P

Plymouth Industrial REIT Inc
NYSE:PLYM

Watchlist Manager
Plymouth Industrial REIT Inc
NYSE:PLYM
Watchlist
Price: 21.87 USD Market Closed
Market Cap: 974.3m USD

Relative Value

The Relative Value of one PLYM stock under the Base Case scenario is 48.82 USD. Compared to the current market price of 21.87 USD, Plymouth Industrial REIT Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLYM Relative Value
Base Case
48.82 USD
Undervaluation 55%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
45
Median 3Y
4.6
Median 5Y
4.6
Industry
3.9
Forward
4.9
vs History
25
vs Industry
52
Median 3Y
5.7
Median 5Y
-16.8
Industry
16.5
Forward
-134
vs History
69
vs Industry
46
Median 3Y
11.4
Median 5Y
11.3
Industry
11.3
vs History
vs Industry
5
Median 3Y
-9.7
Median 5Y
-4.9
Industry
12.9
vs History
12
vs Industry
24
Median 3Y
1.9
Median 5Y
1.7
Industry
0.9
vs History
36
vs Industry
43
Median 3Y
9.1
Median 5Y
9.1
Industry
6.9
Forward
9.2
vs History
46
vs Industry
51
Median 3Y
13.2
Median 5Y
13.4
Industry
12.6
vs History
39
vs Industry
51
Median 3Y
14.9
Median 5Y
15.3
Industry
16
Forward
13.9
vs History
77
vs Industry
13
Median 3Y
56.1
Median 5Y
80.2
Industry
19.4
Forward
34.6
vs History
84
vs Industry
44
Median 3Y
22.4
Median 5Y
22.5
Industry
18.8
vs History
vs Industry
16
Median 3Y
-8.3
Median 5Y
-5.1
Industry
21.1
vs History
42
vs Industry
19
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

PLYM Competitors Multiples
Plymouth Industrial REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Plymouth Industrial REIT Inc
NYSE:PLYM
974.3m USD 5.1 10.7 15.5 54.6
US
Prologis Inc
NYSE:PLD
123.7B USD 14.2 38.6 25.9 45.4
AU
Goodman Group
ASX:GMG
60.4B AUD 26.1 36.3 84.2 84.2
UK
SEGRO PLC
LSE:SGRO
10.1B GBP 14.5 16.3 19.7 20.1
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13.2B 0 0 0 0
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.9 -149.1 69.7 69.7
US
Eastgroup Properties Inc
NYSE:EGP
10B USD 14.4 40.4 23.3 40.9
US
Rexford Industrial Realty Inc
NYSE:REXR
9.5B USD 9.6 29.1 18.1 32.9
US
Lineage Inc
NASDAQ:LINE
8.3B USD 1.5 -60.5 13.5 65.4
US
First Industrial Realty Trust Inc
NYSE:FR
7.9B USD 11.1 33.5 21 34.1
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
135.9B MXN 10.9 9.9 17.2 17.2