R

RXO Inc
NYSE:RXO

Watchlist Manager
RXO Inc
NYSE:RXO
Watchlist
Price: 28.36 USD 1.61% Market Closed
Market Cap: 4.6B USD
Have any thoughts about
RXO Inc?
Write Note

Intrinsic Value

The intrinsic value of one RXO stock under the Base Case scenario is 18.44 USD. Compared to the current market price of 28.36 USD, RXO Inc is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RXO Intrinsic Value
18.44 USD
Overvaluation 35%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
RXO Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RXO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RXO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
RXO Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about RXO Inc

Provide an overview of the primary business activities
of RXO Inc.

What unique competitive advantages
does RXO Inc hold over its rivals?

What risks and challenges
does RXO Inc face in the near future?

Has there been any significant insider trading activity
in RXO Inc recently?

Summarize the latest earnings call
of RXO Inc.

What significant events have occurred
in RXO Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RXO Inc.

Provide P/S
for RXO Inc.

Provide P/E
for RXO Inc.

Provide P/OCF
for RXO Inc.

Provide P/FCFE
for RXO Inc.

Provide P/B
for RXO Inc.

Provide EV/S
for RXO Inc.

Provide EV/GP
for RXO Inc.

Provide EV/EBITDA
for RXO Inc.

Provide EV/EBIT
for RXO Inc.

Provide EV/OCF
for RXO Inc.

Provide EV/FCFF
for RXO Inc.

Provide EV/IC
for RXO Inc.

Show me price targets
for RXO Inc made by professional analysts.

What are the Revenue projections
for RXO Inc?

How accurate were the past Revenue estimates
for RXO Inc?

What are the Net Income projections
for RXO Inc?

How accurate were the past Net Income estimates
for RXO Inc?

What are the EPS projections
for RXO Inc?

How accurate were the past EPS estimates
for RXO Inc?

What are the EBIT projections
for RXO Inc?

How accurate were the past EBIT estimates
for RXO Inc?

Compare the revenue forecasts
for RXO Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RXO Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RXO Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of RXO Inc compared to its peers.

Compare the P/E ratios
of RXO Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing RXO Inc with its peers.

Analyze the financial leverage
of RXO Inc compared to its main competitors.

Show all profitability ratios
for RXO Inc.

Provide ROE
for RXO Inc.

Provide ROA
for RXO Inc.

Provide ROIC
for RXO Inc.

Provide ROCE
for RXO Inc.

Provide Gross Margin
for RXO Inc.

Provide Operating Margin
for RXO Inc.

Provide Net Margin
for RXO Inc.

Provide FCF Margin
for RXO Inc.

Show all solvency ratios
for RXO Inc.

Provide D/E Ratio
for RXO Inc.

Provide D/A Ratio
for RXO Inc.

Provide Interest Coverage Ratio
for RXO Inc.

Provide Altman Z-Score Ratio
for RXO Inc.

Provide Quick Ratio
for RXO Inc.

Provide Current Ratio
for RXO Inc.

Provide Cash Ratio
for RXO Inc.

What is the historical Revenue growth
over the last 5 years for RXO Inc?

What is the historical Net Income growth
over the last 5 years for RXO Inc?

What is the current Free Cash Flow
of RXO Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for RXO Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RXO Inc

Current Assets 1.3B
Cash & Short-Term Investments 55m
Receivables 1.1B
Other Current Assets 62m
Non-Current Assets 2.1B
PP&E 508m
Intangibles 1.6B
Other Non-Current Assets 37m
Current Liabilities 947m
Accounts Payable 572m
Accrued Liabilities 337m
Other Current Liabilities 38m
Non-Current Liabilities 793m
Long-Term Debt 352m
Other Non-Current Liabilities 441m
Efficiency

Earnings Waterfall
RXO Inc

Revenue
3.9B USD
Cost of Revenue
-3.2B USD
Gross Profit
702m USD
Operating Expenses
-663m USD
Operating Income
39m USD
Other Expenses
-302m USD
Net Income
-263m USD

Free Cash Flow Analysis
RXO Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, RXO reported $1.04 billion in revenue, with a gross margin of 17.3% and adjusted EBITDA of $33 million. Following the Coyote Logistics acquisition, expected synergies increased to $40 million, up from $25 million, with integration ahead of schedule. The company anticipates $40 to $45 million in adjusted EBITDA for Q4 amid ongoing soft market conditions, primarily in brokerage and managed transportation, affected by a muted peak season. Last Mile service saw an 11% increase in stops year-over-year, showcasing strong growth. Despite current challenges, RXO is poised for long-term growth following the acquisition.

What is Earnings Call?
Fundamental Scores

RXO Profitability Score
Profitability Due Diligence

RXO Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
42/100
Profitability
Score

RXO Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

RXO Solvency Score
Solvency Due Diligence

RXO Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
43/100
Solvency
Score

RXO Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RXO Price Targets Summary
RXO Inc

Wall Street analysts forecast RXO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RXO is 28.26 USD with a low forecast of 12.12 USD and a high forecast of 34.65 USD.

Lowest
Price Target
12.12 USD
57% Downside
Average
Price Target
28.26 USD
0% Downside
Highest
Price Target
34.65 USD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RXO?

Click here to dive deeper.

Dividends

RXO Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RXO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RXO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

RXO News

Other Videos

Profile

RXO Inc

Country

United States of America

Industry

Road & Rail

Market Cap

4.6B USD

Dividend Yield

0%

Description

RXO, Inc. provides asset-light transportation solutions. The company is headquartered in Charlotte, North Carolina. The company went IPO on 2022-10-27. The firm manages networks of independent carriers, giving shippers on-demand access to capacity across truckload, less-than-truckload, expedite, last mile, freight forwarding, and managed transportation. The firm's RXO Connect platform provides up-to-the-minute visibility into what's in transit and what's available. With real-time data and analytics shippers and carriers can tap into capacity and control 24/7. The firm offers its services across the United States, Canada, and Mexico. Its managed transportation service provides asset-light solutions for shippers who outsource their freight transportation. Its last mile offering is an asset-light service that facilitates the delivery of heavy goods to consumers, performed by third-party contractors. Its freight forwarding service is a scalable, asset-light offering managed with advanced technology that facilitates ocean, road, and air transportation.

Contact

NORTH CAROLINA
Charlotte
11215 North Community House Road
+19803086058
rxo.com

IPO

2022-10-27

Employees

5 600

Officers

CEO & Director
Mr. Drew M. Wilkerson
Chief Financial Officer
Mr. James E. Harris
Chief Legal Officer
Mr. Jeff Firestone
Chief Accounting Officer
Mr. Jason S. Kerr
Chief Information Officer
Mr. Yoav Amiel
Chief Communications Officer
Ms. Nina Reinhardt
Show More
Senior Vice President of Sales
Mr. Lyndon Cron
Chief Strategy Officer
Mr. Jared Ian Weisfeld
President of Truck Brokerage
Mr. Louis J. Amo
President of Freight Forwarding
Mr. Demetri Venetis
Show Less

See Also

Discover More
What is the Intrinsic Value of one RXO stock?

The intrinsic value of one RXO stock under the Base Case scenario is 18.44 USD.

Is RXO stock undervalued or overvalued?

Compared to the current market price of 28.36 USD, RXO Inc is Overvalued by 35%.

Back to Top