SEMrush Holdings Inc
NYSE:SEMR

Watchlist Manager
SEMrush Holdings Inc Logo
SEMrush Holdings Inc
NYSE:SEMR
Watchlist
Price: 12.2 USD -1.29% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
SEMrush Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
SEMrush Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(3)
(7)
(15)
(24)
(34)
(41)
(33)
(20)
1
13
14
11
Depreciation & Amortization
4
5
6
8
7
7
6
5
7
7
8
9
Change in Deffered Taxes
0
0
0
0
(0)
(1)
(0)
(1)
0
0
0
0
Stock-Based Compensation
3
3
5
6
7
9
11
13
15
18
21
0
Other Non-Cash Items
9
10
12
16
22
24
26
26
21
25
31
35
Cash Taxes Paid
0
0
1
1
1
0
1
2
3
3
6
13
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
14
15
11
5
(5)
(11)
(18)
(24)
(21)
(20)
(8)
(8)
Cash from Operating Activities
24
N/A
23
-4%
14
-37%
5
-65%
(10)
N/A
(21)
-121%
(20)
+5%
(13)
+34%
8
N/A
26
+230%
45
+70%
47
+4%
Investing Cash Flow
Capital Expenditures
(4)
(4)
(6)
(7)
(6)
(7)
(6)
(6)
(8)
(9)
(11)
(12)
Other Items
(1)
(16)
(16)
(16)
(174)
(175)
(199)
(187)
(21)
(33)
21
(34)
Cash from Investing Activities
(5)
N/A
(20)
-335%
(22)
-11%
(23)
-3%
(180)
-679%
(182)
-1%
(205)
-13%
(193)
+6%
(29)
+85%
(42)
-45%
10
N/A
(46)
N/A
Financing Cash Flow
Net Issuance of Common Stock
217
89
80
80
2
1
1
1
3
3
5
5
Net Issuance of Debt
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
Other
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
215
N/A
87
-60%
78
-10%
78
0%
(0)
N/A
(1)
-126%
(1)
+6%
(1)
-50%
(0)
+98%
1
N/A
3
+268%
3
-8%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
(2)
(2)
(0)
1
1
2
0
(0)
(0)
0
Net Change in Cash
234
N/A
88
-62%
68
-22%
58
-15%
(190)
N/A
(203)
-7%
(225)
-11%
(206)
+9%
(21)
+90%
(15)
+27%
57
N/A
4
-93%
Free Cash Flow
Free Cash Flow
20
N/A
19
-7%
8
-57%
(2)
N/A
(16)
-655%
(28)
-79%
(26)
+6%
(19)
+28%
0
N/A
17
+5 055%
33
+94%
35
+4%

See Also

Discover More