Scotts Miracle-Gro Co
NYSE:SMG

Watchlist Manager
Scotts Miracle-Gro Co Logo
Scotts Miracle-Gro Co
NYSE:SMG
Watchlist
Price: 67.06 USD 0.15%
Market Cap: 3.8B USD
Have any thoughts about
Scotts Miracle-Gro Co?
Write Note
Section:
 

Relative Value

The Relative Value of one SMG stock under the Base Case scenario is 129.54 USD. Compared to the current market price of 67.06 USD, Scotts Miracle-Gro Co is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMG Relative Value
Base Case
129.54 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
69
vs Industry
52
Median 3Y
1.1
Median 5Y
1.4
Industry
1.5
Forward
1.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
62
Median 3Y
-8.6
Median 5Y
10.8
Industry
21.7
Forward
20.4
More Details
5.7
P/OCF
P/OCF
Price to OCF
5.7
vs History
63
vs Industry
69
Median 3Y
5.5
Median 5Y
8
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
7.2
Median 5Y
8
Industry
20.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
1
Median 3Y
7.2
Median 5Y
8.3
Industry
1.6
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
79
vs Industry
36
Median 3Y
1.8
Median 5Y
2
Industry
1.6
Forward
1.7
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
80
vs Industry
38
Median 3Y
6.9
Median 5Y
7
Industry
7.2
More Details
13.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.6
vs History
60
vs Industry
26
Median 3Y
14.2
Median 5Y
14.2
Industry
13.2
Forward
10.1
More Details
16.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.7
vs History
57
vs Industry
23
Median 3Y
17.6
Median 5Y
17.1
Industry
17.5
Forward
13.7
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
69
vs Industry
59
Median 3Y
9.7
Median 5Y
14.9
Industry
13.9
More Details
10.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.2
vs History
69
vs Industry
43
Median 3Y
11.2
Median 5Y
18.7
Industry
19.1
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
41
vs Industry
26
Median 3Y
1.9
Median 5Y
2.2
Industry
1.3
More Details

Multiples Across Competitors

SMG Competitors Multiples
Scotts Miracle-Gro Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Scotts Miracle-Gro Co
NYSE:SMG
3.8B USD 1.1 -109.7 13.6 16.7
US
Corteva Inc
NYSE:CTVA
39.5B USD 2.4 57 13.2 21.5
CA
Nutrien Ltd
TSX:NTR
31.6B CAD 0.8 30 6.8 12.4
US
CF Industries Holdings Inc
NYSE:CF
14.8B USD 2.5 12.8 6.1 9.4
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 5 15.1 9.8 12.5
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
89.5B CNY 5.6 16.5 11.6 11.6
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
10.7B USD 1 2.8 1.9 1.9
RU
PhosAgro PAO
MOEX:PHOR
829.1B RUB 1.7 8.8 5.9 7.6
US
Mosaic Co
NYSE:MOS
7.7B USD 0.7 20.8 6.3 14.2
RU
Akron PAO
LSE:AKRN
7.4B USD 4.1 27.7 14.6 16.9
IN
Fertilisers And Chemicals Travancore Ltd
NSE:FACT
612.2B INR 14.6 -895.8 1 037.2 1 968.4
P/E Multiple
Earnings Growth P/E to Growth
US
Scotts Miracle-Gro Co
NYSE:SMG
Average P/E: 21.3
Negative Multiple: -109.7 		N/A N/A
US
Corteva Inc
NYSE:CTVA
57
246%
0.2
CA
Nutrien Ltd
TSX:NTR
30
52%
0.6
US
CF Industries Holdings Inc
NYSE:CF
12.8
-32%
N/A
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
15.1
0%
N/A
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
16.5
-17%
N/A
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
2.8
-49%
N/A
RU
PhosAgro PAO
MOEX:PHOR
8.8
N/A N/A
US
Mosaic Co
NYSE:MOS
20.8
-40%
N/A
RU
A
Akron PAO
LSE:AKRN
27.7
N/A N/A
IN
Fertilisers And Chemicals Travancore Ltd
NSE:FACT
Negative Multiple: -895.8 N/A N/A

See Also

Summary
SMG intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMG stock valuation using valuation multiples.
Wall Street Estimates
SMG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.