RPT Realty
NYSE:RPT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
13.504
18.4909
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
RPT Realty
Income Statement
RPT Realty
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
84
N/A
|
84
+0%
|
85
+0%
|
85
+1%
|
87
+2%
|
90
+3%
|
90
0%
|
90
+1%
|
89
-2%
|
88
-1%
|
88
+0%
|
89
+0%
|
91
+2%
|
95
+5%
|
99
+4%
|
104
+5%
|
99
-5%
|
113
+14%
|
113
+0%
|
117
+3%
|
126
+8%
|
128
+2%
|
139
+9%
|
143
+3%
|
145
+1%
|
145
0%
|
146
+1%
|
150
+2%
|
152
+2%
|
157
+3%
|
155
-1%
|
154
-1%
|
145
-6%
|
149
+2%
|
147
-1%
|
139
-6%
|
133
-5%
|
130
-2%
|
126
-3%
|
126
+0%
|
115
-9%
|
121
+6%
|
118
-2%
|
114
-3%
|
108
-6%
|
112
+5%
|
112
0%
|
117
+5%
|
114
-2%
|
119
+4%
|
121
+1%
|
122
+1%
|
125
+2%
|
129
+3%
|
141
+10%
|
155
+9%
|
170
+10%
|
186
+10%
|
193
+4%
|
203
+5%
|
218
+7%
|
228
+4%
|
237
+4%
|
246
+4%
|
252
+2%
|
259
+3%
|
265
+2%
|
265
+0%
|
261
-2%
|
262
+1%
|
263
+0%
|
265
+1%
|
265
0%
|
260
-2%
|
263
+1%
|
261
-1%
|
261
0%
|
258
-1%
|
245
-5%
|
240
-2%
|
234
-2%
|
227
-3%
|
215
-6%
|
202
-6%
|
192
-5%
|
189
-1%
|
247
+31%
|
255
+4%
|
213
-16%
|
270
+26%
|
279
+3%
|
278
0%
|
218
-22%
|
270
+24%
|
210
-22%
|
210
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24)
|
(22)
|
(22)
|
(22)
|
(26)
|
(25)
|
(25)
|
(25)
|
(26)
|
(24)
|
(25)
|
(25)
|
(28)
|
(28)
|
(29)
|
(30)
|
(34)
|
(33)
|
(33)
|
(34)
|
(38)
|
(36)
|
(39)
|
(40)
|
(44)
|
(40)
|
(41)
|
(43)
|
(48)
|
(46)
|
(46)
|
(46)
|
(42)
|
(44)
|
(44)
|
(38)
|
(39)
|
(34)
|
(33)
|
(36)
|
(33)
|
(35)
|
(34)
|
(33)
|
(31)
|
(33)
|
(33)
|
(34)
|
(33)
|
(35)
|
(35)
|
(35)
|
(35)
|
(36)
|
(39)
|
(42)
|
(46)
|
(51)
|
(54)
|
(57)
|
(62)
|
(65)
|
(68)
|
(72)
|
(74)
|
(76)
|
(78)
|
(77)
|
(75)
|
(75)
|
(75)
|
(76)
|
(75)
|
(73)
|
(72)
|
(73)
|
(73)
|
(74)
|
(73)
|
(71)
|
(70)
|
(68)
|
(66)
|
(64)
|
(63)
|
(64)
|
(82)
|
(83)
|
(67)
|
(85)
|
(86)
|
(86)
|
(66)
|
(83)
|
(65)
|
(65)
|
|
| Gross Profit |
61
N/A
|
63
+3%
|
63
+0%
|
63
+1%
|
61
-3%
|
65
+6%
|
65
0%
|
65
+0%
|
64
-2%
|
64
+0%
|
64
+0%
|
64
+0%
|
63
-1%
|
68
+7%
|
70
+4%
|
74
+6%
|
65
-12%
|
80
+23%
|
80
+1%
|
83
+4%
|
89
+7%
|
92
+4%
|
101
+9%
|
103
+3%
|
101
-2%
|
104
+3%
|
105
+1%
|
107
+2%
|
105
-3%
|
111
+6%
|
109
-1%
|
108
-1%
|
103
-4%
|
105
+1%
|
104
-1%
|
101
-2%
|
94
-8%
|
96
+2%
|
93
-3%
|
90
-3%
|
82
-10%
|
86
+6%
|
84
-3%
|
81
-3%
|
77
-6%
|
79
+4%
|
79
0%
|
83
+5%
|
81
-2%
|
85
+4%
|
86
+2%
|
87
+1%
|
90
+4%
|
93
+3%
|
103
+10%
|
113
+10%
|
124
+10%
|
135
+9%
|
139
+3%
|
146
+5%
|
156
+6%
|
163
+4%
|
169
+4%
|
175
+3%
|
178
+2%
|
182
+2%
|
187
+3%
|
188
+0%
|
186
-1%
|
187
+1%
|
189
+1%
|
189
+0%
|
190
+1%
|
187
-2%
|
190
+2%
|
188
-1%
|
187
-1%
|
184
-2%
|
172
-6%
|
168
-2%
|
164
-3%
|
160
-3%
|
148
-7%
|
138
-7%
|
129
-6%
|
125
-3%
|
165
+31%
|
172
+5%
|
146
-15%
|
185
+26%
|
193
+5%
|
192
0%
|
152
-21%
|
187
+23%
|
144
-23%
|
145
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(21)
|
(21)
|
(21)
|
(21)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(27)
|
(30)
|
(34)
|
(36)
|
(30)
|
(38)
|
(35)
|
(37)
|
(37)
|
(35)
|
(40)
|
(46)
|
(46)
|
(49)
|
(48)
|
(50)
|
(45)
|
(48)
|
(49)
|
(49)
|
(50)
|
(56)
|
(57)
|
(56)
|
(47)
|
(51)
|
(50)
|
(49)
|
(44)
|
(46)
|
(46)
|
(46)
|
(48)
|
(41)
|
(43)
|
(55)
|
(54)
|
(54)
|
(55)
|
(57)
|
(60)
|
(61)
|
(67)
|
(72)
|
(87)
|
(95)
|
(103)
|
(107)
|
(131)
|
(135)
|
(133)
|
(135)
|
(112)
|
(114)
|
(116)
|
(119)
|
(115)
|
(122)
|
(122)
|
(123)
|
(127)
|
(119)
|
(125)
|
(124)
|
(135)
|
(134)
|
(124)
|
(121)
|
(110)
|
(112)
|
(107)
|
(104)
|
(102)
|
(101)
|
(128)
|
(131)
|
(123)
|
(152)
|
(158)
|
(160)
|
(117)
|
(143)
|
(112)
|
(114)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(14)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(16)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(20)
|
(20)
|
(21)
|
(21)
|
(23)
|
(22)
|
(23)
|
(24)
|
(24)
|
(26)
|
(26)
|
(33)
|
(35)
|
(34)
|
(34)
|
(28)
|
(26)
|
(29)
|
(29)
|
(29)
|
(29)
|
(27)
|
(28)
|
(37)
|
(38)
|
(33)
|
(42)
|
(44)
|
(46)
|
(38)
|
(46)
|
(38)
|
(38)
|
|
| Depreciation & Amortization |
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(36)
|
(36)
|
(36)
|
(36)
|
(32)
|
(32)
|
(32)
|
(32)
|
(29)
|
(31)
|
(30)
|
(29)
|
(29)
|
(31)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
(38)
|
(39)
|
(41)
|
(46)
|
(50)
|
(56)
|
(63)
|
(72)
|
(76)
|
(81)
|
(84)
|
(81)
|
(85)
|
(89)
|
(93)
|
(95)
|
(95)
|
(92)
|
(91)
|
(91)
|
(91)
|
(91)
|
(90)
|
(90)
|
(88)
|
(87)
|
(85)
|
(83)
|
(81)
|
(79)
|
(80)
|
(78)
|
(76)
|
(77)
|
(75)
|
(92)
|
(92)
|
(72)
|
(92)
|
(97)
|
(97)
|
(79)
|
(97)
|
(74)
|
(76)
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(4)
|
(4)
|
0
|
(4)
|
(1)
|
(1)
|
0
|
3
|
3
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(3)
|
(3)
|
0
|
(4)
|
(5)
|
(5)
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(28)
|
(30)
|
(30)
|
(30)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(7)
|
(8)
|
(8)
|
(9)
|
(4)
|
(3)
|
(1)
|
(14)
|
(14)
|
(13)
|
(13)
|
(2)
|
(2)
|
(1)
|
0
|
2
|
2
|
0
|
(1)
|
(17)
|
(17)
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
41
N/A
|
42
+1%
|
42
+0%
|
42
+1%
|
41
-4%
|
41
+2%
|
40
-2%
|
40
-2%
|
38
-3%
|
37
-3%
|
37
-2%
|
37
-1%
|
36
-1%
|
38
+5%
|
36
-5%
|
38
+6%
|
35
-8%
|
42
+19%
|
45
+8%
|
46
+3%
|
52
+11%
|
57
+10%
|
61
+8%
|
57
-6%
|
55
-4%
|
55
+1%
|
57
+3%
|
58
+1%
|
59
+3%
|
63
+6%
|
61
-4%
|
59
-2%
|
53
-11%
|
49
-8%
|
47
-4%
|
46
-3%
|
46
+1%
|
45
-2%
|
44
-3%
|
42
-5%
|
37
-10%
|
40
+8%
|
38
-4%
|
35
-8%
|
28
-20%
|
38
+34%
|
36
-4%
|
28
-23%
|
28
-2%
|
30
+10%
|
31
+2%
|
30
-2%
|
31
+2%
|
32
+3%
|
36
+13%
|
41
+16%
|
37
-10%
|
40
+10%
|
36
-10%
|
39
+8%
|
25
-35%
|
27
+8%
|
36
+33%
|
40
+9%
|
66
+67%
|
69
+4%
|
72
+4%
|
69
-3%
|
71
+3%
|
66
-8%
|
66
+1%
|
66
0%
|
63
-4%
|
68
+7%
|
65
-5%
|
65
0%
|
53
-19%
|
50
-5%
|
49
-3%
|
47
-3%
|
54
+15%
|
48
-11%
|
41
-15%
|
33
-18%
|
27
-20%
|
25
-8%
|
37
+49%
|
42
+14%
|
23
-44%
|
33
+41%
|
35
+6%
|
32
-8%
|
35
+8%
|
44
+27%
|
32
-28%
|
30
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(25)
|
(26)
|
(26)
|
(28)
|
(28)
|
(28)
|
(28)
|
(26)
|
(26)
|
(25)
|
(25)
|
(26)
|
(27)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
(32)
|
(35)
|
(37)
|
(40)
|
(42)
|
(40)
|
(43)
|
(43)
|
(44)
|
(45)
|
(46)
|
(46)
|
(44)
|
(40)
|
(40)
|
(38)
|
(36)
|
(34)
|
(33)
|
(32)
|
(31)
|
(28)
|
(30)
|
(31)
|
(33)
|
(33)
|
(34)
|
(31)
|
(25)
|
(28)
|
(27)
|
(27)
|
(29)
|
(24)
|
(30)
|
(31)
|
(33)
|
(35)
|
(33)
|
(33)
|
(33)
|
(35)
|
(33)
|
(36)
|
(24)
|
(25)
|
(28)
|
(29)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(45)
|
(44)
|
(44)
|
(43)
|
(43)
|
(43)
|
(42)
|
(41)
|
(39)
|
(38)
|
(37)
|
(38)
|
(38)
|
(37)
|
(45)
|
(43)
|
(33)
|
(40)
|
(42)
|
(41)
|
(34)
|
(42)
|
(32)
|
(31)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(6)
|
(7)
|
(7)
|
(4)
|
(7)
|
(6)
|
(5)
|
7
|
0
|
0
|
10
|
(12)
|
(10)
|
(10)
|
(10)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
(9)
|
(14)
|
(14)
|
(5)
|
(6)
|
(2)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
4
|
4
|
4
|
9
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
3
|
3
|
3
|
23
|
44
|
53
|
52
|
33
|
20
|
12
|
21
|
20
|
10
|
10
|
5
|
5
|
5
|
5
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
1
|
3
|
3
|
11
|
14
|
12
|
16
|
18
|
21
|
40
|
45
|
36
|
41
|
21
|
36
|
53
|
41
|
42
|
17
|
4
|
10
|
10
|
10
|
82
|
76
|
76
|
76
|
0
|
19
|
73
|
95
|
89
|
92
|
54
|
43
|
89
|
89
|
75
|
64
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(30)
|
(28)
|
(28)
|
(30)
|
(0)
|
(17)
|
(19)
|
(17)
|
(16)
|
1
|
5
|
4
|
3
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
7
|
7
|
7
|
8
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
5
|
5
|
5
|
5
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
(7)
|
|
| Pre-Tax Income |
17
N/A
|
17
+3%
|
21
+19%
|
20
-1%
|
17
-18%
|
22
+30%
|
18
-17%
|
18
-1%
|
18
-2%
|
12
-30%
|
12
-5%
|
11
-4%
|
10
-14%
|
10
+7%
|
7
-32%
|
9
+24%
|
6
-31%
|
12
+107%
|
15
+20%
|
20
+36%
|
15
-27%
|
22
+49%
|
24
+8%
|
18
-24%
|
16
-12%
|
16
-2%
|
17
+9%
|
17
+2%
|
37
+117%
|
61
+64%
|
68
+11%
|
67
-1%
|
45
-33%
|
29
-37%
|
21
-28%
|
30
+46%
|
32
+4%
|
16
-48%
|
15
-11%
|
9
-38%
|
11
+23%
|
9
-22%
|
6
-25%
|
(30)
N/A
|
(24)
+23%
|
(21)
+10%
|
(23)
-7%
|
12
N/A
|
(29)
N/A
|
(25)
+12%
|
(22)
+12%
|
(25)
-14%
|
7
N/A
|
10
+42%
|
13
+28%
|
15
+15%
|
8
-43%
|
6
-24%
|
3
-47%
|
5
+44%
|
(2)
N/A
|
5
N/A
|
11
+133%
|
40
+252%
|
67
+70%
|
69
+3%
|
90
+30%
|
69
-23%
|
61
-11%
|
63
+2%
|
41
-35%
|
57
+38%
|
71
+25%
|
65
-8%
|
63
-3%
|
44
-30%
|
18
-58%
|
21
+18%
|
20
-7%
|
15
-24%
|
94
+519%
|
84
-11%
|
78
-7%
|
70
-10%
|
(11)
N/A
|
7
N/A
|
64
+883%
|
92
+44%
|
70
-24%
|
76
+8%
|
34
-55%
|
22
-37%
|
86
+299%
|
87
+2%
|
74
-15%
|
55
-26%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
17
|
17
|
21
|
20
|
17
|
22
|
18
|
18
|
18
|
12
|
12
|
11
|
10
|
10
|
7
|
9
|
6
|
12
|
15
|
20
|
15
|
22
|
24
|
18
|
16
|
16
|
17
|
17
|
37
|
61
|
68
|
67
|
45
|
29
|
21
|
30
|
32
|
16
|
15
|
9
|
12
|
9
|
7
|
(30)
|
(23)
|
(21)
|
(23)
|
12
|
(29)
|
(26)
|
(22)
|
(25)
|
7
|
10
|
13
|
15
|
8
|
6
|
3
|
5
|
(2)
|
5
|
11
|
39
|
67
|
69
|
90
|
69
|
61
|
62
|
41
|
56
|
71
|
65
|
63
|
44
|
18
|
21
|
20
|
15
|
94
|
83
|
77
|
70
|
(11)
|
6
|
64
|
92
|
70
|
76
|
34
|
21
|
86
|
87
|
74
|
55
|
|
| Income to Minority Interest |
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(10)
|
(11)
|
(11)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
4
|
4
|
3
|
2
|
(1)
|
2
|
2
|
2
|
3
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
8
N/A
|
8
-10%
|
10
+32%
|
10
+0%
|
8
-17%
|
13
+52%
|
10
-18%
|
10
0%
|
11
+1%
|
7
-37%
|
12
+75%
|
12
+7%
|
12
-4%
|
13
+8%
|
5
-61%
|
6
+13%
|
8
+46%
|
9
+16%
|
13
+41%
|
19
+47%
|
10
-47%
|
19
+87%
|
19
-1%
|
13
-33%
|
12
-8%
|
13
+6%
|
13
+5%
|
13
-2%
|
29
+126%
|
47
+63%
|
55
+15%
|
54
0%
|
34
-37%
|
24
-31%
|
16
-32%
|
25
+55%
|
23
-9%
|
14
-37%
|
13
-10%
|
11
-18%
|
14
+29%
|
11
-21%
|
8
-24%
|
(28)
N/A
|
(20)
+29%
|
(20)
+1%
|
(15)
+23%
|
15
N/A
|
(32)
N/A
|
(33)
-4%
|
(37)
-10%
|
(39)
-6%
|
0
N/A
|
5
N/A
|
8
+77%
|
10
+29%
|
4
-65%
|
1
-67%
|
(3)
N/A
|
(3)
+17%
|
(10)
-263%
|
(3)
+71%
|
3
N/A
|
31
+942%
|
57
+87%
|
60
+5%
|
81
+34%
|
60
-25%
|
53
-13%
|
54
+2%
|
33
-39%
|
48
+47%
|
62
+29%
|
56
-9%
|
54
-3%
|
36
-35%
|
11
-70%
|
14
+30%
|
12
-10%
|
7
-39%
|
84
+1 027%
|
74
-12%
|
69
-8%
|
61
-11%
|
(17)
N/A
|
(0)
+97%
|
54
N/A
|
81
+51%
|
61
-24%
|
65
+7%
|
25
-62%
|
12
-52%
|
76
+548%
|
76
-1%
|
65
-14%
|
46
-29%
|
|
| EPS (Diluted) |
1.17
N/A
|
1.05
-10%
|
1.09
+4%
|
1.4
+28%
|
1.16
-17%
|
1.4
+21%
|
1.46
+4%
|
1.45
-1%
|
1.47
+1%
|
0.92
-37%
|
0.98
+7%
|
1.57
+60%
|
1.11
-29%
|
1.03
-7%
|
0.38
-63%
|
0.58
+53%
|
0.57
-2%
|
0.54
-5%
|
0.76
+41%
|
1.13
+49%
|
0.6
-47%
|
1.14
+90%
|
1.12
-2%
|
0.75
-33%
|
0.69
-8%
|
0.74
+7%
|
0.78
+5%
|
0.77
-1%
|
1.73
+125%
|
2.54
+47%
|
2.53
0%
|
2.93
+16%
|
1.87
-36%
|
1.27
-32%
|
0.86
-32%
|
1.34
+56%
|
1.23
-8%
|
0.76
-38%
|
0.72
-5%
|
0.51
-29%
|
0.61
+20%
|
0.34
-44%
|
0.23
-32%
|
-0.87
N/A
|
-0.56
+36%
|
-0.51
+9%
|
-0.38
+25%
|
0.39
N/A
|
-0.82
N/A
|
-0.84
-2%
|
-0.7
+17%
|
-0.82
-17%
|
0
N/A
|
0.08
N/A
|
0.11
+38%
|
0.16
+45%
|
0.06
-63%
|
0.01
-83%
|
-0.06
N/A
|
-0.05
+17%
|
-0.14
-180%
|
-0.03
+79%
|
0.04
N/A
|
0.35
+775%
|
0.73
+109%
|
0.75
+3%
|
1.01
+35%
|
0.76
-25%
|
0.66
-13%
|
0.68
+3%
|
0.42
-38%
|
0.55
+31%
|
0.78
+42%
|
0.7
-10%
|
0.65
-7%
|
0.44
-32%
|
0.13
-70%
|
0.17
+31%
|
0.15
-12%
|
0.1
-33%
|
0.96
+860%
|
0.92
-4%
|
0.85
-8%
|
0.76
-11%
|
-0.21
N/A
|
-0.01
+95%
|
0.61
N/A
|
0.93
+52%
|
0.75
-19%
|
0.76
+1%
|
0.28
-63%
|
0.14
-50%
|
0.89
+536%
|
0.88
-1%
|
0.75
-15%
|
0.53
-29%
|
|