D-Wave Quantum Inc
NYSE:QBTS
Balance Sheet
Balance Sheet Decomposition
D-Wave Quantum Inc
D-Wave Quantum Inc
Balance Sheet
D-Wave Quantum Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
21
|
9
|
7
|
41
|
178
|
|
| Cash |
0
|
9
|
7
|
41
|
178
|
|
| Cash Equivalents |
21
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16
|
2
|
3
|
2
|
1
|
|
| Accounts Receivables |
16
|
2
|
1
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
2
|
0
|
0
|
|
| Inventory |
3
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
1
|
2
|
2
|
2
|
4
|
|
| Total Current Assets |
41
|
16
|
14
|
47
|
185
|
|
| PP&E Net |
6
|
12
|
11
|
11
|
11
|
|
| PP&E Gross |
6
|
12
|
11
|
11
|
11
|
|
| Accumulated Depreciation |
20
|
22
|
23
|
24
|
25
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
47
N/A
|
29
-38%
|
27
-9%
|
59
+120%
|
200
+237%
|
|
| Liabilities | ||||||
| Accounts Payable |
2
|
2
|
6
|
1
|
1
|
|
| Accrued Liabilities |
5
|
5
|
6
|
7
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
0
|
0
|
|
| Other Current Liabilities |
5
|
3
|
2
|
3
|
19
|
|
| Total Current Liabilities |
12
|
10
|
16
|
11
|
30
|
|
| Long-Term Debt |
1
|
30
|
31
|
64
|
30
|
|
| Other Liabilities |
1
|
7
|
9
|
9
|
77
|
|
| Total Liabilities |
15
N/A
|
48
+225%
|
56
+18%
|
84
+49%
|
137
+64%
|
|
| Equity | ||||||
| Common Stock |
192
|
190
|
0
|
0
|
0
|
|
| Retained Earnings |
294
|
347
|
400
|
483
|
627
|
|
| Additional Paid In Capital |
145
|
149
|
381
|
469
|
700
|
|
| Other Equity |
10
|
10
|
10
|
11
|
11
|
|
| Total Equity |
33
N/A
|
18
N/A
|
29
-61%
|
24
+17%
|
63
N/A
|
|
| Total Liabilities & Equity |
47
N/A
|
29
-38%
|
27
-9%
|
59
+120%
|
200
+237%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
125
|
125
|
113
|
161
|
267
|
|