Scotts Miracle-Gro Co
NYSE:SMG

Watchlist Manager
Scotts Miracle-Gro Co Logo
Scotts Miracle-Gro Co
NYSE:SMG
Watchlist
Price: 77.86 USD 2.69% Market Closed
Market Cap: 4.4B USD
Have any thoughts about
Scotts Miracle-Gro Co?
Write Note

Intrinsic Value

The intrinsic value of one SMG stock under the Base Case scenario is 97.34 USD. Compared to the current market price of 77.86 USD, Scotts Miracle-Gro Co is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMG Intrinsic Value
97.34 USD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Scotts Miracle-Gro Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SMG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SMG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Scotts Miracle-Gro Co

Provide an overview of the primary business activities
of Scotts Miracle-Gro Co.

What unique competitive advantages
does Scotts Miracle-Gro Co hold over its rivals?

What risks and challenges
does Scotts Miracle-Gro Co face in the near future?

Has there been any significant insider trading activity
in Scotts Miracle-Gro Co recently?

Summarize the latest earnings call
of Scotts Miracle-Gro Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Scotts Miracle-Gro Co.

Provide P/S
for Scotts Miracle-Gro Co.

Provide P/E
for Scotts Miracle-Gro Co.

Provide P/OCF
for Scotts Miracle-Gro Co.

Provide P/FCFE
for Scotts Miracle-Gro Co.

Provide P/B
for Scotts Miracle-Gro Co.

Provide EV/S
for Scotts Miracle-Gro Co.

Provide EV/GP
for Scotts Miracle-Gro Co.

Provide EV/EBITDA
for Scotts Miracle-Gro Co.

Provide EV/EBIT
for Scotts Miracle-Gro Co.

Provide EV/OCF
for Scotts Miracle-Gro Co.

Provide EV/FCFF
for Scotts Miracle-Gro Co.

Provide EV/IC
for Scotts Miracle-Gro Co.

Show me price targets
for Scotts Miracle-Gro Co made by professional analysts.

What are the Revenue projections
for Scotts Miracle-Gro Co?

How accurate were the past Revenue estimates
for Scotts Miracle-Gro Co?

What are the Net Income projections
for Scotts Miracle-Gro Co?

How accurate were the past Net Income estimates
for Scotts Miracle-Gro Co?

What are the EPS projections
for Scotts Miracle-Gro Co?

How accurate were the past EPS estimates
for Scotts Miracle-Gro Co?

What are the EBIT projections
for Scotts Miracle-Gro Co?

How accurate were the past EBIT estimates
for Scotts Miracle-Gro Co?

Compare the revenue forecasts
for Scotts Miracle-Gro Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Scotts Miracle-Gro Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Scotts Miracle-Gro Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Scotts Miracle-Gro Co compared to its peers.

Compare the P/E ratios
of Scotts Miracle-Gro Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Scotts Miracle-Gro Co with its peers.

Analyze the financial leverage
of Scotts Miracle-Gro Co compared to its main competitors.

Show all profitability ratios
for Scotts Miracle-Gro Co.

Provide ROE
for Scotts Miracle-Gro Co.

Provide ROA
for Scotts Miracle-Gro Co.

Provide ROIC
for Scotts Miracle-Gro Co.

Provide ROCE
for Scotts Miracle-Gro Co.

Provide Gross Margin
for Scotts Miracle-Gro Co.

Provide Operating Margin
for Scotts Miracle-Gro Co.

Provide Net Margin
for Scotts Miracle-Gro Co.

Provide FCF Margin
for Scotts Miracle-Gro Co.

Show all solvency ratios
for Scotts Miracle-Gro Co.

Provide D/E Ratio
for Scotts Miracle-Gro Co.

Provide D/A Ratio
for Scotts Miracle-Gro Co.

Provide Interest Coverage Ratio
for Scotts Miracle-Gro Co.

Provide Altman Z-Score Ratio
for Scotts Miracle-Gro Co.

Provide Quick Ratio
for Scotts Miracle-Gro Co.

Provide Current Ratio
for Scotts Miracle-Gro Co.

Provide Cash Ratio
for Scotts Miracle-Gro Co.

What is the historical Revenue growth
over the last 5 years for Scotts Miracle-Gro Co?

What is the historical Net Income growth
over the last 5 years for Scotts Miracle-Gro Co?

What is the current Free Cash Flow
of Scotts Miracle-Gro Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Scotts Miracle-Gro Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scotts Miracle-Gro Co

Current Assets 980.4m
Cash & Short-Term Investments 71.6m
Receivables 176.8m
Other Current Assets 732m
Non-Current Assets 1.9B
Long-Term Investments 45.2m
PP&E 609.5m
Intangibles 662.7m
Other Non-Current Assets 574.1m
Current Liabilities 750.3m
Accounts Payable 254.7m
Other Current Liabilities 495.6m
Non-Current Liabilities 2.5B
Long-Term Debt 2.2B
Other Non-Current Liabilities 338m
Efficiency

Earnings Waterfall
Scotts Miracle-Gro Co

Revenue
3.6B USD
Cost of Revenue
-2.6B USD
Gross Profit
934m USD
Operating Expenses
-578.9m USD
Operating Income
355.1m USD
Other Expenses
-390m USD
Net Income
-34.9m USD

Free Cash Flow Analysis
Scotts Miracle-Gro Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In fiscal 2024, Scotts Miracle-Gro rewrote its financial narrative, achieving a 20% growth in adjusted EBITDA to $539 million amid challenging market conditions. The company plans to sustain this momentum, targeting $570 million to $590 million EBITDA in 2025, alongside 2% revenue growth. By fiscal 2027, they aim to reach a gross margin in the mid-30% range and EBITDA of $700 million, driven by strategic investments in branding, core products, and operational efficiencies. A reduced leverage ratio of 3x EBITDA is also projected, positioning Scotts as a reliable player for investors.

What is Earnings Call?
Fundamental Scores

SMG Profitability Score
Profitability Due Diligence

Scotts Miracle-Gro Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive ROIC
54/100
Profitability
Score

Scotts Miracle-Gro Co's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SMG Solvency Score
Solvency Due Diligence

Scotts Miracle-Gro Co's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
50/100
Solvency
Score

Scotts Miracle-Gro Co's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMG Price Targets Summary
Scotts Miracle-Gro Co

Wall Street analysts forecast SMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SMG is 80.24 USD with a low forecast of 70.7 USD and a high forecast of 89.25 USD.

Lowest
Price Target
70.7 USD
9% Downside
Average
Price Target
80.24 USD
3% Upside
Highest
Price Target
89.25 USD
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SMG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SMG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

SMG News

Other Videos

Profile

Scotts Miracle-Gro Co Logo
Scotts Miracle-Gro Co

Country

United States of America

Industry

Chemicals

Market Cap

4.4B USD

Dividend Yield

3.39%

Description

Scotts Miracle-Gro Co. engages in the manufacturing, marketing, and sale of products for lawn and garden care and indoor and hydroponic gardening. The company is headquartered in Marysville, Ohio and currently employs 2,400 full-time employees. The firm operates through three segments: U.S. Consumer, Hawthorne and Other. The U.S. Consumer segment consists of the Company’s consumer lawn and garden business located in the geographic United States. The Hawthorne segment consists of the Company’s indoor and hydroponic gardening business. The Other segment consists of the Company’s consumer lawn and garden business in geographies other than the United States and the Company’s product sales to commercial nurseries, greenhouses, and other professional customers. The firm's consumer lawn and garden brands include Scotts and Turf Builder lawn and grass seed products; Miracle-Gro soil, plant food and insecticide, LiquaFeed plant food and Osmocote1 gardening and landscape products; and Ortho, Home Defense and Tomcat branded insect control, and weed control.

Contact

OHIO
Marysville
14111 Scottslawn Rd
+19376440011.0
www.scottsmiraclegro.com

IPO

1995-12-29

Employees

2 400

Officers

President, CEO & Chairman of the Board
Mr. James S. Hagedorn
Executive VP, CFO & Chief Administrative Officer
Mr. Matthew E. Garth
Executive VP & COO
Mr. Nathan E. Baxter
Executive VP & Division President of Hawthorne Gardening Company
Mr. Christopher J. Hagedorn
Senior Vice President of Investor Relations
Ms. Aimee DeLuca
Executive VP, General Counsel, Corporate Secretary & Chief Compliance Officer
Mr. Dimiter Todorov
Show More
Senior Vice President of Research & Development
Mr. Dave Swihart
Senior Vice President of International Sales
Mr. Phil Jones
Senior Vice President of Global Supply Chain
Mr. Scott Hendrick
Senior Vice President of North America Sales
Mr. Thomas Crabtree
Show Less

See Also

Discover More
What is the Intrinsic Value of one SMG stock?

The intrinsic value of one SMG stock under the Base Case scenario is 97.34 USD.

Is SMG stock undervalued or overvalued?

Compared to the current market price of 77.86 USD, Scotts Miracle-Gro Co is Undervalued by 20%.

Back to Top