R

Revvity Inc
NYSE:RVTY

Watchlist Manager
Revvity Inc
NYSE:RVTY
Watchlist
Price: 113.275 USD -1.78%
Market Cap: 12.8B USD

Relative Value

The Relative Value of one RVTY stock under the Base Case scenario is 158.598 USD. Compared to the current market price of 113.275 USD, Revvity Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVTY Relative Value
Base Case
158.598 USD
Undervaluation 29%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
42
Median 3Y
4.7
Median 5Y
4.5
Industry
4.3
Forward
4.5
vs History
15
vs Industry
13
Median 3Y
38.7
Median 5Y
24.4
Industry
33.8
Forward
22.7
vs History
38
vs Industry
25
Median 3Y
24.7
Median 5Y
20.3
Industry
20.2
vs History
11
vs Industry
0
Median 3Y
-51.2
Median 5Y
4.7
Industry
27.4
vs History
63
vs Industry
58
Median 3Y
1.8
Median 5Y
2
Industry
3
vs History
41
vs Industry
33
Median 3Y
5.3
Median 5Y
5.1
Industry
4.3
Forward
5
vs History
38
vs Industry
38
Median 3Y
9.6
Median 5Y
9.1
Industry
9.7
vs History
17
vs Industry
27
Median 3Y
17.4
Median 5Y
15.5
Industry
19.7
Forward
16.9
vs History
22
vs Industry
12
Median 3Y
35.1
Median 5Y
27
Industry
25.5
Forward
18.5
vs History
39
vs Industry
24
Median 3Y
29.6
Median 5Y
23.8
Industry
20.4
vs History
34
vs Industry
21
Median 3Y
30.4
Median 5Y
26.7
Industry
28.3
vs History
65
vs Industry
58
Median 3Y
1.3
Median 5Y
1.5
Industry
2.5

Multiples Across Competitors

RVTY Competitors Multiples
Revvity Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Revvity Inc
NYSE:RVTY
12.9B USD 4.6 54.4 18 36.2
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 446.5 5 290 1 551.2 3 116.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
236.6B USD 5.4 36 25.5 32.9
US
Danaher Corp
NYSE:DHR
168.5B USD 6.9 48.1 25.7 38.9
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.4 52.4 39.9 39.9
CN
WuXi AppTec Co Ltd
SSE:603259
298.3B CNY 6.7 19.9 20.2 20.2
US
IQVIA Holdings Inc
NYSE:IQV
40.8B USD 2.6 31.7 15.2 22.8
US
Agilent Technologies Inc
NYSE:A
40.7B USD 5.9 31.2 24.1 28.8
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.3B USD 7.7 36.1 26 28.9
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.9B EUR 7.1 79 28 46.1