Snap-On Inc
NYSE:SNA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
292.36
372.27
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Snap-On Inc
Income Statement
Snap-On Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
36
|
34
|
33
|
31
|
29
|
27
|
26
|
25
|
24
|
24
|
23
|
24
|
23
|
23
|
23
|
23
|
22
|
20
|
19
|
18
|
21
|
28
|
35
|
42
|
46
|
44
|
41
|
37
|
34
|
33
|
36
|
42
|
48
|
53
|
55
|
55
|
55
|
57
|
60
|
62
|
61
|
59
|
56
|
55
|
56
|
56
|
55
|
56
|
56
|
56
|
55
|
53
|
53
|
52
|
52
|
53
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
53
|
52
|
52
|
50
|
49
|
50
|
49
|
51
|
48
|
49
|
51
|
54
|
57
|
58
|
57
|
53
|
50
|
48
|
46
|
47
|
48
|
49
|
49
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
49
|
|
| Revenue |
2 096
N/A
|
2 078
-1%
|
2 100
+1%
|
2 094
0%
|
2 109
+1%
|
2 142
+2%
|
2 160
+1%
|
2 183
+1%
|
2 233
+2%
|
2 306
+3%
|
2 353
+2%
|
2 397
+2%
|
2 329
-3%
|
2 390
+3%
|
2 370
-1%
|
2 355
-1%
|
2 281
-3%
|
2 297
+1%
|
2 327
+1%
|
2 367
+2%
|
2 455
+4%
|
2 574
+5%
|
2 664
+4%
|
2 750
+3%
|
2 841
+3%
|
2 857
+1%
|
2 911
+2%
|
2 928
+1%
|
2 853
-3%
|
2 704
-5%
|
2 528
-7%
|
2 412
-5%
|
2 363
-2%
|
2 412
+2%
|
2 469
+2%
|
2 540
+3%
|
2 619
+3%
|
2 691
+3%
|
2 770
+3%
|
2 815
+2%
|
2 854
+1%
|
2 896
+1%
|
2 907
+0%
|
2 921
+0%
|
2 938
+1%
|
2 988
+2%
|
3 059
+2%
|
3 146
+3%
|
3 238
+3%
|
3 290
+2%
|
3 359
+2%
|
3 421
+2%
|
3 493
+2%
|
3 540
+1%
|
3 572
+1%
|
3 595
+1%
|
3 593
0%
|
3 608
+0%
|
3 640
+1%
|
3 663
+1%
|
3 712
+1%
|
3 775
+2%
|
3 833
+2%
|
3 910
+2%
|
4 000
+2%
|
4 055
+1%
|
4 092
+1%
|
4 090
0%
|
4 070
0%
|
4 059
0%
|
4 058
0%
|
4 064
+0%
|
4 068
+0%
|
3 999
-2%
|
3 772
-6%
|
3 814
+1%
|
3 942
+3%
|
4 117
+4%
|
4 477
+9%
|
4 574
+2%
|
4 602
+1%
|
4 674
+2%
|
4 729
+1%
|
4 794
+1%
|
4 843
+1%
|
4 933
+2%
|
4 994
+1%
|
5 059
+1%
|
5 108
+1%
|
5 115
+0%
|
5 110
0%
|
5 103
0%
|
5 108
+0%
|
5 070
-1%
|
5 071
+0%
|
5 115
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 134)
|
(1 125)
|
(1 134)
|
(1 136)
|
(1 144)
|
(1 166)
|
(1 189)
|
(1 218)
|
(1 269)
|
(1 317)
|
(1 333)
|
(1 341)
|
(1 320)
|
(1 316)
|
(1 304)
|
(1 300)
|
(1 270)
|
(1 276)
|
(1 294)
|
(1 323)
|
(1 375)
|
(1 442)
|
(1 490)
|
(1 534)
|
(1 575)
|
(1 575)
|
(1 605)
|
(1 610)
|
(1 569)
|
(1 487)
|
(1 403)
|
(1 339)
|
(1 305)
|
(1 325)
|
(1 333)
|
(1 363)
|
(1 408)
|
(1 435)
|
(1 475)
|
(1 490)
|
(1 516)
|
(1 535)
|
(1 530)
|
(1 533)
|
(1 537)
|
(1 546)
|
(1 557)
|
(1 575)
|
(1 579)
|
(1 604)
|
(1 638)
|
(1 662)
|
(1 688)
|
(1 699)
|
(1 707)
|
(1 710)
|
(1 705)
|
(1 706)
|
(1 714)
|
(1 714)
|
(1 721)
|
(1 741)
|
(1 758)
|
(1 799)
|
(1 862)
|
(1 887)
|
(1 896)
|
(1 885)
|
(1 871)
|
(1 857)
|
(1 867)
|
(1 876)
|
(1 886)
|
(1 861)
|
(1 762)
|
(1 780)
|
(1 831)
|
(1 941)
|
(2 119)
|
(2 182)
|
(2 141)
|
(2 265)
|
(2 313)
|
(2 370)
|
(2 312)
|
(2 434)
|
(2 444)
|
(2 460)
|
(2 489)
|
(2 486)
|
(2 484)
|
(2 466)
|
(2 454)
|
(2 431)
|
(2 436)
|
(2 465)
|
|
| Gross Profit |
962
N/A
|
954
-1%
|
966
+1%
|
959
-1%
|
965
+1%
|
976
+1%
|
971
-1%
|
965
-1%
|
965
0%
|
990
+3%
|
1 020
+3%
|
1 056
+3%
|
1 009
-4%
|
1 074
+6%
|
1 066
-1%
|
1 056
-1%
|
1 011
-4%
|
1 022
+1%
|
1 033
+1%
|
1 044
+1%
|
1 080
+3%
|
1 131
+5%
|
1 174
+4%
|
1 216
+4%
|
1 267
+4%
|
1 283
+1%
|
1 307
+2%
|
1 318
+1%
|
1 285
-3%
|
1 217
-5%
|
1 125
-8%
|
1 073
-5%
|
1 058
-1%
|
1 087
+3%
|
1 136
+5%
|
1 177
+4%
|
1 211
+3%
|
1 257
+4%
|
1 296
+3%
|
1 324
+2%
|
1 338
+1%
|
1 361
+2%
|
1 377
+1%
|
1 389
+1%
|
1 401
+1%
|
1 443
+3%
|
1 502
+4%
|
1 571
+5%
|
1 658
+6%
|
1 686
+2%
|
1 721
+2%
|
1 759
+2%
|
1 805
+3%
|
1 842
+2%
|
1 866
+1%
|
1 885
+1%
|
1 889
+0%
|
1 903
+1%
|
1 926
+1%
|
1 948
+1%
|
1 991
+2%
|
2 034
+2%
|
2 074
+2%
|
2 111
+2%
|
2 138
+1%
|
2 168
+1%
|
2 197
+1%
|
2 205
+0%
|
2 200
0%
|
2 202
+0%
|
2 191
-1%
|
2 187
0%
|
2 182
0%
|
2 137
-2%
|
2 010
-6%
|
2 034
+1%
|
2 112
+4%
|
2 176
+3%
|
2 357
+8%
|
2 393
+1%
|
2 461
+3%
|
2 409
-2%
|
2 415
+0%
|
2 423
+0%
|
2 531
+4%
|
2 498
-1%
|
2 550
+2%
|
2 599
+2%
|
2 620
+1%
|
2 629
+0%
|
2 626
0%
|
2 638
+0%
|
2 655
+1%
|
2 639
-1%
|
2 635
0%
|
2 650
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(813)
|
(813)
|
(809)
|
(805)
|
(762)
|
(773)
|
(787)
|
(789)
|
(815)
|
(856)
|
(886)
|
(916)
|
(867)
|
(924)
|
(910)
|
(893)
|
(848)
|
(842)
|
(843)
|
(851)
|
(917)
|
(938)
|
(913)
|
(929)
|
(942)
|
(933)
|
(933)
|
(930)
|
(896)
|
(857)
|
(803)
|
(788)
|
(801)
|
(825)
|
(867)
|
(873)
|
(876)
|
(890)
|
(893)
|
(889)
|
(876)
|
(647)
|
(641)
|
(642)
|
(868)
|
(894)
|
(942)
|
(992)
|
(1 066)
|
(1 074)
|
(1 085)
|
(1 098)
|
(1 110)
|
(1 126)
|
(1 134)
|
(1 136)
|
(1 119)
|
(1 111)
|
(1 112)
|
(1 112)
|
(1 136)
|
(1 160)
|
(1 179)
|
(1 217)
|
(1 256)
|
(1 274)
|
(1 290)
|
(1 275)
|
(1 246)
|
(1 243)
|
(1 232)
|
(1 232)
|
(1 228)
|
(1 218)
|
(1 183)
|
(1 183)
|
(1 204)
|
(1 210)
|
(1 269)
|
(1 284)
|
(1 337)
|
(1 258)
|
(1 239)
|
(1 228)
|
(1 324)
|
(1 259)
|
(1 278)
|
(1 302)
|
(1 309)
|
(1 294)
|
(1 273)
|
(1 275)
|
(1 287)
|
(1 319)
|
(1 338)
|
(1 330)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(813)
|
(813)
|
(809)
|
(805)
|
(762)
|
(773)
|
(787)
|
(788)
|
(815)
|
(856)
|
(886)
|
(916)
|
(867)
|
(924)
|
(910)
|
(893)
|
(848)
|
(842)
|
(843)
|
(851)
|
(917)
|
(938)
|
(913)
|
(929)
|
(942)
|
(933)
|
(933)
|
(930)
|
(896)
|
(857)
|
(803)
|
(788)
|
(801)
|
(825)
|
(867)
|
(873)
|
(876)
|
(890)
|
(893)
|
(889)
|
(876)
|
(647)
|
(641)
|
(642)
|
(868)
|
(894)
|
(942)
|
(992)
|
(968)
|
(1 074)
|
(1 085)
|
(1 098)
|
(1 006)
|
(1 126)
|
(1 134)
|
(1 135)
|
(1 015)
|
(1 111)
|
(1 112)
|
(1 112)
|
(1 030)
|
(1 160)
|
(1 179)
|
(1 217)
|
(1 139)
|
(1 273)
|
(1 290)
|
(1 275)
|
(1 129)
|
(1 243)
|
(1 232)
|
(1 232)
|
(1 121)
|
(1 218)
|
(1 183)
|
(1 183)
|
(1 109)
|
(1 210)
|
(1 269)
|
(1 284)
|
(1 243)
|
(1 258)
|
(1 239)
|
(1 228)
|
(1 224)
|
(1 259)
|
(1 278)
|
(1 302)
|
(1 200)
|
(1 294)
|
(1 273)
|
(1 275)
|
(1 172)
|
(1 319)
|
(1 338)
|
(1 330)
|
|
| Operating Income |
149
N/A
|
140
-6%
|
157
+11%
|
154
-2%
|
203
+32%
|
204
+0%
|
184
-10%
|
176
-4%
|
150
-15%
|
134
-11%
|
134
+0%
|
140
+4%
|
142
+2%
|
150
+5%
|
156
+4%
|
162
+4%
|
163
+1%
|
180
+10%
|
190
+6%
|
193
+1%
|
163
-16%
|
193
+18%
|
260
+35%
|
287
+10%
|
325
+13%
|
349
+8%
|
374
+7%
|
388
+4%
|
389
+0%
|
361
-7%
|
322
-11%
|
286
-11%
|
257
-10%
|
262
+2%
|
269
+3%
|
304
+13%
|
335
+10%
|
367
+10%
|
402
+10%
|
435
+8%
|
462
+6%
|
713
+54%
|
737
+3%
|
746
+1%
|
533
-29%
|
549
+3%
|
560
+2%
|
579
+3%
|
593
+2%
|
612
+3%
|
636
+4%
|
661
+4%
|
695
+5%
|
716
+3%
|
732
+2%
|
749
+2%
|
770
+3%
|
792
+3%
|
814
+3%
|
836
+3%
|
855
+2%
|
874
+2%
|
895
+2%
|
895
0%
|
882
-1%
|
894
+1%
|
907
+1%
|
930
+3%
|
954
+3%
|
959
+1%
|
959
0%
|
955
0%
|
954
0%
|
919
-4%
|
827
-10%
|
851
+3%
|
908
+7%
|
966
+6%
|
1 088
+13%
|
1 109
+2%
|
1 124
+1%
|
1 151
+2%
|
1 177
+2%
|
1 195
+2%
|
1 207
+1%
|
1 240
+3%
|
1 272
+3%
|
1 297
+2%
|
1 310
+1%
|
1 335
+2%
|
1 353
+1%
|
1 362
+1%
|
1 368
+0%
|
1 320
-4%
|
1 297
-2%
|
1 320
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(36)
|
(34)
|
(33)
|
(31)
|
(29)
|
(27)
|
(26)
|
(25)
|
(24)
|
(24)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(18)
|
(21)
|
(18)
|
(15)
|
(15)
|
(22)
|
(28)
|
(35)
|
(39)
|
(36)
|
(35)
|
(31)
|
(29)
|
(30)
|
(33)
|
(40)
|
(45)
|
(50)
|
(54)
|
(54)
|
(54)
|
(56)
|
(57)
|
(61)
|
(62)
|
(61)
|
(60)
|
(57)
|
(56)
|
(58)
|
(65)
|
(62)
|
(60)
|
(69)
|
(59)
|
(51)
|
(38)
|
(20)
|
(21)
|
(28)
|
(43)
|
(47)
|
(53)
|
(59)
|
(46)
|
(57)
|
(48)
|
(45)
|
(86)
|
(76)
|
(80)
|
(80)
|
(92)
|
(52)
|
(53)
|
(50)
|
(74)
|
(50)
|
(51)
|
(53)
|
(56)
|
(57)
|
(58)
|
(58)
|
(53)
|
(51)
|
(48)
|
(43)
|
(42)
|
(36)
|
(30)
|
(25)
|
(21)
|
(15)
|
(10)
|
(5)
|
0
|
3
|
4
|
3
|
|
| Non-Reccuring Items |
(62)
|
(65)
|
(52)
|
(24)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(2)
|
(3)
|
(6)
|
12
|
11
|
13
|
15
|
(13)
|
(13)
|
(17)
|
(15)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
12
|
12
|
12
|
12
|
(10)
|
(20)
|
(21)
|
(27)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(23)
|
(23)
|
(23)
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(12)
|
(10)
|
(10)
|
(9)
|
(7)
|
(8)
|
(6)
|
1
|
2
|
2
|
3
|
(1)
|
2
|
2
|
2
|
(0)
|
(0)
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
6
|
0
|
0
|
6
|
(1)
|
(6)
|
(19)
|
(38)
|
(40)
|
(31)
|
(16)
|
(10)
|
(0)
|
3
|
(7)
|
3
|
(8)
|
(10)
|
25
|
28
|
34
|
36
|
56
|
5
|
9
|
11
|
31
|
11
|
11
|
11
|
11
|
12
|
13
|
15
|
17
|
21
|
27
|
32
|
37
|
38
|
38
|
38
|
38
|
36
|
33
|
30
|
27
|
21
|
16
|
10
|
|
| Pre-Tax Income |
48
N/A
|
35
-26%
|
65
+84%
|
92
+42%
|
161
+76%
|
160
-1%
|
149
-7%
|
142
-5%
|
117
-18%
|
103
-11%
|
103
0%
|
110
+6%
|
120
+10%
|
128
+7%
|
135
+5%
|
142
+5%
|
145
+2%
|
154
+6%
|
128
-16%
|
135
+5%
|
148
+9%
|
171
+16%
|
234
+37%
|
254
+8%
|
284
+12%
|
311
+10%
|
337
+8%
|
354
+5%
|
358
+1%
|
329
-8%
|
284
-14%
|
240
-16%
|
205
-14%
|
206
+0%
|
213
+3%
|
248
+16%
|
277
+12%
|
305
+10%
|
358
+17%
|
385
+8%
|
413
+7%
|
667
+62%
|
665
0%
|
677
+2%
|
460
-32%
|
477
+4%
|
494
+3%
|
511
+4%
|
526
+3%
|
544
+3%
|
572
+5%
|
599
+5%
|
631
+5%
|
653
+4%
|
671
+3%
|
690
+3%
|
711
+3%
|
735
+3%
|
760
+3%
|
781
+3%
|
801
+3%
|
820
+2%
|
840
+2%
|
839
0%
|
822
-2%
|
838
+2%
|
853
+2%
|
878
+3%
|
910
+4%
|
925
+2%
|
927
+0%
|
927
+0%
|
922
-1%
|
870
-6%
|
767
-12%
|
787
+3%
|
835
+6%
|
906
+8%
|
1 043
+15%
|
1 065
+2%
|
1 087
+2%
|
1 121
+3%
|
1 155
+3%
|
1 184
+2%
|
1 203
+2%
|
1 241
+3%
|
1 280
+3%
|
1 309
+2%
|
1 328
+1%
|
1 344
+1%
|
1 353
+1%
|
1 365
+1%
|
1 373
+1%
|
1 344
-2%
|
1 316
-2%
|
1 333
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(26)
|
(21)
|
(31)
|
(39)
|
(58)
|
(57)
|
(53)
|
(47)
|
(38)
|
(33)
|
(33)
|
(35)
|
(39)
|
(42)
|
(44)
|
(53)
|
(55)
|
(57)
|
(47)
|
(46)
|
(46)
|
(54)
|
(75)
|
(82)
|
(93)
|
(101)
|
(111)
|
(116)
|
(118)
|
(108)
|
(91)
|
(74)
|
(63)
|
(63)
|
(66)
|
(80)
|
(88)
|
(96)
|
(115)
|
(122)
|
(134)
|
(142)
|
(140)
|
(145)
|
(148)
|
(152)
|
(156)
|
(162)
|
(167)
|
(172)
|
(182)
|
(189)
|
(200)
|
(207)
|
(211)
|
(217)
|
(221)
|
(227)
|
(233)
|
(239)
|
(244)
|
(249)
|
(254)
|
(252)
|
(244)
|
(236)
|
(225)
|
(218)
|
(211)
|
(212)
|
(212)
|
(212)
|
(212)
|
(199)
|
(175)
|
(180)
|
(189)
|
(204)
|
(235)
|
(241)
|
(247)
|
(255)
|
(265)
|
(266)
|
(269)
|
(276)
|
(282)
|
(291)
|
(293)
|
(294)
|
(295)
|
(299)
|
(304)
|
(298)
|
(291)
|
(294)
|
|
| Income from Continuing Operations |
22
|
14
|
34
|
53
|
103
|
103
|
96
|
95
|
79
|
70
|
70
|
75
|
82
|
87
|
91
|
90
|
90
|
96
|
81
|
89
|
102
|
117
|
159
|
172
|
192
|
210
|
226
|
238
|
240
|
221
|
193
|
165
|
143
|
143
|
147
|
168
|
190
|
210
|
242
|
263
|
279
|
526
|
525
|
532
|
312
|
325
|
338
|
349
|
360
|
372
|
390
|
410
|
431
|
446
|
460
|
473
|
489
|
508
|
527
|
542
|
557
|
571
|
585
|
587
|
578
|
602
|
628
|
660
|
699
|
712
|
715
|
715
|
710
|
671
|
592
|
608
|
646
|
701
|
808
|
824
|
840
|
866
|
891
|
919
|
934
|
966
|
998
|
1 018
|
1 035
|
1 050
|
1 058
|
1 066
|
1 069
|
1 046
|
1 025
|
1 040
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
(1)
|
0
|
0
|
(5)
|
(1)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(8)
|
(5)
|
(6)
|
(7)
|
(7)
|
(4)
|
0
|
(8)
|
4
|
(0)
|
(5)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
2
|
(1)
|
1
|
2
|
4
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
3
|
3
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
19
N/A
|
17
-13%
|
37
+122%
|
56
+50%
|
106
+91%
|
103
-3%
|
96
-7%
|
95
-2%
|
79
-17%
|
70
-11%
|
70
0%
|
75
+7%
|
82
+9%
|
87
+6%
|
91
+5%
|
90
-2%
|
93
+4%
|
96
+3%
|
82
-14%
|
91
+10%
|
100
+10%
|
120
+20%
|
150
+25%
|
162
+8%
|
181
+12%
|
199
+10%
|
222
+12%
|
235
+6%
|
237
+1%
|
215
-9%
|
185
-14%
|
156
-16%
|
134
-14%
|
136
+1%
|
144
+6%
|
165
+15%
|
187
+13%
|
206
+10%
|
239
+16%
|
260
+9%
|
276
+6%
|
523
+89%
|
521
0%
|
527
+1%
|
306
-42%
|
318
+4%
|
330
+4%
|
340
+3%
|
350
+3%
|
363
+4%
|
381
+5%
|
400
+5%
|
422
+5%
|
437
+3%
|
450
+3%
|
464
+3%
|
479
+3%
|
497
+4%
|
517
+4%
|
532
+3%
|
546
+3%
|
560
+2%
|
573
+2%
|
575
+0%
|
558
-3%
|
579
+4%
|
605
+4%
|
634
+5%
|
680
+7%
|
695
+2%
|
697
+0%
|
698
+0%
|
694
-1%
|
653
-6%
|
574
-12%
|
589
+3%
|
627
+7%
|
682
+9%
|
789
+16%
|
806
+2%
|
821
+2%
|
845
+3%
|
869
+3%
|
897
+3%
|
912
+2%
|
943
+3%
|
976
+3%
|
995
+2%
|
1 011
+2%
|
1 026
+1%
|
1 033
+1%
|
1 041
+1%
|
1 044
+0%
|
1 021
-2%
|
1 000
-2%
|
1 014
+1%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.28
-12%
|
0.62
+121%
|
0.94
+52%
|
1.81
+93%
|
1.76
-3%
|
1.64
-7%
|
1.61
-2%
|
1.35
-16%
|
1.2
-11%
|
1.2
N/A
|
1.29
+8%
|
1.4
+9%
|
1.49
+6%
|
1.57
+5%
|
1.54
-2%
|
1.59
+3%
|
1.61
+1%
|
1.39
-14%
|
1.54
+11%
|
1.69
+10%
|
2.03
+20%
|
2.55
+26%
|
2.77
+9%
|
3.09
+12%
|
3.41
+10%
|
3.8
+11%
|
4.04
+6%
|
4.07
+1%
|
3.7
-9%
|
3.2
-14%
|
2.7
-16%
|
2.32
-14%
|
2.35
+1%
|
2.48
+6%
|
2.84
+15%
|
3.19
+12%
|
3.54
+11%
|
4.1
+16%
|
4.42
+8%
|
4.71
+7%
|
8.88
+89%
|
8.88
N/A
|
8.95
+1%
|
5.2
-42%
|
5.36
+3%
|
5.59
+4%
|
5.76
+3%
|
5.93
+3%
|
6.15
+4%
|
6.45
+5%
|
6.78
+5%
|
7.14
+5%
|
7.39
+4%
|
7.62
+3%
|
7.84
+3%
|
8.1
+3%
|
8.34
+3%
|
8.69
+4%
|
8.96
+3%
|
9.2
+3%
|
9.43
+3%
|
9.7
+3%
|
9.85
+2%
|
9.51
-3%
|
10.01
+5%
|
10.55
+5%
|
11.07
+5%
|
11.86
+7%
|
12.34
+4%
|
12.43
+1%
|
12.52
+1%
|
12.41
-1%
|
11.86
-4%
|
10.46
-12%
|
10.74
+3%
|
11.44
+7%
|
12.38
+8%
|
14.27
+15%
|
14.67
+3%
|
14.92
+2%
|
15.56
+4%
|
16.02
+3%
|
16.57
+3%
|
16.82
+2%
|
17.42
+4%
|
18.06
+4%
|
18.45
+2%
|
18.76
+2%
|
19.11
+2%
|
19.31
+1%
|
19.49
+1%
|
19.51
+0%
|
19.15
-2%
|
18.86
-2%
|
19.17
+2%
|
|