R

Riskified Ltd
NYSE:RSKD

Watchlist Manager
Riskified Ltd
NYSE:RSKD
Watchlist
Price: 4.64 USD 1.09% Market Closed
Market Cap: 791.3m USD
Have any thoughts about
Riskified Ltd?
Write Note

Relative Value

The Relative Value of one RSKD stock under the Base Case scenario is 4.58 USD. Compared to the current market price of 4.64 USD, Riskified Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSKD Relative Value
Base Case
4.58 USD
Overvaluation 1%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
32
Median 3Y
3.1
Median 5Y
3.1
Industry
2.4
Forward
2.3
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11.8
Industry
23.2
Forward
24.3
vs History
30
vs Industry
9
Median 3Y
-27.7
Median 5Y
-24.1
Industry
17.4
vs History
26
vs Industry
10
Median 3Y
-18.4
Median 5Y
-18.4
Industry
21.3
vs History
50
vs Industry
45
Median 3Y
1.8
Median 5Y
1.8
Industry
2.9
vs History
83
vs Industry
44
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
Forward
1.1
vs History
85
vs Industry
47
Median 3Y
2.8
Median 5Y
2.8
Industry
4.9
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5
Industry
12.9
Forward
21.9
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5
Industry
16.5
Forward
146.1
vs History
30
vs Industry
15
Median 3Y
-11.9
Median 5Y
-10.7
Industry
16.3
vs History
26
vs Industry
14
Median 3Y
-7.9
Median 5Y
-7.9
Industry
19
vs History
64
vs Industry
17
Median 3Y
3.4
Median 5Y
3.4
Industry
2.5

Multiples Across Competitors

RSKD Competitors Multiples
Riskified Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Riskified Ltd
NYSE:RSKD
761.2m USD 2.4 -22.3 -8.1 -7.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
IL
R
Riskified Ltd
NYSE:RSKD
Average P/S: 21 282.3
2.4
31%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
IL
R
Riskified Ltd
NYSE:RSKD
Average P/E: 139.9
Negative Multiple: -22.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
R
Riskified Ltd
NYSE:RSKD
Average EV/EBITDA: 123
Negative Multiple: -8.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
R
Riskified Ltd
NYSE:RSKD
Average EV/EBIT: 218.4
Negative Multiple: -7.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top