Seadrill Ltd
NYSE:SDRL

Watchlist Manager
Seadrill Ltd Logo
Seadrill Ltd
NYSE:SDRL
Watchlist
Price: 40.03 USD -1.28% Market Closed
Market Cap: 2.8B USD
Have any thoughts about
Seadrill Ltd?
Write Note

Relative Value

The Relative Value of one SDRL stock under the Base Case scenario is 67.25 USD. Compared to the current market price of 40.03 USD, Seadrill Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDRL Relative Value
Base Case
67.25 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
29
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
2
vs History
29
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
17
Forward
28.3
vs History
29
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
10.4
vs History
29
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
14
vs History
58
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
29
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
3.2
Forward
1.8
vs History
29
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
7
vs History
29
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
11.3
Forward
6.8
vs History
29
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
13.4
Forward
14.7
vs History
29
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
11.4
vs History
29
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
12.4
vs History
58
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

SDRL Competitors Multiples
Seadrill Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Seadrill Ltd
NYSE:SDRL
2.8B USD 1.8 5.8 5.1 7.5
CN
China Oilfield Services Ltd
SSE:601808
43.9B CNY 0.9 13.8 9 9
SA
ADES Holding Company SJSC
SAU:2382
21.7B SAR 4 33.6 12 20.3
US
Noble Corp (Cayman Island)
NYSE:NE
5.4B USD 1.9 10.7 7 11
US
Noble Corporation PLC
CSE:NOBLE
34.5B DKK 1.8 9.7 6.4 10.2
CH
Transocean Ltd
NYSE:RIG
3.8B USD 1.1 -6 10.6 56.8
US
Helmerich and Payne Inc
NYSE:HP
3.4B USD 1.2 10 5.5 10.3
BM
Valaris Ltd
NYSE:VAL
3.3B USD 1.5 3.1 10 14.1
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
3.3B USD 0.6 -3.8 3.2 23.4
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 2.9 24.8 8.3 18.2
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.7 22.5 6.2 33.5

See Also

Discover More
Back to Top