Roblox Corp
NYSE:RBLX
Roblox Corp
NYSE:RBLX
Price:
66.58
USD
1.35%
Market Closed
Market Cap:
44.4B
USD
Income Statement
Earnings Waterfall
Roblox Corp
Roblox Corp
|
Revenue
|
3.6B
USD
|
|
Cost of Revenue
|
-801.2m
USD
|
|
Gross Profit
|
2.8B
USD
|
|
Operating Expenses
|
-3.9B
USD
|
|
Operating Income
|
-1.1B
USD
|
|
Other Expenses
|
127.9m
USD
|
|
Net Income
|
-935.4m
USD
|
Income Statement
Roblox Corp
Roblox Corp
Currency: USD
Millions
TTM
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
325
N/A
|
372
+14%
|
416
+12%
|
460
+11%
|
508
+10%
|
560
+10%
|
641
+15%
|
762
+19%
|
924
+21%
|
1 149
+24%
|
1 403
+22%
|
1 660
+18%
|
1 919
+16%
|
2 069
+8%
|
2 206
+7%
|
2 215
+0%
|
2 225
+0%
|
2 343
+5%
|
2 433
+4%
|
2 628
+8%
|
2 799
+7%
|
2 945
+5%
|
3 158
+7%
|
3 364
+7%
|
3 602
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(73)
|
(85)
|
(96)
|
(108)
|
(122)
|
(138)
|
(164)
|
(199)
|
(240)
|
(296)
|
(359)
|
(423)
|
(497)
|
(535)
|
(561)
|
(557)
|
(548)
|
(564)
|
(583)
|
(620)
|
(649)
|
(676)
|
(713)
|
(754)
|
(801)
|
|
| Gross Profit |
252
N/A
|
287
+14%
|
320
+11%
|
352
+10%
|
386
+10%
|
421
+9%
|
477
+13%
|
563
+18%
|
684
+21%
|
853
+25%
|
1 044
+22%
|
1 237
+19%
|
1 422
+15%
|
1 535
+8%
|
1 646
+7%
|
1 658
+1%
|
1 677
+1%
|
1 780
+6%
|
1 850
+4%
|
2 008
+9%
|
2 150
+7%
|
2 269
+6%
|
2 445
+8%
|
2 610
+7%
|
2 801
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(340)
|
(371)
|
(397)
|
(407)
|
(462)
|
(560)
|
(675)
|
(794)
|
(950)
|
(1 181)
|
(1 442)
|
(1 661)
|
(1 917)
|
(2 046)
|
(2 185)
|
(2 419)
|
(2 601)
|
(2 835)
|
(3 049)
|
(3 207)
|
(3 402)
|
(3 541)
|
(3 641)
|
(3 784)
|
(3 864)
|
|
| Selling, General & Administrative |
(253)
|
(276)
|
(294)
|
(312)
|
(355)
|
(425)
|
(524)
|
(620)
|
(749)
|
(933)
|
(1 109)
|
(1 241)
|
(1 384)
|
(1 432)
|
(1 483)
|
(1 621)
|
(1 728)
|
(1 863)
|
(1 974)
|
(2 046)
|
(2 149)
|
(2 201)
|
(2 254)
|
(2 354)
|
(2 420)
|
|
| Research & Development |
(87)
|
(95)
|
(103)
|
(95)
|
(107)
|
(135)
|
(150)
|
(174)
|
(201)
|
(249)
|
(333)
|
(420)
|
(533)
|
(614)
|
(701)
|
(799)
|
(874)
|
(971)
|
(1 075)
|
(1 161)
|
(1 254)
|
(1 340)
|
(1 386)
|
(1 430)
|
(1 444)
|
|
| Operating Income |
(88)
N/A
|
(84)
+5%
|
(77)
+8%
|
(55)
+29%
|
(76)
-39%
|
(139)
-82%
|
(198)
-43%
|
(231)
-17%
|
(266)
-15%
|
(328)
-23%
|
(398)
-21%
|
(424)
-7%
|
(495)
-17%
|
(512)
-3%
|
(539)
-5%
|
(762)
-41%
|
(924)
-21%
|
(1 055)
-14%
|
(1 199)
-14%
|
(1 199)
N/A
|
(1 252)
-4%
|
(1 272)
-2%
|
(1 195)
+6%
|
(1 174)
+2%
|
(1 063)
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
4
|
5
|
6
|
7
|
7
|
6
|
5
|
3
|
2
|
1
|
0
|
0
|
(7)
|
(17)
|
(23)
|
(20)
|
(1)
|
30
|
60
|
84
|
101
|
112
|
121
|
132
|
138
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(4)
|
0
|
(0)
|
(1)
|
(4)
|
(4)
|
(2)
|
0
|
2
|
2
|
(1)
|
(2)
|
(1)
|
(4)
|
(8)
|
(6)
|
(6)
|
1
|
1
|
(1)
|
(0)
|
(7)
|
(0)
|
(12)
|
|
| Pre-Tax Income |
(88)
N/A
|
(83)
+6%
|
(71)
+14%
|
(49)
+31%
|
(71)
-46%
|
(137)
-93%
|
(197)
-44%
|
(230)
-17%
|
(264)
-15%
|
(326)
-23%
|
(396)
-22%
|
(424)
-7%
|
(504)
-19%
|
(529)
-5%
|
(566)
-7%
|
(789)
-40%
|
(931)
-18%
|
(1 038)
-12%
|
(1 145)
-10%
|
(1 122)
+2%
|
(1 158)
-3%
|
(1 160)
0%
|
(1 081)
+7%
|
(1 043)
+4%
|
(937)
+10%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
8
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
(88)
|
(83)
|
(71)
|
(49)
|
(71)
|
(137)
|
(197)
|
(230)
|
(258)
|
(319)
|
(390)
|
(417)
|
(504)
|
(529)
|
(565)
|
(790)
|
(934)
|
(1 042)
|
(1 148)
|
(1 125)
|
(1 159)
|
(1 161)
|
(1 083)
|
(1 045)
|
(941)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
3
|
4
|
6
|
8
|
10
|
12
|
12
|
11
|
12
|
10
|
10
|
9
|
7
|
7
|
7
|
6
|
5
|
5
|
|
| Net Income (Common) |
(88)
N/A
|
(83)
+6%
|
(71)
+14%
|
(49)
+31%
|
(71)
-45%
|
(137)
-92%
|
(196)
-44%
|
(227)
-16%
|
(253)
-11%
|
(313)
-24%
|
(382)
-22%
|
(407)
-7%
|
(492)
-21%
|
(518)
-5%
|
(554)
-7%
|
(778)
-40%
|
(924)
-19%
|
(1 032)
-12%
|
(1 139)
-10%
|
(1 118)
+2%
|
(1 152)
-3%
|
(1 154)
0%
|
(1 077)
+7%
|
(1 040)
+4%
|
(935)
+10%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.15
+6%
|
-0.13
+13%
|
-0.09
+31%
|
-0.13
-44%
|
-0.25
-92%
|
-0.36
-44%
|
-0.42
-17%
|
-0.46
-10%
|
-0.54
-17%
|
-0.68
-26%
|
-0.72
-6%
|
-0.84
-17%
|
-0.88
-5%
|
-0.94
-7%
|
-1.31
-39%
|
-1.55
-18%
|
-1.72
-11%
|
-1.85
-8%
|
-1.8
+3%
|
-1.87
-4%
|
-1.81
+3%
|
-1.67
+8%
|
-1.59
+5%
|
-1.44
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
