Packaging Corp of America
NYSE:PKG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
175.97
242.13
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Packaging Corp of America
Income Statement
Packaging Corp of America
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
92
|
48
|
74
|
99
|
103
|
104
|
102
|
100
|
92
|
90
|
88
|
85
|
124
|
121
|
125
|
129
|
94
|
97
|
97
|
96
|
94
|
90
|
84
|
77
|
70
|
66
|
62
|
57
|
53
|
48
|
43
|
41
|
41
|
45
|
47
|
57
|
|
| Revenue |
1 790
N/A
|
1 750
-2%
|
1 730
-1%
|
1 731
+0%
|
1 736
+0%
|
1 745
+0%
|
1 734
-1%
|
1 723
-1%
|
1 736
+1%
|
1 744
+0%
|
1 775
+2%
|
1 829
+3%
|
1 890
+3%
|
1 948
+3%
|
2 000
+3%
|
2 014
+1%
|
1 994
-1%
|
2 012
+1%
|
2 044
+2%
|
2 107
+3%
|
2 187
+4%
|
2 238
+2%
|
2 273
+2%
|
2 289
+1%
|
2 316
+1%
|
2 334
+1%
|
2 365
+1%
|
2 395
+1%
|
2 361
-1%
|
2 252
-5%
|
2 185
-3%
|
2 118
-3%
|
2 148
+1%
|
2 186
+2%
|
2 252
+3%
|
2 341
+4%
|
2 436
+4%
|
2 515
+3%
|
2 565
+2%
|
2 593
+1%
|
2 620
+1%
|
2 662
+2%
|
2 709
+2%
|
2 762
+2%
|
2 844
+3%
|
2 928
+3%
|
3 016
+3%
|
3 137
+4%
|
3 665
+17%
|
4 341
+18%
|
5 010
+15%
|
5 683
+13%
|
5 853
+3%
|
5 847
0%
|
5 833
0%
|
5 785
-1%
|
5 742
-1%
|
5 717
0%
|
5 680
-1%
|
5 693
+0%
|
5 779
+2%
|
5 915
+2%
|
6 081
+3%
|
6 237
+3%
|
6 445
+3%
|
6 599
+2%
|
6 783
+3%
|
6 952
+3%
|
7 015
+1%
|
7 058
+1%
|
7 050
0%
|
6 991
-1%
|
6 964
0%
|
6 939
0%
|
6 721
-3%
|
6 664
-1%
|
6 658
0%
|
6 757
+1%
|
7 095
+5%
|
7 401
+4%
|
7 730
+4%
|
8 060
+4%
|
8 417
+4%
|
8 543
+1%
|
8 478
-1%
|
8 318
-2%
|
8 033
-3%
|
7 843
-2%
|
7 802
-1%
|
7 806
+0%
|
7 929
+2%
|
8 175
+3%
|
8 383
+3%
|
8 545
+2%
|
8 641
+1%
|
8 772
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 374)
|
(1 365)
|
(1 374)
|
(1 396)
|
(1 411)
|
(1 422)
|
(1 416)
|
(1 414)
|
(1 438)
|
(1 477)
|
(1 516)
|
(1 551)
|
(1 592)
|
(1 618)
|
(1 645)
|
(1 676)
|
(1 687)
|
(1 702)
|
(1 718)
|
(1 727)
|
(1 743)
|
(1 758)
|
(1 765)
|
(1 776)
|
(1 791)
|
(1 805)
|
(1 848)
|
(1 885)
|
(1 869)
|
(1 783)
|
(1 725)
|
(1 679)
|
(1 721)
|
(1 783)
|
(1 835)
|
(1 869)
|
(1 903)
|
(1 936)
|
(1 981)
|
(2 038)
|
(2 078)
|
(2 108)
|
(2 134)
|
(2 162)
|
(2 209)
|
(2 247)
|
(2 298)
|
(2 355)
|
(2 798)
|
(3 358)
|
(3 910)
|
(4 491)
|
(4 623)
|
(4 642)
|
(4 615)
|
(4 559)
|
(4 534)
|
(4 481)
|
(4 448)
|
(4 460)
|
(4 503)
|
(4 599)
|
(4 721)
|
(4 810)
|
(4 973)
|
(5 109)
|
(5 237)
|
(5 361)
|
(5 369)
|
(5 347)
|
(5 332)
|
(5 305)
|
(5 320)
|
(5 351)
|
(5 229)
|
(5 238)
|
(5 272)
|
(5 342)
|
(5 564)
|
(5 705)
|
(5 857)
|
(6 057)
|
(6 274)
|
(6 393)
|
(6 387)
|
(6 329)
|
(6 188)
|
(6 104)
|
(6 104)
|
(6 168)
|
(6 298)
|
(6 452)
|
(6 600)
|
(6 678)
|
(6 728)
|
(6 860)
|
|
| Gross Profit |
416
N/A
|
385
-7%
|
357
-7%
|
334
-6%
|
325
-3%
|
322
-1%
|
317
-2%
|
309
-3%
|
298
-4%
|
266
-11%
|
259
-3%
|
278
+8%
|
298
+7%
|
330
+11%
|
356
+8%
|
338
-5%
|
307
-9%
|
310
+1%
|
326
+5%
|
380
+17%
|
444
+17%
|
480
+8%
|
509
+6%
|
513
+1%
|
525
+2%
|
530
+1%
|
517
-2%
|
510
-1%
|
491
-4%
|
469
-4%
|
461
-2%
|
439
-5%
|
427
-3%
|
403
-5%
|
417
+3%
|
473
+13%
|
532
+13%
|
579
+9%
|
584
+1%
|
555
-5%
|
542
-2%
|
554
+2%
|
575
+4%
|
600
+4%
|
635
+6%
|
681
+7%
|
718
+5%
|
783
+9%
|
868
+11%
|
984
+13%
|
1 099
+12%
|
1 192
+8%
|
1 230
+3%
|
1 205
-2%
|
1 218
+1%
|
1 226
+1%
|
1 208
-1%
|
1 236
+2%
|
1 232
0%
|
1 233
+0%
|
1 276
+3%
|
1 315
+3%
|
1 360
+3%
|
1 428
+5%
|
1 472
+3%
|
1 490
+1%
|
1 546
+4%
|
1 592
+3%
|
1 645
+3%
|
1 711
+4%
|
1 718
+0%
|
1 686
-2%
|
1 644
-2%
|
1 588
-3%
|
1 492
-6%
|
1 426
-4%
|
1 386
-3%
|
1 414
+2%
|
1 531
+8%
|
1 697
+11%
|
1 873
+10%
|
2 003
+7%
|
2 143
+7%
|
2 150
+0%
|
2 091
-3%
|
1 989
-5%
|
1 845
-7%
|
1 739
-6%
|
1 699
-2%
|
1 638
-4%
|
1 631
0%
|
1 723
+6%
|
1 783
+3%
|
1 867
+5%
|
1 913
+2%
|
1 912
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(166)
|
(168)
|
(173)
|
(176)
|
(182)
|
(183)
|
(181)
|
(183)
|
(186)
|
(200)
|
(198)
|
(199)
|
(187)
|
(192)
|
(202)
|
(162)
|
(205)
|
(196)
|
(209)
|
(212)
|
(218)
|
(223)
|
(229)
|
(229)
|
(233)
|
(236)
|
(239)
|
(245)
|
(246)
|
(247)
|
(246)
|
(244)
|
(242)
|
(245)
|
(246)
|
(252)
|
(261)
|
(265)
|
(366)
|
(270)
|
(257)
|
(273)
|
(279)
|
(283)
|
(282)
|
(280)
|
(280)
|
(287)
|
(327)
|
(367)
|
(415)
|
(460)
|
(472)
|
(470)
|
(467)
|
(458)
|
(445)
|
(450)
|
(447)
|
(454)
|
(469)
|
(485)
|
(499)
|
(509)
|
(527)
|
(534)
|
(543)
|
(548)
|
(543)
|
(547)
|
(551)
|
(556)
|
(564)
|
(573)
|
(566)
|
(554)
|
(545)
|
(543)
|
(556)
|
(576)
|
(590)
|
(602)
|
(612)
|
(612)
|
(619)
|
(605)
|
(597)
|
(594)
|
(582)
|
(591)
|
(596)
|
(617)
|
(634)
|
(639)
|
(647)
|
(641)
|
|
| Selling, General & Administrative |
(162)
|
(165)
|
(168)
|
(170)
|
(171)
|
(172)
|
(169)
|
(172)
|
(174)
|
(174)
|
(175)
|
(176)
|
(181)
|
(185)
|
(192)
|
(195)
|
(194)
|
(196)
|
(198)
|
(202)
|
(211)
|
(215)
|
(221)
|
(223)
|
(226)
|
(228)
|
(229)
|
(233)
|
(238)
|
(276)
|
(276)
|
(273)
|
(226)
|
(228)
|
(230)
|
(235)
|
(241)
|
(247)
|
(252)
|
(254)
|
(259)
|
(264)
|
(270)
|
(273)
|
(281)
|
(270)
|
(274)
|
(282)
|
(327)
|
(368)
|
(416)
|
(459)
|
(470)
|
(470)
|
(469)
|
(462)
|
(451)
|
(454)
|
(447)
|
(451)
|
(471)
|
(485)
|
(501)
|
(514)
|
(523)
|
(529)
|
(537)
|
(541)
|
(536)
|
(542)
|
(548)
|
(550)
|
(558)
|
(564)
|
(556)
|
(546)
|
(540)
|
(539)
|
(549)
|
(566)
|
(577)
|
(593)
|
(603)
|
(604)
|
(609)
|
(596)
|
(585)
|
(584)
|
(581)
|
(585)
|
(588)
|
(606)
|
(610)
|
(620)
|
(624)
|
(616)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
(5)
|
(6)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(26)
|
(23)
|
(22)
|
(6)
|
(6)
|
(9)
|
33
|
(11)
|
0
|
(11)
|
(10)
|
(7)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(10)
|
(12)
|
(9)
|
29
|
30
|
29
|
(15)
|
(16)
|
(16)
|
(16)
|
(20)
|
(18)
|
(114)
|
(16)
|
2
|
(10)
|
(9)
|
(10)
|
(1)
|
(10)
|
(7)
|
(4)
|
(0)
|
1
|
1
|
(1)
|
(2)
|
0
|
2
|
5
|
6
|
4
|
0
|
(3)
|
2
|
1
|
2
|
5
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(3)
|
(6)
|
(7)
|
(9)
|
(10)
|
(8)
|
(5)
|
(5)
|
(7)
|
(10)
|
(13)
|
(9)
|
(8)
|
(8)
|
(10)
|
(9)
|
(12)
|
(10)
|
(2)
|
(7)
|
(8)
|
(11)
|
(23)
|
(19)
|
(23)
|
(25)
|
|
| Operating Income |
250
N/A
|
217
-13%
|
184
-15%
|
158
-14%
|
143
-10%
|
140
-2%
|
136
-2%
|
126
-8%
|
112
-11%
|
66
-41%
|
61
-8%
|
79
+31%
|
111
+39%
|
139
+25%
|
154
+11%
|
176
+14%
|
102
-42%
|
114
+12%
|
117
+3%
|
168
+43%
|
226
+35%
|
257
+14%
|
280
+9%
|
285
+2%
|
292
+2%
|
294
+1%
|
278
-5%
|
265
-5%
|
245
-8%
|
223
-9%
|
215
-4%
|
195
-9%
|
185
-5%
|
159
-14%
|
171
+7%
|
221
+30%
|
272
+23%
|
313
+15%
|
218
-30%
|
285
+31%
|
285
+0%
|
281
-2%
|
297
+6%
|
317
+7%
|
353
+11%
|
400
+13%
|
438
+9%
|
497
+13%
|
541
+9%
|
617
+14%
|
684
+11%
|
732
+7%
|
758
+4%
|
735
-3%
|
751
+2%
|
769
+2%
|
763
-1%
|
785
+3%
|
785
N/A
|
780
-1%
|
806
+3%
|
831
+3%
|
861
+4%
|
918
+7%
|
946
+3%
|
956
+1%
|
1 002
+5%
|
1 044
+4%
|
1 102
+6%
|
1 163
+6%
|
1 167
+0%
|
1 130
-3%
|
1 080
-4%
|
1 016
-6%
|
927
-9%
|
872
-6%
|
842
-4%
|
871
+3%
|
976
+12%
|
1 121
+15%
|
1 283
+14%
|
1 401
+9%
|
1 531
+9%
|
1 538
+0%
|
1 472
-4%
|
1 384
-6%
|
1 248
-10%
|
1 145
-8%
|
1 117
-3%
|
1 047
-6%
|
1 035
-1%
|
1 106
+7%
|
1 150
+4%
|
1 229
+7%
|
1 266
+3%
|
1 271
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(75)
|
(72)
|
(70)
|
(69)
|
(65)
|
(66)
|
(65)
|
(131)
|
(121)
|
(113)
|
(105)
|
(30)
|
0
|
3
|
15
|
(28)
|
(14)
|
(29)
|
(30)
|
(31)
|
(31)
|
(30)
|
(29)
|
(27)
|
(25)
|
(25)
|
(26)
|
(28)
|
(32)
|
(32)
|
(33)
|
(34)
|
(36)
|
(36)
|
(35)
|
(34)
|
(32)
|
(31)
|
(29)
|
(28)
|
(29)
|
(32)
|
(35)
|
(46)
|
(63)
|
(63)
|
(62)
|
(57)
|
(58)
|
(70)
|
(82)
|
(93)
|
(88)
|
(87)
|
(88)
|
(86)
|
(86)
|
(88)
|
(88)
|
(90)
|
(92)
|
(94)
|
(97)
|
(99)
|
(103)
|
(104)
|
(102)
|
(100)
|
(92)
|
(90)
|
(88)
|
(85)
|
(124)
|
(121)
|
(125)
|
(129)
|
(94)
|
(97)
|
(97)
|
(96)
|
(94)
|
(90)
|
(84)
|
(77)
|
(70)
|
(66)
|
(62)
|
(57)
|
(53)
|
(48)
|
(43)
|
(41)
|
(41)
|
(45)
|
(47)
|
(57)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
80
|
127
|
168
|
178
|
98
|
(61)
|
(86)
|
(96)
|
0
|
16
|
(13)
|
96
|
92
|
78
|
85
|
(20)
|
(27)
|
(22)
|
(59)
|
(80)
|
(77)
|
(79)
|
(55)
|
(36)
|
(35)
|
(21)
|
(13)
|
(12)
|
(9)
|
(16)
|
(26)
|
(28)
|
(25)
|
(46)
|
(15)
|
(15)
|
(26)
|
(11)
|
(35)
|
(33)
|
(26)
|
(25)
|
(26)
|
(29)
|
(104)
|
(103)
|
(118)
|
(118)
|
(44)
|
(47)
|
(101)
|
(100)
|
(109)
|
(108)
|
(51)
|
(49)
|
(45)
|
(44)
|
(41)
|
(46)
|
(43)
|
(46)
|
(48)
|
(43)
|
(23)
|
(30)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(9)
|
(5)
|
(1)
|
2
|
7
|
11
|
15
|
20
|
19
|
17
|
16
|
15
|
9
|
3
|
(2)
|
(8)
|
(5)
|
(2)
|
2
|
5
|
3
|
2
|
1
|
|
| Pre-Tax Income |
174
N/A
|
145
-17%
|
114
-22%
|
89
-21%
|
78
-13%
|
73
-5%
|
72
-2%
|
(5)
N/A
|
(25)
-430%
|
(47)
-90%
|
(44)
+6%
|
50
N/A
|
111
+124%
|
142
+28%
|
169
+19%
|
147
-13%
|
88
-40%
|
85
-3%
|
87
+2%
|
137
+57%
|
195
+43%
|
227
+16%
|
251
+11%
|
258
+3%
|
268
+4%
|
269
+0%
|
252
-6%
|
237
-6%
|
210
-11%
|
191
-9%
|
261
+37%
|
288
+10%
|
317
+10%
|
301
-5%
|
234
-22%
|
126
-46%
|
153
+21%
|
187
+22%
|
189
+1%
|
274
+45%
|
244
-11%
|
344
+41%
|
353
+3%
|
350
-1%
|
375
+7%
|
318
-15%
|
348
+10%
|
418
+20%
|
424
+1%
|
467
+10%
|
525
+12%
|
559
+7%
|
614
+10%
|
612
0%
|
629
+3%
|
661
+5%
|
665
+1%
|
686
+3%
|
688
+0%
|
674
-2%
|
689
+2%
|
708
+3%
|
739
+4%
|
773
+5%
|
829
+7%
|
836
+1%
|
873
+4%
|
930
+7%
|
971
+4%
|
1 033
+6%
|
1 044
+1%
|
1 009
-3%
|
917
-9%
|
858
-6%
|
693
-19%
|
640
-8%
|
633
-1%
|
662
+5%
|
845
+28%
|
994
+18%
|
1 109
+12%
|
1 229
+11%
|
1 355
+10%
|
1 369
+1%
|
1 365
0%
|
1 278
-6%
|
1 145
-10%
|
1 042
-9%
|
1 014
-3%
|
948
-6%
|
947
0%
|
1 021
+8%
|
1 064
+4%
|
1 144
+8%
|
1 198
+5%
|
1 185
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(68)
|
(56)
|
(44)
|
(35)
|
(29)
|
(28)
|
(27)
|
3
|
11
|
19
|
18
|
(19)
|
(42)
|
(54)
|
(65)
|
(58)
|
(35)
|
(34)
|
(32)
|
(48)
|
(70)
|
(82)
|
(91)
|
(93)
|
(98)
|
(98)
|
(92)
|
(87)
|
(75)
|
(67)
|
(65)
|
(57)
|
(51)
|
(42)
|
(45)
|
83
|
52
|
37
|
36
|
(100)
|
(86)
|
(206)
|
(209)
|
(208)
|
(215)
|
(110)
|
(119)
|
(144)
|
18
|
2
|
(23)
|
(37)
|
(222)
|
(219)
|
(221)
|
(230)
|
(228)
|
(236)
|
(237)
|
(230)
|
(239)
|
(245)
|
(249)
|
(263)
|
(282)
|
(267)
|
(260)
|
(250)
|
(235)
|
(251)
|
(254)
|
(246)
|
(221)
|
(207)
|
(179)
|
(166)
|
(172)
|
(176)
|
(209)
|
(246)
|
(268)
|
(301)
|
(332)
|
(334)
|
(335)
|
(312)
|
(278)
|
(255)
|
(249)
|
(226)
|
(229)
|
(248)
|
(259)
|
(282)
|
(294)
|
(292)
|
|
| Income from Continuing Operations |
107
|
89
|
69
|
55
|
48
|
46
|
45
|
(2)
|
(14)
|
(28)
|
(26)
|
31
|
69
|
88
|
103
|
89
|
53
|
51
|
55
|
88
|
125
|
145
|
159
|
165
|
170
|
171
|
160
|
149
|
136
|
123
|
197
|
232
|
266
|
260
|
189
|
209
|
205
|
224
|
225
|
174
|
158
|
139
|
144
|
142
|
160
|
208
|
229
|
274
|
441
|
469
|
503
|
522
|
393
|
393
|
408
|
431
|
437
|
450
|
452
|
443
|
450
|
463
|
491
|
510
|
547
|
569
|
613
|
680
|
736
|
783
|
790
|
763
|
696
|
651
|
514
|
474
|
461
|
486
|
637
|
748
|
841
|
929
|
1 023
|
1 035
|
1 030
|
966
|
867
|
788
|
765
|
722
|
718
|
773
|
805
|
862
|
905
|
893
|
|
| Net Income (Common) |
106
N/A
|
89
-17%
|
69
-22%
|
54
-21%
|
48
-11%
|
46
-5%
|
45
-2%
|
(2)
N/A
|
(14)
-586%
|
(28)
-94%
|
(26)
+6%
|
31
N/A
|
69
+125%
|
88
+28%
|
103
+18%
|
89
-14%
|
53
-41%
|
51
-3%
|
55
+8%
|
88
+60%
|
125
+42%
|
145
+16%
|
159
+10%
|
165
+3%
|
170
+3%
|
171
+1%
|
160
-6%
|
149
-7%
|
136
-9%
|
123
-9%
|
197
+60%
|
232
+18%
|
266
+15%
|
260
-2%
|
189
-27%
|
209
+11%
|
205
-2%
|
224
+9%
|
225
+1%
|
174
-23%
|
158
-9%
|
139
-12%
|
144
+4%
|
142
-1%
|
160
+13%
|
208
+30%
|
229
+10%
|
274
+20%
|
441
+61%
|
468
+6%
|
500
+7%
|
518
+4%
|
387
-25%
|
388
+0%
|
402
+4%
|
426
+6%
|
432
+1%
|
445
+3%
|
447
+0%
|
439
-2%
|
445
+2%
|
459
+3%
|
486
+6%
|
506
+4%
|
663
+31%
|
686
+3%
|
729
+6%
|
796
+9%
|
732
-8%
|
779
+6%
|
786
+1%
|
759
-3%
|
691
-9%
|
646
-6%
|
510
-21%
|
470
-8%
|
457
-3%
|
482
+5%
|
632
+31%
|
742
+18%
|
835
+12%
|
922
+10%
|
1 015
+10%
|
1 027
+1%
|
1 022
0%
|
958
-6%
|
860
-10%
|
781
-9%
|
759
-3%
|
716
-6%
|
713
0%
|
768
+8%
|
800
+4%
|
856
+7%
|
898
+5%
|
887
-1%
|
|
| EPS (Diluted) |
0.98
N/A
|
0.82
-16%
|
0.64
-22%
|
0.51
-20%
|
0.45
-12%
|
0.44
-2%
|
0.43
-2%
|
-0.02
N/A
|
-0.14
-600%
|
-0.27
-93%
|
-0.26
+4%
|
0.28
N/A
|
0.64
+129%
|
0.81
+27%
|
0.96
+19%
|
0.83
-14%
|
0.49
-41%
|
0.48
-2%
|
0.53
+10%
|
0.85
+60%
|
1.2
+41%
|
1.4
+17%
|
1.53
+9%
|
1.54
+1%
|
1.61
+5%
|
1.63
+1%
|
1.53
-6%
|
1.44
-6%
|
1.31
-9%
|
1.2
-8%
|
1.93
+61%
|
2.27
+18%
|
2.6
+15%
|
2.54
-2%
|
1.84
-28%
|
2.04
+11%
|
2
-2%
|
2.19
+9%
|
2.21
+1%
|
1.72
-22%
|
1.57
-9%
|
1.41
-10%
|
1.48
+5%
|
1.45
-2%
|
1.64
+13%
|
2.14
+30%
|
2.36
+10%
|
2.82
+19%
|
4.53
+61%
|
4.81
+6%
|
5.07
+5%
|
5.33
+5%
|
3.98
-25%
|
3.99
+0%
|
4.14
+4%
|
4.39
+6%
|
4.46
+2%
|
4.71
+6%
|
4.78
+1%
|
4.68
-2%
|
4.75
+1%
|
4.9
+3%
|
5.19
+6%
|
5.4
+4%
|
7.07
+31%
|
7.31
+3%
|
7.77
+6%
|
8.46
+9%
|
7.78
-8%
|
8.28
+6%
|
8.35
+1%
|
8.04
-4%
|
7.35
-9%
|
6.86
-7%
|
5.42
-21%
|
4.99
-8%
|
4.85
-3%
|
5.11
+5%
|
6.68
+31%
|
7.85
+18%
|
8.83
+12%
|
9.87
+12%
|
10.86
+10%
|
11.01
+1%
|
11.02
+0%
|
10.71
-3%
|
9.6
-10%
|
8.72
-9%
|
8.48
-3%
|
8.01
-6%
|
7.97
0%
|
8.58
+8%
|
8.93
+4%
|
9.56
+7%
|
10.03
+5%
|
9.9
-1%
|
|