Snap Inc
NYSE:SNAP

Watchlist Manager
Snap Inc Logo
Snap Inc
NYSE:SNAP
Watchlist
Price: 11.2 USD 0.18%
Market Cap: 18.8B USD
Have any thoughts about
Snap Inc?
Write Note

Relative Value

The Relative Value of one SNAP stock under the Base Case scenario is 10.95 USD. Compared to the current market price of 11.2 USD, Snap Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNAP Relative Value
Base Case
10.95 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
15
Median 3Y
4.1
Median 5Y
6.1
Industry
1.5
Forward
3.4
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-21.9
Industry
18.1
Forward
43.6
vs History
60
vs Industry
2
Median 3Y
80.2
Median 5Y
67.2
Industry
11.7
vs History
7
vs Industry
0
Median 3Y
16.5
Median 5Y
25.3
Industry
16.3
vs History
63
vs Industry
4
Median 3Y
7.7
Median 5Y
10.3
Industry
1.8
vs History
77
vs Industry
15
Median 3Y
4.1
Median 5Y
6.1
Industry
1.6
Forward
3.5
vs History
73
vs Industry
17
Median 3Y
7.4
Median 5Y
11.3
Industry
3.3
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-24.4
Industry
8.9
Forward
39.1
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-20.7
Industry
12.5
Forward
-21.5
vs History
60
vs Industry
2
Median 3Y
78.8
Median 5Y
65.4
Industry
10.8
vs History
39
vs Industry
0
Median 3Y
236.7
Median 5Y
105.7
Industry
13.7
vs History
77
vs Industry
10
Median 3Y
4.8
Median 5Y
6.8
Industry
1.4

Multiples Across Competitors

SNAP Competitors Multiples
Snap Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snap Inc
NYSE:SNAP
18.7B USD 3.6 -19.6 -24.9 -20.4
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.4 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 10 28.2 19.5 23.8
CN
Tencent Holdings Ltd
HKEX:700
3.8T HKD 5.5 20.8 17.4 17.4
JP
LY Corp
XMUN:YOJ
38.4B EUR 3.3 58.1 22.4 38
CN
Baidu Inc
NASDAQ:BIDU
31.6B USD 1.7 11.3 7 7
CN
Fangdd Network Group Ltd
NASDAQ:DUO
26.5B USD 710.6 -2 301.2 -729.2 -727.9
CN
Kuaishou Technology
HKEX:1024
198.2B HKD 1.5 12.4 10.2 10.2
KR
Naver Corp
KRX:035420
32.3T KRW 3.1 19.3 11.9 15.8
US
Pinterest Inc
NYSE:PINS
20.9B USD 6 97 136.9 161.4
JP
Z Holdings Corp
TSE:4689
3.2T JPY 1.7 29.2 14.5 24.5
P/E Multiple
Earnings Growth P/E to Growth
US
Snap Inc
NYSE:SNAP
Average P/E: 33.5
Negative Multiple: -19.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.4
76%
0.3
US
Meta Platforms Inc
NASDAQ:META
28.2
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
20.8
124%
0.2
JP
L
LY Corp
XMUN:YOJ
58.1
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11.3
52%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -2 301.2 N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.4
345%
0
KR
Naver Corp
KRX:035420
19.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
97
N/A N/A
JP
Z Holdings Corp
TSE:4689
29.2
57%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Snap Inc
NYSE:SNAP
Average EV/EBITDA: 28.8
Negative Multiple: -24.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.5
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
17.4
53%
0.3
JP
L
LY Corp
XMUN:YOJ
22.4
50%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7
-8%
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -729.2 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
190%
0.1
KR
Naver Corp
KRX:035420
11.9
56%
0.2
US
Pinterest Inc
NYSE:PINS
136.9
6 843%
0
JP
Z Holdings Corp
TSE:4689
14.5
50%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Snap Inc
NYSE:SNAP
Average EV/EBIT: 35.5
Negative Multiple: -20.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.8
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
17.4
81%
0.2
JP
L
LY Corp
XMUN:YOJ
38
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7
39%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -727.9 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
353%
0
KR
Naver Corp
KRX:035420
15.8
69%
0.2
US
Pinterest Inc
NYSE:PINS
161.4
51 602%
0
JP
Z Holdings Corp
TSE:4689
24.5
N/A N/A

See Also

Discover More
Back to Top