)
(53 056)
Gross Profit
965
N/A
1 099
+14%
1 181
+7%
1 202
+2%
1 193
-1%
1 192
0%
1 188
0%
1 182
-1%
1 217
+3%
1 283
+5%
1 341
+4%
1 419
+6%
1 468
+3%
1 549
+6%
1 621
+5%
1 678
+4%
1 733
+3%
1 927
+11%
2 192
+14%
2 462
+12%
2 758
+12%
2 898
+5%
2 474
-15%
2 837
+15%
2 819
-1%
2 848
+1%
2 897
+2%
2 165
-25%
1 770
-18%
1 890
+7%
2 554
+35%
3 180
+25%
3 784
+19%
3 900
+3%
3 935
+1%
4 946
+26%
5 002
+1%
3 957
-21%
4 963
+25%
3 969
-20%
3 959
0%
Operating Income
Operating Expenses
(687)
(747)
(808)
(855)
(844)
(827)
(837)
(845)
(863)
(902)
(933)
(961)
(986)
(1 042)
(1 104)
(1 162)
(1 226)
(1 377)
(1 564)
(1 767)
(1 959)
(2 014)
(1 722)
(2 059)
(2 018)
(1 972)
(2 026)
(1 314)
(976)
(1 154)
(1 644)
(2 139)
(2 610)
(2 627)
(2 628)
(3 286)
(3 317)
(2 673)
(3 344)
(2 688)
(2 686)
Selling, General & Administrative
(679)
(747)
(802)
(812)
(800)
(827)
(845)
(835)
(853)
(902)
(933)
(961)
(986)
(1 042)
(1 104)
(1 162)
(1 226)
(1 377)
(1 564)
(1 767)
(1 959)
(2 013)
(1 678)
(2 012)
(1 999)
(1 973)
(1 981)
(1 314)
(976)
(1 154)
(1 631)
(2 126)
(2 597)
(2 627)
(2 628)
(3 286)
(3 317)
(2 673)
(3 344)
(2 688)
(2 686)
Depreciation & Amortization
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(9)
0
9
(43)
(43)
0
8
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
(47)
(18)
0
(45)
0
0
0
(13)
(13)
(13)
0
0
0
0
0
0
0
0
Operating Income
278
N/A
352
+26%
373
+6%
347
-7%
349
+1%
365
+4%
351
-4%
337
-4%
354
+5%
381
+8%
408
+7%
457
+12%
482
+5%
507
+5%
517
+2%
516
0%
508
-2%
550
+8%
628
+14%
695
+11%
799
+15%
885
+11%
752
-15%
778
+3%
801
+3%
875
+9%
871
0%
852
-2%
794
-7%
735
-7%
909
+24%
1 041
+14%
1 173
+13%
1 273
+9%
1 307
+3%
1 661
+27%
1 684
+1%
1 284
-24%
1 618
+26%
1 281
-21%
1 273
-1%
Pre-Tax Income
Interest Income Expense
(20)
(3)
(19)
(16)
(14)
(7)
(40)
(32)
(35)
(29)
(32)
(42)
(48)
(48)
(58)
(56)
(74)
(91)
(109)
(138)
(153)
(146)
(126)
(142)
(126)
(127)
(131)
(102)
(100)
(158)
(177)
(203)
(228)
(223)
(260)
(367)
(383)
(288)
(364)
(286)
(299)
Non-Reccuring Items
0
(43)
(47)
0
0
(10)
0
0
0
(1)
(2)
(2)
(2)
0
0
0
0
0
(28)
(43)
(52)
(71)
0
0
(23)
(45)
0
(32)
(35)
(112)
(206)
(232)
(271)
(222)
(180)
(236)
(261)
(206)
(238)
(188)
(117)
Total Other Income
0
(22)
(10)
(14)
(15)
(20)
16
11
12
6
2
9
14
3
3
(7)
(3)
(3)
(8)
16
9
10
13
3
2
1
1
(5)
1
1
(2)
(7)
(14)
(1)
3
5
4
(0)
(3)
(2)
(1)
Pre-Tax Income
259
N/A
284
+10%
297
+4%
317
+7%
320
+1%
327
+2%
328
+0%
316
-4%
332
+5%
356
+7%
376
+6%
422
+12%
446
+6%
463
+4%
463
0%
453
-2%
432
-5%
457
+6%
483
+6%
530
+10%
602
+14%
678
+13%
639
-6%
639
N/A
654
+2%
704
+8%
741
+5%
712
-4%
659
-7%
466
-29%
525
+12%
599
+14%
660
+10%
827
+25%
869
+5%
1 063
+22%
1 045
-2%
790
-24%
1 013
+28%
805
-21%
856
+6%
Net Income
Tax Provision
(94)
(104)
(108)
(116)
(117)
(119)
(119)
(115)
(120)
(121)
(126)
(143)
(151)
(163)
(159)
(145)
(132)
(123)
(129)
(138)
(154)
(177)
(157)
(160)
(164)
(175)
(192)
(182)
(168)
(71)
(85)
(103)
(110)
(176)
(183)
(226)
(218)
(163)
(214)
(163)
(174)
Income from Continuing Operations
165
180
188
200
204
209
209
201
212
235
250
279
295
300
304
308
300
333
354
392
448
501
482
479
490
529
549
531
491
395
440
495
550
651
686
837
828
627
799
643
682
Income to Minority Interest
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
161
N/A
178
+11%
185
+4%
198
+7%
201
+2%
206
+3%
207
+0%
199
-4%
210
+5%
233
+11%
248
+6%
276
+12%
293
+6%
297
+1%
260
-12%
281
+8%
272
-3%
297
+9%
360
+21%
380
+6%
436
+15%
496
+14%
531
+7%
474
-11%
485
+2%
523
+8%
489
-6%
525
+7%
485
-8%
391
-19%
436
+11%
492
+13%
546
+11%
647
+18%
681
+5%
831
+22%
821
-1%
622
-24%
793
+27%
637
-20%
676
+6%
EPS (Diluted)
4.1
N/A
4.57
+11%
4.71
+3%
4.96
+5%
5.11
+3%
5.28
+3%
5.24
-1%
4.97
-5%
5.31
+7%
5.82
+10%
6.25
+7%
6.87
+10%
7.36
+7%
7.42
+1%
6.53
-12%
7.06
+8%
6.89
-2%
7.24
+5%
7.06
-2%
7.39
+5%
8.58
+16%
9.74
+14%
10.36
+6%
9.16
-12%
9.46
+3%
10.25
+8%
9.47
-8%
10.14
+7%
9.37
-8%
6.24
-33%
4.54
-27%
5.13
+13%
5.71
+11%
6.77
+19%
7.25
+7%
8.9
+23%
8.84
-1%
6.7
-24%
9.16
+37%
7.41
-19%
7.95
+7%

See Also

Discover More