D

D-Wave Quantum Inc
NYSE:QBTS

Watchlist Manager
D-Wave Quantum Inc
NYSE:QBTS
Watchlist
Price: 0.9985 USD -3.99%
Market Cap: 201.1m USD
Have any thoughts about
D-Wave Quantum Inc?
Write Note

Intrinsic Value

QBTS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one QBTS stock under the Base Case scenario is 0.3934 USD. Compared to the current market price of 0.9985 USD, D-Wave Quantum Inc is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

QBTS Intrinsic Value
0.3934 USD
Overvaluation 61%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
D-Wave Quantum Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for QBTS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about QBTS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about D-Wave Quantum Inc

Provide an overview of the primary business activities
of D-Wave Quantum Inc.

What unique competitive advantages
does D-Wave Quantum Inc hold over its rivals?

What risks and challenges
does D-Wave Quantum Inc face in the near future?

Has there been any significant insider trading activity
in D-Wave Quantum Inc recently?

Summarize the latest earnings call
of D-Wave Quantum Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for D-Wave Quantum Inc.

Provide P/S
for D-Wave Quantum Inc.

Provide P/E
for D-Wave Quantum Inc.

Provide P/OCF
for D-Wave Quantum Inc.

Provide P/FCFE
for D-Wave Quantum Inc.

Provide P/B
for D-Wave Quantum Inc.

Provide EV/S
for D-Wave Quantum Inc.

Provide EV/GP
for D-Wave Quantum Inc.

Provide EV/EBITDA
for D-Wave Quantum Inc.

Provide EV/EBIT
for D-Wave Quantum Inc.

Provide EV/OCF
for D-Wave Quantum Inc.

Provide EV/FCFF
for D-Wave Quantum Inc.

Provide EV/IC
for D-Wave Quantum Inc.

Show me price targets
for D-Wave Quantum Inc made by professional analysts.

What are the Revenue projections
for D-Wave Quantum Inc?

How accurate were the past Revenue estimates
for D-Wave Quantum Inc?

What are the Net Income projections
for D-Wave Quantum Inc?

How accurate were the past Net Income estimates
for D-Wave Quantum Inc?

What are the EPS projections
for D-Wave Quantum Inc?

How accurate were the past EPS estimates
for D-Wave Quantum Inc?

What are the EBIT projections
for D-Wave Quantum Inc?

How accurate were the past EBIT estimates
for D-Wave Quantum Inc?

Compare the revenue forecasts
for D-Wave Quantum Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of D-Wave Quantum Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of D-Wave Quantum Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of D-Wave Quantum Inc compared to its peers.

Compare the P/E ratios
of D-Wave Quantum Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing D-Wave Quantum Inc with its peers.

Analyze the financial leverage
of D-Wave Quantum Inc compared to its main competitors.

Show all profitability ratios
for D-Wave Quantum Inc.

Provide ROE
for D-Wave Quantum Inc.

Provide ROA
for D-Wave Quantum Inc.

Provide ROIC
for D-Wave Quantum Inc.

Provide ROCE
for D-Wave Quantum Inc.

Provide Gross Margin
for D-Wave Quantum Inc.

Provide Operating Margin
for D-Wave Quantum Inc.

Provide Net Margin
for D-Wave Quantum Inc.

Provide FCF Margin
for D-Wave Quantum Inc.

Show all solvency ratios
for D-Wave Quantum Inc.

Provide D/E Ratio
for D-Wave Quantum Inc.

Provide D/A Ratio
for D-Wave Quantum Inc.

Provide Interest Coverage Ratio
for D-Wave Quantum Inc.

Provide Altman Z-Score Ratio
for D-Wave Quantum Inc.

Provide Quick Ratio
for D-Wave Quantum Inc.

Provide Current Ratio
for D-Wave Quantum Inc.

Provide Cash Ratio
for D-Wave Quantum Inc.

What is the historical Revenue growth
over the last 5 years for D-Wave Quantum Inc?

What is the historical Net Income growth
over the last 5 years for D-Wave Quantum Inc?

What is the current Free Cash Flow
of D-Wave Quantum Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for D-Wave Quantum Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D-Wave Quantum Inc

Current Assets 46.9m
Cash & Short-Term Investments 40.9m
Receivables 1.6m
Other Current Assets 4.5m
Non-Current Assets 14.9m
Long-Term Investments 2.4m
PP&E 10.8m
Intangibles 408k
Other Non-Current Assets 1.3m
Current Liabilities 42.9m
Accounts Payable 1.2m
Accrued Liabilities 6.5m
Other Current Liabilities 35.3m
Non-Current Liabilities 40.4m
Long-Term Debt 31.5m
Other Non-Current Liabilities 8.9m
Efficiency

Earnings Waterfall
D-Wave Quantum Inc

Revenue
10.1m USD
Cost of Revenue
-3.6m USD
Gross Profit
6.5m USD
Operating Expenses
-77.9m USD
Operating Income
-71.3m USD
Other Expenses
4.4m USD
Net Income
-66.9m USD

Free Cash Flow Analysis
D-Wave Quantum Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

D-Wave reported a solid quarter with revenue increasing by 28% to $2.2 million and bookings up 6% to $2.7 million, marking the ninth consecutive quarter of growth in bookings. Significant progress included increases in both GAAP and non-GAAP gross margins, now at 63.6% and 73.1%, respectively. Key drivers were improved sales productivity under new leadership and high-margin quantum computing-as-a-service (QCAS) contracts. The company holds $40.9 million in cash. Guidance for 2024 remains an adjusted EBITDA loss below 2023's $54.3 million loss. Product innovations and strategic partnerships like the Quantum AI roadmap and expanded Zapata AI partnership are expected to further boost performance.

What is Earnings Call?
Fundamental Scores

QBTS Profitability Score
Profitability Due Diligence

D-Wave Quantum Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional ROE
48/100
Profitability
Score

D-Wave Quantum Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

QBTS Solvency Score
Solvency Due Diligence

D-Wave Quantum Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
47/100
Solvency
Score

D-Wave Quantum Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QBTS Price Targets Summary
D-Wave Quantum Inc

Wall Street analysts forecast QBTS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QBTS is 2.6775 USD with a low forecast of 1.515 USD and a high forecast of 5.25 USD.

Lowest
Price Target
1.515 USD
52% Upside
Average
Price Target
2.6775 USD
168% Upside
Highest
Price Target
5.25 USD
426% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for QBTS?

Click here to dive deeper.

Dividends

D-Wave Quantum Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for QBTS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

QBTS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

D-Wave Quantum Inc

Country

Canada

Industry

Technology

Market Cap

185.8m USD

Dividend Yield

0%

Description

DPCM Capital, Inc. is a blank check company, which was formed for the purpose of entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. The company is headquartered in Burnaby, British Columbia. The company went IPO on 2020-10-11. The firm builds and delivers the systems, cloud services, application development tools, and professional services to support the end-to-end quantum computing journey for enterprises and developers. Its products include The Leap and The Advantage. The Leap quantum cloud service delivers immediate, real-time access to its Advantage quantum computer and quantum hybrid solver services. The Advantage quantum system is a quantum computer built for business. The company also is providing quantum applications a range of customer including, logistics, artificial intelligence, materials sciences, drug discovery, scheduling, cybersecurity, fault detection and financial modeling. The Company’s systems used by advanced organizations, including NEC Corporation, Volkswagen, Lockheed Martin, University of Southern California and Los Alamos National Laboratory.

Contact

BRITISH COLUMBIA
Burnaby
3033 Beta Avenue
+16046301428

IPO

2020-10-11

Employees

-

Officers

President, CEO & Director
Dr. Alan E. Baratz Ph.D.
Chief Financial Officer
Mr. John M. Markovich
General Counsel
Ms. Diane Nguyen
Co-Founder & Chief Scientist
Mr. Eric Ladizinsky
Chief Human Resources Officer
Ms. Sophie Ames
Chief Development Officer
Mr. Trevor Lanting
Show More
Chief Revenue Officer
Mr. Lorenzo Martinelli
Show Less

See Also

Discover More
What is the Intrinsic Value of one QBTS stock?

The intrinsic value of one QBTS stock under the Base Case scenario is 0.3934 USD.

Is QBTS stock undervalued or overvalued?

Compared to the current market price of 0.9985 USD, D-Wave Quantum Inc is Overvalued by 61%.

Back to Top