SiteOne Landscape Supply Inc
NYSE:SITE

Watchlist Manager
SiteOne Landscape Supply Inc Logo
SiteOne Landscape Supply Inc
NYSE:SITE
Watchlist
Price: 140.46 USD 5.43%
Market Cap: 6.3B USD

Relative Value

The Relative Value of one SITE stock under the Base Case scenario is 175.9 USD. Compared to the current market price of 140.46 USD, SiteOne Landscape Supply Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SITE Relative Value
Base Case
175.9 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
0.7
Forward
1.3
vs History
39
vs Industry
8
Median 3Y
41.8
Median 5Y
41.9
Industry
15.6
Forward
41.4
vs History
60
vs Industry
14
Median 3Y
23.4
Median 5Y
26.2
Industry
8.8
vs History
12
vs Industry
15
Median 3Y
30.3
Median 5Y
31.5
Industry
14.8
vs History
82
vs Industry
12
Median 3Y
4.1
Median 5Y
4.8
Industry
1.2
vs History
73
vs Industry
29
Median 3Y
1.6
Median 5Y
1.7
Industry
0.9
Forward
1.4
vs History
74
vs Industry
42
Median 3Y
4.5
Median 5Y
4.8
Industry
4.4
vs History
58
vs Industry
15
Median 3Y
18.7
Median 5Y
19.2
Industry
9.3
Forward
16.1
vs History
46
vs Industry
8
Median 3Y
30.1
Median 5Y
30.3
Industry
12.4
Forward
26.7
vs History
60
vs Industry
15
Median 3Y
25.1
Median 5Y
28.2
Industry
10
vs History
52
vs Industry
15
Median 3Y
30.3
Median 5Y
34.2
Industry
12.2
vs History
77
vs Industry
17
Median 3Y
2.6
Median 5Y
2.9
Industry
0.9

Multiples Across Competitors

SITE Competitors Multiples
SiteOne Landscape Supply Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SiteOne Landscape Supply Inc
NYSE:SITE
6.3B USD 1.3 45.2 18.5 30.5
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
60.1B USD 3.8 23.7 10.2 18
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.3 18.6 20.5
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.2 18.5 20.3
US
Fastenal Co
NASDAQ:FAST
48.4B USD 6.1 39.5 26.9 29.9
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Ferguson Enterprises Inc
NYSE:FERG
46.8B USD 1.5 23.9 16.3 18.6
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SiteOne Landscape Supply Inc
NYSE:SITE
Average EV/EBITDA: 18.3
18.5
14%
1.3
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.9
10%
2.7
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
16.3
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SiteOne Landscape Supply Inc
NYSE:SITE
Average EV/EBIT: 27.3
30.5
21%
1.5
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18
6%
3
US
W W Grainger Inc
NYSE:GWW
20.5
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.9
11%
2.7
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
18.6
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A