Scotts Miracle-Gro Co
NYSE:SMG

Watchlist Manager
Scotts Miracle-Gro Co Logo
Scotts Miracle-Gro Co
NYSE:SMG
Watchlist
Price: 63.4 USD -1.11%
Market Cap: 3.7B USD

Relative Value

The Relative Value of one SMG stock under the Base Case scenario is 126.74 USD. Compared to the current market price of 63.4 USD, Scotts Miracle-Gro Co is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMG Relative Value
Base Case
126.74 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
60
Median 3Y
1
Median 5Y
1.1
Industry
1.6
Forward
1.1
vs History
9
vs Industry
62
Median 3Y
-8.3
Median 5Y
-4.9
Industry
20.8
Forward
14.6
vs History
30
vs Industry
58
Median 3Y
6.9
Median 5Y
7
Industry
13.7
vs History
14
vs Industry
12
Median 3Y
13.7
Median 5Y
8.6
Industry
22.1
vs History
vs Industry
1
Median 3Y
-9.6
Median 5Y
5.3
Industry
1.7
vs History
66
vs Industry
41
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
Forward
1.6
vs History
88
vs Industry
47
Median 3Y
6.6
Median 5Y
6.6
Industry
7.3
vs History
74
vs Industry
35
Median 3Y
13.8
Median 5Y
13.3
Industry
13.1
Forward
9.3
vs History
77
vs Industry
37
Median 3Y
17.3
Median 5Y
16.2
Industry
17.6
Forward
11.6
vs History
30
vs Industry
44
Median 3Y
11.4
Median 5Y
11.6
Industry
15.2
vs History
28
vs Industry
36
Median 3Y
13.2
Median 5Y
13.7
Industry
21.2
vs History
25
vs Industry
24
Median 3Y
1.9
Median 5Y
2
Industry
1.3

Multiples Across Competitors

SMG Competitors Multiples
Scotts Miracle-Gro Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Scotts Miracle-Gro Co
NYSE:SMG
3.7B USD 1.1 25.2 11 12.8
US
Corteva Inc
NYSE:CTVA
47.2B USD 2.7 29.4 12.6 18.4
CA
Nutrien Ltd
TSX:NTR
44.9B CAD 1.2 17.8 7.8 13.4
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
175B CNY 11.1 29.1 22.6 22.6
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
21.9B USD 5.1 41.8 25.1 25.5
CN
Zangge Mining Co Ltd
SZSE:000408
140.6B CNY 42.2 40.6 110.9 110.9
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
US
CF Industries Holdings Inc
NYSE:CF
13.6B USD 2 9.9 4.9 7.1
NO
Yara International ASA
OSE:YAR
106.4B NOK 0.7 14.3 5.2 9.1
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
73B CNY 2.2 22.6 18.2 18.2
RU
PhosAgro PAO
MOEX:PHOR
813.5B RUB 1.4 7.6 4.7 5.8