Snap Inc
NYSE:SNAP

Watchlist Manager
Snap Inc Logo
Snap Inc
NYSE:SNAP
Watchlist
Price: 8.54 USD 2.52% Market Closed
Market Cap: 14.5B USD

Relative Value

The Relative Value of one SNAP stock under the Base Case scenario is 10.49 USD. Compared to the current market price of 8.54 USD, Snap Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNAP Relative Value
Base Case
10.49 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
26
Median 3Y
3.8
Median 5Y
5.2
Industry
1.4
Forward
2.4
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-22.6
Industry
17.5
Forward
24.6
vs History
68
vs Industry
10
Median 3Y
76.3
Median 5Y
67.2
Industry
10.8
vs History
25
vs Industry
3
Median 3Y
16.5
Median 5Y
40.4
Industry
15.7
vs History
88
vs Industry
9
Median 3Y
7.3
Median 5Y
9.5
Industry
1.7
vs History
98
vs Industry
25
Median 3Y
3.9
Median 5Y
5.2
Industry
1.5
Forward
2.4
vs History
96
vs Industry
26
Median 3Y
6.5
Median 5Y
9.8
Industry
3.2
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-27.4
Industry
8.5
Forward
21.7
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-22.2
Industry
12.2
Forward
-20.6
vs History
68
vs Industry
10
Median 3Y
75.8
Median 5Y
65.4
Industry
10.2
vs History
58
vs Industry
6
Median 3Y
222.4
Median 5Y
105
Industry
13
vs History
98
vs Industry
16
Median 3Y
4.6
Median 5Y
6.3
Industry
1.4

Multiples Across Competitors

SNAP Competitors Multiples
Snap Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snap Inc
NYSE:SNAP
14.4B USD 2.7 -20.7 -26.2 -20.5
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.5 17.8 14.1 16.1
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 8.4 22.2 15.7 19.2
CN
Tencent Holdings Ltd
HKEX:700
4.4T HKD 6.3 21.4 19.9 19.9
JP
LY Corp
XMUN:YOJ
45.5B EUR 3.9 62.7 24.1 39
CN
Baidu Inc
NASDAQ:BIDU
31.8B USD 1.7 10 4 7.9
CN
Kuaishou Technology
HKEX:1024
220.1B HKD 1.6 13.5 12.7 12.7
JP
Z Holdings Corp
TSE:4689
3.7T JPY 2 31.3 14.9 24.2
AU
REA Group Ltd
ASX:REA
31.7B AUD 17.1 51.4 40.8 40.8
KR
Naver Corp
KRX:035420
28.8T KRW 2.7 15.1 9.4 12.6
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.8 9.5 75.1 84
P/S Multiple
Revenue Growth P/S to Growth
US
Snap Inc
NYSE:SNAP
Average P/S: 5.2
2.7
12%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
5.5
12%
0.5
US
Meta Platforms Inc
NASDAQ:META
8.4
14%
0.6
CN
Tencent Holdings Ltd
HKEX:700
6.3
9%
0.7
JP
L
LY Corp
XMUN:YOJ
3.9
7%
0.6
CN
Baidu Inc
NASDAQ:BIDU
1.7
6%
0.3
CN
Kuaishou Technology
HKEX:1024
1.6
10%
0.2
JP
Z Holdings Corp
TSE:4689
2
7%
0.3
AU
REA Group Ltd
ASX:REA
17.1
8%
2.1
KR
Naver Corp
KRX:035420
2.7
10%
0.3
US
Pinterest Inc
NYSE:PINS
4.8
15%
0.3
P/E Multiple
Earnings Growth PEG
US
Snap Inc
NYSE:SNAP
Average P/E: 25.5
Negative Multiple: -20.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.8
12%
1.5
US
Meta Platforms Inc
NASDAQ:META
22.2
11%
2
CN
Tencent Holdings Ltd
HKEX:700
21.4
16%
1.3
JP
L
LY Corp
XMUN:YOJ
62.7
20%
3.1
CN
Baidu Inc
NASDAQ:BIDU
10
12%
0.8
CN
Kuaishou Technology
HKEX:1024
13.5
21%
0.6
JP
Z Holdings Corp
TSE:4689
31.3
20%
1.6
AU
REA Group Ltd
ASX:REA
51.4
39%
1.3
KR
Naver Corp
KRX:035420
15.1
10%
1.5
US
Pinterest Inc
NYSE:PINS
9.5
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Snap Inc
NYSE:SNAP
Average EV/EBITDA: 23.1
Negative Multiple: -26.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.1
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
15.7
21%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19.9
24%
0.8
JP
L
LY Corp
XMUN:YOJ
24.1
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
4
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
12.7
43%
0.3
JP
Z Holdings Corp
TSE:4689
14.9
15%
1
AU
REA Group Ltd
ASX:REA
40.8
22%
1.9
KR
Naver Corp
KRX:035420
9.4
11%
0.9
US
Pinterest Inc
NYSE:PINS
75.1
114%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Snap Inc
NYSE:SNAP
Average EV/EBIT: 27.6
Negative Multiple: -20.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.1
14%
1.2
US
Meta Platforms Inc
NASDAQ:META
19.2
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
19.9
N/A N/A
JP
L
LY Corp
XMUN:YOJ
39
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.9
15%
0.5
CN
Kuaishou Technology
HKEX:1024
12.7
20%
0.6
JP
Z Holdings Corp
TSE:4689
24.2
N/A N/A
AU
REA Group Ltd
ASX:REA
40.8
16%
2.6
KR
Naver Corp
KRX:035420
12.6
15%
0.8
US
Pinterest Inc
NYSE:PINS
84
79%
1.1