Rogers Corp
NYSE:ROG

Watchlist Manager
Rogers Corp Logo
Rogers Corp
NYSE:ROG
Watchlist
Price: 100.16 USD 1.08%
Market Cap: 1.8B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
+338%
5Y
-45%
10Y
+20%
Investing Cash Flow
+
3Y
+94%
5Y
+61%
10Y
+91%
Financing Cash Flow
+
3Y
-
5Y
+31%
10Y
-

Cash Flow Statement
Rogers Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Dec-2006 Apr-2007 Jul-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
16
13
16
17
19
20
21
23
26
33
39
40
34
27
6
10
16
24
37
44
47
43
35
27
22
20
32
31
27
10
(65)
(66)
(63)
(47)
29
31
35
37
41
47
37
26
20
65
69
78
77
31
38
46
51
58
53
52
55
47
46
48
39
43
48
60
76
85
81
80
76
70
88
90
97
101
47
32
22
6
50
68
82
100
108
94
83
72
117
97
97
101
57
68
58
50
26
17
(65)
(67)
Depreciation & Amortization
14
14
13
14
14
13
13
12
14
15
16
17
18
19
20
20
17
17
16
16
18
18
21
23
24
24
22
20
18
18
18
18
17
17
16
16
16
18
21
24
26
27
27
27
27
27
27
26
26
26
27
27
26
28
30
32
34
35
36
37
38
39
41
43
44
45
45
47
50
52
53
52
49
47
50
61
71
71
66
54
43
44
45
47
46
50
51
51
51
48
46
48
49
51
52
53
Change in Deffered Taxes
(0)
(0)
0
0
3
3
3
3
5
3
4
4
3
5
(4)
(6)
(5)
(5)
4
4
(10)
(13)
(13)
(14)
(6)
(4)
(7)
(4)
(5)
(4)
47
47
43
44
(5)
(2)
(8)
(7)
(7)
(10)
(3)
(7)
(6)
(58)
(58)
(56)
(58)
(2)
6
6
10
4
8
10
5
11
4
3
13
11
7
10
3
8
18
15
17
7
(3)
(7)
(10)
(9)
(18)
(16)
(24)
(22)
(13)
(11)
(1)
(5)
(3)
(7)
(16)
(16)
(21)
(26)
(21)
(15)
(4)
(2)
(3)
(3)
(17)
(16)
(12)
(15)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
3
3
4
5
5
5
6
6
4
5
5
5
7
6
7
7
5
6
6
8
9
7
6
5
4
5
5
5
6
8
7
8
7
8
10
10
10
10
10
11
10
11
11
12
13
12
12
11
11
12
12
12
13
13
13
14
14
15
16
17
16
17
15
12
11
11
11
14
16
16
16
15
15
14
12
Other Non-Cash Items
0
(6)
(8)
(9)
(4)
(4)
(10)
(3)
(2)
2
4
(0)
1
1
30
30
25
22
7
7
7
13
8
4
2
0
0
4
(7)
(5)
5
3
24
31
20
22
11
5
7
9
18
27
25
26
23
16
19
14
17
13
10
9
9
9
11
14
14
14
14
13
9
8
8
4
8
11
9
16
11
12
14
16
69
70
70
72
16
16
15
15
16
16
18
17
78
79
80
83
14
40
41
35
19
18
90
87
Cash Taxes Paid
3
3
3
2
2
2
0
0
2
3
0
7
7
7
0
0
3
3
0
0
13
0
0
0
9
0
0
0
9
0
0
0
1
0
0
0
0
0
0
0
17
0
0
0
12
0
0
0
11
0
0
0
15
0
0
0
19
0
0
0
24
0
0
0
37
6
14
23
29
26
24
22
18
29
24
23
30
26
32
34
34
32
29
28
61
57
53
47
7
6
9
12
20
24
26
25
Cash Interest Paid
1
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
6
1
3
5
7
8
9
9
8
7
7
6
7
7
5
4
2
3
4
7
10
12
14
13
10
7
4
3
2
2
2
1
Change in Working Capital
10
15
14
8
(5)
0
(5)
(19)
(9)
(17)
(27)
(24)
(26)
(19)
(17)
(10)
(5)
(9)
(10)
(25)
(28)
(37)
(17)
2
26
45
43
36
36
10
2
6
(19)
(7)
(22)
(29)
(8)
(40)
(38)
(47)
(61)
(37)
(38)
(25)
(21)
(3)
2
(0)
(9)
(15)
(20)
(8)
(12)
(19)
(23)
(30)
(24)
(12)
1
19
15
(4)
2
(18)
(12)
(26)
(49)
(67)
(79)
(71)
(42)
(10)
13
20
31
43
41
49
13
(7)
(40)
(72)
(83)
(100)
(91)
(55)
(48)
(34)
13
4
23
35
50
41
37
31
Cash from Operating Activities
39
N/A
35
-11%
35
-1%
29
-16%
26
-10%
32
+24%
22
-33%
16
-27%
34
+116%
37
+8%
36
-1%
36
-1%
31
-14%
33
+5%
35
+7%
44
+26%
49
+10%
50
+2%
54
+9%
46
-14%
34
-27%
25
-25%
34
+34%
42
+22%
68
+64%
86
+27%
90
+5%
86
-5%
69
-19%
29
-58%
8
-74%
8
N/A
3
-66%
38
+1 354%
37
-1%
37
-1%
46
+24%
13
-71%
24
+84%
22
-9%
17
-23%
35
+107%
28
-21%
35
+27%
40
+14%
62
+55%
66
+7%
70
+5%
78
+12%
76
-3%
77
+2%
90
+17%
85
-6%
80
-6%
78
-3%
73
-6%
74
+1%
87
+18%
103
+18%
123
+19%
117
-4%
114
-3%
130
+14%
123
-6%
139
+13%
125
-10%
97
-22%
73
-25%
67
-8%
75
+12%
112
+48%
149
+34%
161
+8%
153
-5%
149
-3%
159
+7%
165
+4%
193
+17%
176
-9%
158
-11%
124
-21%
74
-40%
46
-37%
20
-57%
129
+545%
145
+12%
159
+9%
187
+18%
131
-30%
158
+20%
165
+5%
165
+0%
127
-23%
111
-13%
102
-8%
88
-13%
Investing Cash Flow
Capital Expenditures
(18)
(18)
(17)
(15)
(23)
(24)
(24)
(25)
(18)
(21)
(23)
(27)
(28)
(26)
(27)
(33)
(29)
(27)
(22)
(17)
(21)
(26)
(31)
(27)
(31)
(26)
(24)
(25)
(21)
(21)
(18)
(16)
(12)
(11)
(9)
(10)
(12)
(15)
(17)
(18)
(21)
(21)
(24)
(25)
(24)
(27)
(24)
(21)
(17)
(11)
(17)
(22)
(29)
(35)
(33)
(32)
(25)
(21)
(21)
(18)
(18)
(19)
(18)
(21)
(27)
(31)
(38)
(90)
(91)
(94)
(94)
(49)
(52)
(50)
(46)
(42)
(40)
(33)
(44)
(55)
(71)
(96)
(103)
(115)
(117)
(105)
(91)
(64)
(57)
(50)
(53)
(63)
(56)
(56)
(50)
(41)
Other Items
(3)
(9)
(7)
(7)
2
14
16
19
(11)
(18)
(30)
(27)
(16)
(11)
(4)
2
5
(7)
3
(29)
(47)
(9)
(17)
10
14
(18)
(17)
(24)
14
16
10
8
(6)
(32)
(22)
(18)
(10)
(119)
(119)
(117)
(125)
31
30
25
25
3
1
1
(0)
(0)
(0)
(0)
0
(156)
(156)
(156)
(156)
0
0
0
(134)
(192)
(191)
(185)
(51)
7
8
(78)
(77)
(74)
(75)
3
3
0
0
0
0
0
1
1
(167)
(165)
(167)
(162)
4
2
6
2
9
8
6
5
11
24
25
25
Cash from Investing Activities
(21)
N/A
(27)
-26%
(24)
+12%
(21)
+10%
(21)
+3%
(10)
+50%
(8)
+18%
(6)
+25%
(29)
-365%
(39)
-33%
(53)
-36%
(54)
-1%
(44)
+18%
(36)
+17%
(31)
+15%
(31)
-2%
(24)
+24%
(34)
-43%
(19)
+43%
(45)
-134%
(67)
-48%
(35)
+48%
(48)
-37%
(18)
+63%
(17)
+3%
(44)
-157%
(41)
+7%
(49)
-20%
(7)
+85%
(5)
+25%
(9)
-65%
(8)
+7%
(18)
-116%
(42)
-136%
(31)
+27%
(27)
+11%
(23)
+18%
(134)
-494%
(136)
-1%
(135)
+1%
(146)
-8%
10
N/A
6
-44%
0
-96%
1
+600%
(24)
N/A
(23)
+7%
(20)
+12%
(17)
+15%
(12)
+32%
(17)
-44%
(22)
-34%
(29)
-28%
(191)
-569%
(188)
+1%
(187)
+1%
(180)
+4%
(21)
+88%
(20)
+3%
(18)
+11%
(152)
-748%
(210)
-39%
(209)
+1%
(206)
+2%
(78)
+62%
(24)
+69%
(30)
-26%
(167)
-453%
(167)
0%
(168)
-1%
(170)
-1%
(46)
+73%
(49)
-6%
(50)
-2%
(46)
+9%
(42)
+9%
(40)
+3%
(33)
+19%
(43)
-31%
(54)
-26%
(239)
-340%
(261)
-9%
(270)
-4%
(277)
-3%
(113)
+59%
(103)
+9%
(85)
+17%
(62)
+27%
(48)
+23%
(42)
+13%
(47)
-12%
(58)
-24%
(46)
+22%
(32)
+29%
(26)
+21%
(16)
+37%
Financing Cash Flow
Net Issuance of Common Stock
1
1
1
2
1
1
2
3
4
7
10
9
6
(2)
(9)
(9)
(13)
3
10
12
19
(5)
(18)
(26)
(28)
(44)
(35)
(27)
(27)
2
2
0
1
2
2
1
2
5
7
11
12
9
10
10
18
21
23
36
33
40
39
23
21
16
14
(21)
(32)
(39)
(41)
(12)
(3)
(1)
1
5
4
1
0
0
(1)
2
2
2
2
1
1
1
1
1
1
2
2
2
2
1
(24)
(25)
(25)
(25)
0
(0)
(7)
(7)
(18)
(18)
(39)
(49)
Net Issuance of Debt
(8)
(9)
(9)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
138
128
121
116
(23)
(14)
(22)
(26)
(27)
(28)
(26)
(21)
(22)
(23)
(17)
(18)
106
110
114
118
(2)
(3)
(103)
62
63
14
55
(111)
(111)
(61)
101
96
91
63
(104)
(106)
49
27
(71)
(98)
(270)
(228)
(65)
160
182
260
290
25
(0)
(130)
(210)
(185)
(190)
(130)
(80)
(30)
(1)
(1)
(1)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
4
5
5
3
2
1
0
(0)
(0)
(1)
1
0
1
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(4)
(4)
(6)
(7)
(9)
(9)
(7)
(7)
(7)
(8)
(7)
(8)
(6)
(5)
(5)
(7)
(5)
(5)
(5)
(3)
(11)
(11)
(11)
(11)
(5)
(4)
(4)
(5)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
Cash from Financing Activities
(7)
N/A
(8)
-17%
(7)
+13%
2
N/A
(4)
N/A
(2)
+44%
(2)
+27%
(1)
+38%
4
N/A
7
+58%
10
+49%
9
-14%
6
-32%
(2)
N/A
(9)
-406%
(9)
+3%
(13)
-42%
5
N/A
14
+194%
17
+20%
24
+42%
(2)
N/A
(16)
-705%
(24)
-50%
(28)
-14%
(44)
-60%
(36)
+19%
(27)
+23%
(27)
+3%
3
N/A
3
-7%
0
-88%
1
+367%
2
+29%
2
-17%
1
-40%
2
+67%
142
+9 387%
134
-6%
132
-2%
128
-3%
(14)
N/A
(5)
+65%
(13)
-169%
(9)
+34%
(8)
+12%
(7)
+8%
9
N/A
11
+14%
17
+60%
14
-16%
5
-67%
2
-60%
119
+6 153%
121
+2%
90
-25%
83
-8%
(43)
N/A
(46)
-6%
(117)
-156%
58
N/A
58
+1%
11
-82%
53
+405%
(113)
N/A
(119)
-5%
(70)
+41%
94
N/A
89
-6%
86
-3%
58
-33%
(109)
N/A
(112)
-2%
45
N/A
23
-48%
(75)
N/A
(104)
-39%
(273)
-162%
(231)
+15%
(68)
+71%
159
N/A
173
+8%
251
+45%
280
+12%
(10)
N/A
(30)
-195%
(160)
-437%
(240)
-50%
(190)
+21%
(192)
-1%
(139)
+28%
(89)
+36%
(50)
+44%
(20)
+60%
(41)
-104%
(52)
-25%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
0
0
(0)
(0)
0
(1)
0
0
(0)
1
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
1
1
1
1
(1)
1
1
0
(2)
(4)
(4)
(2)
2
1
(2)
1
(2)
1
4
(1)
1
(3)
(4)
(2)
2
3
4
8
5
9
7
(3)
(13)
(25)
(19)
(12)
(9)
6
1
(7)
0
(5)
(2)
7
6
6
0
(1)
(2)
(4)
(1)
(3)
(1)
(2)
(1)
3
5
4
3
(1)
(4)
(3)
(6)
(7)
(3)
(1)
3
5
3
(0)
(0)
2
(3)
1
3
1
Net Change in Cash
11
N/A
(1)
N/A
4
N/A
10
+157%
1
-85%
20
+1 307%
12
-40%
8
-36%
9
+22%
5
-46%
(7)
N/A
(8)
-19%
(7)
+12%
(6)
+17%
(6)
+8%
3
N/A
11
+253%
20
+76%
48
+141%
17
-64%
(8)
N/A
(11)
-25%
(29)
-171%
1
N/A
23
+2 422%
(1)
N/A
15
N/A
10
-35%
34
+246%
23
-33%
(3)
N/A
(2)
+28%
(12)
-490%
(2)
+87%
6
N/A
11
+75%
23
+105%
23
+4%
27
+16%
18
-33%
(0)
N/A
28
N/A
24
-12%
20
-18%
35
+76%
33
-6%
41
+25%
68
+64%
77
+14%
90
+17%
82
-9%
69
-15%
46
-34%
(17)
N/A
(9)
+46%
(35)
-289%
(33)
+7%
30
N/A
38
+28%
(19)
N/A
23
N/A
(43)
N/A
(70)
-62%
(23)
+68%
(47)
-107%
(13)
+72%
(3)
+78%
(2)
+46%
(13)
-793%
(11)
+18%
(2)
+86%
(9)
-487%
(1)
+90%
146
N/A
126
-14%
46
-64%
25
-45%
(109)
N/A
(95)
+13%
35
N/A
41
+17%
(17)
N/A
21
N/A
16
-27%
4
-77%
12
+226%
(84)
N/A
(110)
-31%
(104)
+5%
(77)
+26%
(22)
+72%
20
N/A
28
+41%
59
+109%
37
-36%
21
-43%
Free Cash Flow
Free Cash Flow
21
N/A
17
-19%
18
+3%
14
-18%
3
-77%
8
+152%
(3)
N/A
(9)
-248%
16
N/A
16
-1%
13
-18%
9
-29%
3
-68%
7
+130%
8
+20%
11
+28%
20
+88%
23
+15%
32
+39%
30
-7%
13
-55%
(0)
N/A
3
N/A
14
+411%
37
+159%
60
+62%
67
+11%
61
-8%
48
-21%
8
-84%
(11)
N/A
(9)
+21%
(10)
-12%
27
N/A
29
+5%
27
-5%
34
+23%
(2)
N/A
7
N/A
4
-43%
(4)
N/A
14
N/A
4
-74%
10
+180%
16
+65%
35
+114%
43
+23%
49
+14%
61
+25%
64
+5%
60
-6%
68
+13%
56
-17%
45
-20%
45
0%
42
-8%
49
+18%
66
+35%
82
+25%
104
+27%
99
-5%
95
-4%
112
+18%
102
-9%
112
+10%
94
-16%
60
-36%
(17)
N/A
(24)
-39%
(19)
+20%
17
N/A
100
+480%
110
+10%
103
-6%
103
+0%
118
+14%
125
+6%
160
+28%
133
-17%
103
-23%
53
-48%
(22)
N/A
(56)
-161%
(95)
-68%
13
N/A
40
+216%
67
+68%
123
+83%
74
-39%
108
+45%
112
+4%
102
-9%
71
-30%
54
-23%
51
-6%
47
-8%

See Also

Summary
ROG intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROG stock valuation using valuation multiples.
Wall Street Estimates
ROG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 310,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.