Prologis Inc
NYSE:PLD

Watchlist Manager
Prologis Inc Logo
Prologis Inc
NYSE:PLD
Watchlist
Price: 126.43 USD -0.57%
Market Cap: $117.4B

Income Statement

Earnings Waterfall
Prologis Inc

Income Statement
Prologis Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
128
135
140
143
147
182
145
132
149
118
158
142
143
140
137
148
152
159
166
161
160
150
134
127
124
126
131
134
136
127
122
373
196
287
380
461
442
436
451
467
511
525
512
505
487
452
413
379
349
337
322
309
292
281
293
301
313
321
315
303
295
294
283
274
248
229
229
229
243
246
242
240
255
277
298
315
310
297
280
266
259
251
251
309
381
471
588
641
699
757
806
864
902
946
974
0
Revenue
547
N/A
547
0%
546
0%
563
+3%
597
+6%
747
+25%
588
-21%
517
-12%
592
+15%
455
-23%
636
+40%
576
-9%
593
+3%
595
+0%
588
-1%
647
+10%
695
+7%
708
+2%
728
+3%
712
-2%
699
-2%
695
0%
683
-2%
651
-5%
677
+4%
717
+6%
707
-1%
678
-4%
686
+1%
623
-9%
620
-1%
1 027
+66%
674
-34%
748
+11%
807
+8%
840
+4%
896
+7%
987
+10%
1 245
+26%
1 422
+14%
1 700
+20%
1 886
+11%
1 917
+2%
1 961
+2%
1 963
+0%
1 877
-4%
1 801
-4%
1 750
-3%
1 685
-4%
1 735
+3%
1 727
0%
1 761
+2%
1 789
+2%
1 839
+3%
2 005
+9%
2 197
+10%
2 341
+7%
2 432
+4%
2 556
+5%
2 533
-1%
2 556
+1%
2 720
+6%
2 618
-4%
2 618
0%
2 683
+2%
2 538
-5%
2 617
+3%
2 804
+7%
2 883
+3%
3 052
+6%
3 312
+9%
3 331
+1%
3 537
+6%
4 013
+13%
4 153
+4%
4 439
+7%
4 609
+4%
4 494
-3%
4 594
+2%
4 759
+4%
4 830
+1%
4 931
+2%
5 499
+12%
5 974
+9%
6 523
+9%
7 722
+18%
7 886
+2%
8 023
+2%
8 212
+2%
7 768
-5%
7 890
+2%
8 202
+4%
8 385
+2%
8 561
+2%
8 738
+2%
8 790
+1%
Gross Profit
Cost of Revenue
(129)
(130)
(132)
(138)
(150)
(192)
(152)
(134)
(154)
(118)
(161)
(146)
(149)
(150)
(149)
(158)
(169)
(172)
(177)
(175)
(174)
(174)
(172)
(170)
(176)
(181)
(181)
(175)
(185)
(178)
(180)
(214)
0
0
0
(199)
0
0
0
(404)
(17)
(275)
(417)
(555)
(688)
(565)
(552)
(541)
(519)
(522)
(518)
(527)
(540)
(548)
(585)
(632)
(656)
(679)
(703)
(697)
(710)
(741)
(721)
(725)
(727)
(695)
(713)
(758)
(797)
(847)
(909)
(919)
(967)
(1 062)
(1 109)
(1 170)
(1 223)
(1 200)
(1 218)
(1 248)
(1 249)
(1 286)
(1 392)
(1 509)
(1 666)
(1 877)
(1 962)
(2 010)
(2 059)
(2 036)
(2 025)
(2 057)
(2 073)
(2 110)
(2 176)
(2 235)
Gross Profit
418
N/A
417
0%
414
-1%
426
+3%
448
+5%
556
+24%
436
-22%
383
-12%
438
+14%
338
-23%
474
+40%
431
-9%
443
+3%
445
+0%
439
-1%
488
+11%
526
+8%
536
+2%
551
+3%
537
-3%
525
-2%
522
-1%
511
-2%
481
-6%
501
+4%
535
+7%
525
-2%
503
-4%
501
0%
445
-11%
439
-1%
813
+85%
0
N/A
0
N/A
0
N/A
641
N/A
0
N/A
0
N/A
0
N/A
1 018
N/A
461
-55%
699
+52%
1 057
+51%
1 405
+33%
1 274
-9%
1 312
+3%
1 249
-5%
1 209
-3%
1 166
-4%
1 213
+4%
1 209
0%
1 234
+2%
1 249
+1%
1 291
+3%
1 420
+10%
1 565
+10%
1 684
+8%
1 753
+4%
1 854
+6%
1 836
-1%
1 846
+1%
1 979
+7%
1 898
-4%
1 893
0%
1 956
+3%
1 842
-6%
1 904
+3%
2 047
+7%
2 086
+2%
2 205
+6%
2 403
+9%
2 412
+0%
2 570
+7%
2 950
+15%
3 044
+3%
3 269
+7%
3 386
+4%
3 294
-3%
3 376
+3%
3 511
+4%
3 582
+2%
3 646
+2%
4 107
+13%
4 465
+9%
4 857
+9%
5 845
+20%
5 924
+1%
6 013
+2%
6 152
+2%
5 732
-7%
5 866
+2%
6 144
+5%
6 311
+3%
6 450
+2%
6 563
+2%
6 555
0%
Operating Income
Operating Expenses
(145)
(148)
(154)
(166)
(181)
(237)
(185)
(162)
(189)
(143)
(204)
(196)
(203)
(217)
(223)
(236)
(256)
(259)
(272)
(282)
(286)
(290)
(294)
(292)
(301)
(302)
(304)
(305)
(306)
(300)
(297)
(526)
(550)
(627)
(685)
(518)
(756)
(829)
(1 026)
(762)
(1 354)
(1 214)
(1 088)
(979)
(849)
(949)
(914)
(905)
(891)
(901)
(897)
(914)
(917)
(967)
(1 070)
(1 185)
(1 259)
(1 273)
(1 244)
(1 167)
(1 145)
(1 145)
(1 121)
(1 122)
(1 109)
(1 084)
(1 140)
(1 200)
(1 288)
(1 376)
(1 407)
(1 420)
(1 487)
(1 604)
(1 732)
(1 862)
(1 916)
(1 919)
(1 903)
(1 894)
(1 895)
(1 918)
(1 952)
(2 184)
(2 413)
(2 626)
(2 880)
(2 929)
(2 980)
(3 026)
(3 038)
(3 046)
(3 062)
(3 082)
(3 086)
(3 141)
Selling, General & Administrative
(39)
(40)
(44)
(45)
(48)
(60)
(47)
(46)
(49)
(41)
(57)
(57)
(62)
(68)
(69)
(72)
(80)
(85)
(94)
(104)
(111)
(116)
(126)
(130)
(135)
(138)
(138)
(144)
(140)
(132)
(125)
(236)
(193)
(269)
(339)
(207)
(423)
(458)
(551)
(195)
(677)
(473)
(338)
(228)
(106)
(228)
(227)
(229)
(236)
(242)
(245)
(248)
(241)
(238)
(239)
(238)
(232)
(232)
(231)
(222)
(225)
(228)
(228)
(231)
(240)
(237)
(242)
(239)
(246)
(255)
(258)
(267)
(262)
(260)
(269)
(270)
(283)
(293)
(285)
(293)
(290)
(299)
(319)
(331)
(356)
(369)
(378)
(390)
(402)
(413)
(414)
(419)
(422)
(422)
(435)
(469)
Depreciation & Amortization
(106)
(108)
(110)
(121)
(130)
(169)
(132)
(116)
(134)
(102)
(147)
(137)
(139)
(149)
(150)
(159)
(173)
(171)
(177)
(175)
(172)
(169)
(163)
(157)
(162)
(162)
(166)
(161)
(166)
(163)
(163)
(266)
(209)
(249)
(295)
(295)
(332)
(369)
(460)
(542)
(653)
(715)
(723)
(724)
(717)
(695)
(660)
(649)
(627)
(633)
(627)
(642)
(652)
(681)
(779)
(880)
(961)
(1 001)
(978)
(931)
(908)
(905)
(882)
(879)
(857)
(832)
(883)
(947)
(1 027)
(1 108)
(1 137)
(1 140)
(1 202)
(1 316)
(1 434)
(1 562)
(1 614)
(1 608)
(1 598)
(1 578)
(1 577)
(1 587)
(1 597)
(1 813)
(2 018)
(2 218)
(2 459)
(2 485)
(2 520)
(2 555)
(2 562)
(2 581)
(2 595)
(2 615)
(2 614)
(2 626)
Other Operating Expenses
0
0
0
0
(3)
(8)
(5)
0
(5)
0
0
(3)
(2)
(1)
(4)
(5)
(3)
(3)
(1)
(3)
(3)
(4)
(4)
(5)
(4)
(2)
(0)
(1)
0
(5)
(9)
(24)
(149)
(108)
(50)
(16)
(0)
(1)
(14)
(24)
(24)
(25)
(27)
(27)
(27)
(26)
(27)
(27)
(28)
(26)
(25)
(23)
(24)
(49)
(53)
(67)
(66)
(40)
(35)
(14)
(12)
(11)
(11)
(12)
(13)
(14)
(15)
(14)
(14)
(13)
(12)
(13)
(24)
(28)
(29)
(30)
(19)
(18)
(19)
(22)
(29)
(33)
(36)
(40)
(38)
(38)
(44)
(53)
(58)
(58)
(61)
(47)
(44)
(45)
(38)
(46)
Operating Income
273
N/A
269
-2%
260
-3%
260
0%
266
+3%
318
+20%
251
-21%
221
-12%
250
+13%
195
-22%
270
+39%
234
-13%
240
+3%
228
-5%
216
-5%
252
+17%
270
+7%
276
+2%
279
+1%
255
-9%
238
-6%
232
-3%
217
-6%
189
-13%
200
+6%
233
+17%
222
-5%
197
-11%
195
-1%
145
-25%
142
-2%
287
+102%
124
-57%
122
-2%
122
+0%
123
+1%
140
+14%
159
+13%
219
+38%
257
+17%
330
+29%
398
+21%
412
+3%
427
+4%
425
0%
363
-15%
334
-8%
304
-9%
275
-10%
311
+13%
312
+0%
320
+2%
332
+4%
324
-2%
350
+8%
380
+9%
425
+12%
480
+13%
610
+27%
668
+10%
701
+5%
834
+19%
777
-7%
771
-1%
846
+10%
758
-10%
764
+1%
847
+11%
798
-6%
829
+4%
995
+20%
992
0%
1 082
+9%
1 346
+24%
1 311
-3%
1 407
+7%
1 470
+4%
1 375
-6%
1 473
+7%
1 617
+10%
1 686
+4%
1 727
+2%
2 155
+25%
2 280
+6%
2 445
+7%
3 219
+32%
3 043
-5%
3 084
+1%
3 172
+3%
2 707
-15%
2 828
+4%
3 098
+10%
3 250
+5%
3 368
+4%
3 476
+3%
3 414
-2%
Pre-Tax Income
Interest Income Expense
(111)
(97)
(108)
(127)
(126)
(164)
(130)
(108)
(134)
(99)
(136)
(125)
(109)
(103)
(102)
(82)
(100)
(62)
(45)
(32)
(19)
(32)
10
5
14
18
(5)
(36)
(25)
(49)
(72)
(348)
(159)
(271)
(346)
(433)
(424)
(395)
(345)
(353)
(418)
(416)
(486)
(471)
(408)
(390)
(318)
(289)
(280)
(237)
(211)
(167)
(89)
(96)
(127)
(104)
(146)
(139)
(117)
(81)
(76)
(57)
(52)
(70)
(64)
58
97
201
236
135
165
(57)
57
(26)
(186)
(184)
(230)
(144)
61
303
284
449
550
243
131
(86)
(321)
(247)
(253)
(268)
(410)
(302)
(440)
(638)
(519)
(585)
Non-Reccuring Items
0
0
0
(3)
0
0
(3)
(5)
0
0
0
0
0
0
0
0
0
(5)
(5)
(6)
(7)
(1)
(1)
(1)
(1)
(1)
(2)
(196)
(373)
(373)
(373)
(323)
(62)
(61)
(66)
(1 351)
(1 309)
(1 517)
(1 525)
(288)
(307)
(121)
(139)
(364)
(357)
(367)
(451)
(277)
(259)
(304)
(276)
(165)
(182)
(105)
(18)
(86)
(71)
(69)
(67)
2
4
(29)
(31)
(68)
(69)
(38)
(40)
(3)
(4)
(4)
(16)
(16)
(62)
(85)
(170)
(193)
(333)
(309)
(211)
(187)
(18)
(19)
(19)
(20)
1
2
2
3
1
1
1
1
0
0
0
(3)
Gain/Loss on Disposition of Assets
6
0
0
9
0
0
0
7
0
0
0
5
7
24
24
19
18
0
0
0
0
75
75
73
93
19
19
20
0
0
0
35
0
0
36
28
9
112
84
112
376
274
278
306
377
437
471
598
276
384
489
726
986
926
1 043
759
625
717
566
757
710
593
1 255
1 183
1 281
1 292
707
841
834
964
893
858
864
770
890
717
713
897
1 008
1 590
2 194
1 986
1 708
1 187
396
500
643
623
677
754
1 002
1 318
1 324
1 095
677
944
Total Other Income
0
(11)
(8)
0
3
10
7
0
9
0
0
0
0
2
5
8
8
9
9
12
14
18
23
22
21
14
2
(3)
(15)
(7)
1
0
11
26
22
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
168
N/A
160
-5%
145
-10%
139
-4%
143
+3%
164
+14%
126
-23%
115
-9%
125
+9%
95
-24%
134
+41%
114
-15%
137
+19%
151
+10%
143
-5%
197
+37%
196
0%
218
+11%
237
+9%
228
-4%
227
-1%
292
+29%
324
+11%
288
-11%
328
+14%
283
-14%
236
-17%
(18)
N/A
(217)
-1 114%
(283)
-30%
(302)
-7%
(349)
-16%
(87)
+75%
(185)
-112%
(232)
-25%
(1 632)
-605%
(1 561)
+4%
(1 641)
-5%
(1 567)
+5%
(273)
+83%
(18)
+93%
134
N/A
65
-52%
(103)
N/A
37
N/A
43
+15%
36
-16%
336
+844%
11
-97%
154
+1 356%
315
+104%
714
+127%
1 048
+47%
1 050
+0%
1 247
+19%
949
-24%
834
-12%
990
+19%
991
+0%
1 347
+36%
1 339
-1%
1 341
+0%
1 949
+45%
1 816
-7%
1 994
+10%
2 070
+4%
1 528
-26%
1 886
+23%
1 865
-1%
1 923
+3%
2 038
+6%
1 776
-13%
1 941
+9%
2 005
+3%
1 846
-8%
1 747
-5%
1 620
-7%
1 818
+12%
2 331
+28%
3 323
+43%
4 146
+25%
4 143
0%
4 394
+6%
3 691
-16%
2 973
-19%
3 635
+22%
3 368
-7%
3 464
+3%
3 597
+4%
3 193
-11%
3 420
+7%
4 115
+20%
4 134
+0%
3 825
-7%
3 633
-5%
3 769
+4%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(8)
32
25
30
32
(14)
(4)
(2)
(8)
(9)
8
(4)
(43)
(56)
(88)
(107)
(62)
(32)
3
26
31
17
(21)
(23)
(37)
(37)
(39)
(55)
(49)
(58)
(60)
(55)
(62)
(61)
(57)
(63)
(60)
(73)
(72)
(75)
(92)
(112)
(111)
(130)
(125)
(128)
(175)
(174)
(178)
(178)
(158)
(135)
(138)
(168)
(170)
(211)
(212)
(176)
(139)
(167)
(178)
(158)
(208)
(204)
Income from Continuing Operations
168
160
145
139
143
164
126
115
125
95
134
114
137
151
143
197
196
218
237
228
227
292
324
288
328
283
236
(18)
(217)
(283)
(302)
(355)
(95)
(153)
(207)
(1 601)
(1 528)
(1 655)
(1 571)
(275)
(26)
125
73
(106)
(6)
(13)
(52)
230
(51)
122
318
739
1 079
1 066
1 226
926
797
953
953
1 293
1 290
1 283
1 889
1 761
1 932
2 009
1 471
1 823
1 805
1 851
1 966
1 702
1 849
1 893
1 735
1 617
1 495
1 691
2 156
3 149
3 969
3 965
4 236
3 555
2 834
3 467
3 197
3 253
3 385
3 017
3 282
3 948
3 957
3 667
3 425
3 565
Income to Minority Interest
(66)
(63)
(61)
(57)
(58)
(79)
(62)
(56)
(67)
(48)
(65)
(53)
(64)
(64)
(62)
(73)
(64)
(64)
(66)
(62)
(59)
(60)
(54)
(57)
(70)
(65)
(61)
(43)
(11)
(7)
(10)
(1)
(20)
(13)
(4)
(0)
0
1
0
5
4
1
(1)
(9)
(21)
(11)
(6)
(10)
(3)
(82)
(93)
(103)
(102)
(29)
(67)
(56)
(65)
(85)
(65)
(83)
(85)
(86)
(95)
(109)
(117)
(127)
(119)
(174)
(174)
(171)
(182)
(129)
(134)
(157)
(148)
(135)
(137)
(138)
(183)
(209)
(245)
(230)
(210)
(191)
(156)
(184)
(182)
(194)
(205)
(192)
(198)
(216)
(218)
(219)
(218)
(237)
Net Income (Common)
111
N/A
110
-1%
106
-4%
113
+7%
144
+27%
153
+6%
127
-17%
117
-8%
75
-35%
57
-24%
88
+53%
118
+35%
149
+26%
170
+15%
167
-2%
250
+50%
229
-9%
262
+15%
265
+1%
209
-21%
208
-1%
247
+19%
286
+16%
294
+3%
312
+6%
274
-12%
228
-17%
(66)
N/A
(228)
-243%
(283)
-24%
(244)
+14%
(3)
+99%
(19)
-602%
(59)
-218%
(137)
-132%
(1 296)
-847%
(1 251)
+3%
(1 379)
-10%
(1 309)
+5%
(188)
+86%
61
N/A
205
+236%
103
-50%
(81)
N/A
(13)
+84%
(11)
+13%
28
N/A
317
+1 031%
51
-84%
148
+192%
273
+85%
622
+128%
963
+55%
1 014
+5%
1 158
+14%
874
-24%
744
-15%
887
+19%
911
+3%
1 240
+36%
1 229
-1%
1 210
-2%
1 800
+49%
1 642
-9%
1 805
+10%
1 872
+4%
1 342
-28%
1 643
+22%
1 625
-1%
1 674
+3%
1 778
+6%
1 567
-12%
1 709
+9%
1 730
+1%
1 578
-9%
1 473
-7%
1 350
-8%
1 544
+14%
1 967
+27%
2 934
+49%
3 717
+27%
3 728
+0%
4 020
+8%
3 359
-16%
2 673
-20%
3 277
+23%
3 010
-8%
3 053
+1%
3 174
+4%
2 820
-11%
3 078
+9%
3 726
+21%
3 733
+0%
3 443
-8%
3 202
-7%
3 322
+4%
EPS (Diluted)
1.3
N/A
1.26
-3%
1.22
-3%
1.33
+9%
1.74
+31%
1.82
+5%
1.57
-14%
1.4
-11%
0.88
-37%
0.67
-24%
1.02
+52%
1.38
+35%
1.71
+24%
1.95
+14%
1.89
-3%
2.84
+50%
2.53
-11%
2.87
+13%
2.9
+1%
2.3
-21%
2.17
-6%
2.44
+12%
2.08
-15%
2.94
+41%
3.13
+6%
2.71
-13%
2.47
-9%
-0.68
N/A
-2.3
-238%
-2.15
+7%
-1.67
+22%
-0.01
+99%
-0.08
-700%
-0.27
-238%
-0.79
-193%
-5.9
-647%
-4.9
+17%
-3.02
+38%
-2.83
+6%
-0.5
+82%
0.12
N/A
0.44
+267%
0.22
-50%
-0.17
N/A
-0.02
+88%
-0.02
N/A
0.05
N/A
0.65
+1 200%
0.1
-85%
0.28
+180%
0.52
+86%
1.23
+137%
1.81
+47%
1.87
+3%
2.17
+16%
1.64
-24%
1.38
-16%
1.59
+15%
1.66
+4%
2.27
+37%
2.24
-1%
2.19
-2%
3.24
+48%
2.97
-8%
3.25
+9%
3.37
+4%
2.24
-34%
2.78
+24%
2.48
-11%
2.55
+3%
2.71
+6%
2.39
-12%
2.36
-1%
2.25
-5%
2.06
-8%
1.95
-5%
1.76
-10%
2.01
+14%
2.57
+28%
3.83
+49%
4.85
+27%
4.86
+0%
5.24
+8%
4.13
-21%
2.8
-32%
3.44
+23%
3.16
-8%
3.2
+1%
3.32
+4%
2.95
-11%
3.22
+9%
3.9
+21%
3.9
N/A
3.6
-8%
3.34
-7%
3.47
+4%