D

D-Wave Quantum Inc
NYSE:QBTS

Watchlist Manager
D-Wave Quantum Inc
NYSE:QBTS
Watchlist
Price: 1.0599 USD 6.15%
Market Cap: 213.5m USD
Have any thoughts about
D-Wave Quantum Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

61.8m
+27%
Assets
Growth Rates:
1 Year
+148%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
83.3m
-3%
Liabilities
Growth Rates:
1 Year
+58%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-21.5m
+42%
Equity
Growth Rates:
1 Year
+23%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
D-Wave Quantum Inc

61.8m
Assets
83.3m
Liabilities
61.8m
Assets
83.3m
Liabilities
Current Assets 46.9m
Cash & Short-Term Investments 40.9m
Receivables 1.6m
Other Current Assets 4.5m
Non-Current Assets 14.9m
Long-Term Investments 2.4m
PP&E 10.8m
Intangibles 408k
Other Non-Current Assets 1.3m
Current Liabilities 42.9m
Accounts Payable 1.2m
Accrued Liabilities 6.5m
Other Current Liabilities 35.3m
Non-Current Liabilities 40.4m
Long-Term Debt 31.5m
Other Non-Current Liabilities 8.9m

Balance Sheet
D-Wave Quantum Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
21
9
7
41
Cash
0
0
7
41
Cash Equivalents
21
9
0
0
Total Receivables
16
5
3
2
Accounts Receivables
16
5
1
2
Other Receivables
0
0
2
0
Inventory
3
2
2
2
Other Current Assets
1
2
2
2
Total Current Assets
41
19
14
47
PP&E Net
6
12
11
11
PP&E Gross
6
12
11
11
Accumulated Depreciation
20
22
23
24
Intangible Assets
0
0
0
0
Long-Term Investments
0
1
1
1
Other Long-Term Assets
0
0
0
0
Total Assets
47
N/A
33
-31%
27
-17%
59
+120%
Liabilities
Accounts Payable
2
2
6
7
Accrued Liabilities
5
5
6
7
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
0
0
2
0
Other Current Liabilities
5
3
2
3
Total Current Liabilities
12
10
16
11
Long-Term Debt
1
12
8
64
Other Liabilities
1
7
9
9
Total Liabilities
15
N/A
30
+101%
33
+11%
84
+155%
Equity
Common Stock
192
192
0
0
Retained Earnings
294
325
377
483
Additional Paid In Capital
145
146
381
469
Other Equity
10
10
10
11
Total Equity
33
N/A
3
-91%
6
N/A
24
-314%
Total Liabilities & Equity
47
N/A
33
-31%
27
-17%
59
+120%
Shares Outstanding
Common Shares Outstanding
125
125
113
161

See Also

Summary
QBTS intrinsic value, competitors valuation, and company profile.
DCF Valuation
QBTS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
QBTS stock valuation using valuation multiples.
Wall Street Estimates
QBTS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
QBTS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 194,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.