PJT Partners Inc
NYSE:PJT
Balance Sheet
Balance Sheet Decomposition
PJT Partners Inc
PJT Partners Inc
Balance Sheet
PJT Partners Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
30
|
39
|
82
|
152
|
146
|
106
|
216
|
300
|
201
|
173
|
356
|
484
|
|
| Cash Equivalents |
30
|
39
|
82
|
152
|
146
|
106
|
216
|
300
|
201
|
173
|
356
|
484
|
|
| Total Receivables |
190
|
212
|
170
|
228
|
190
|
218
|
228
|
233
|
289
|
318
|
264
|
321
|
|
| Accounts Receivables |
163
|
163
|
170
|
228
|
190
|
218
|
228
|
233
|
289
|
318
|
264
|
321
|
|
| Other Receivables |
27
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
220
|
250
|
252
|
380
|
336
|
324
|
444
|
533
|
490
|
491
|
619
|
805
|
|
| PP&E Net |
5
|
5
|
32
|
38
|
34
|
35
|
204
|
190
|
175
|
150
|
325
|
335
|
|
| PP&E Gross |
5
|
5
|
32
|
38
|
34
|
35
|
204
|
190
|
175
|
150
|
325
|
335
|
|
| Accumulated Depreciation |
13
|
12
|
3
|
8
|
14
|
20
|
27
|
34
|
42
|
48
|
54
|
62
|
|
| Intangible Assets |
23
|
20
|
24
|
15
|
12
|
49
|
40
|
32
|
24
|
18
|
13
|
13
|
|
| Goodwill |
69
|
69
|
76
|
72
|
72
|
176
|
173
|
173
|
173
|
173
|
173
|
192
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
37
|
2
|
2
|
138
|
0
|
50
|
81
|
63
|
|
| Other Long-Term Assets |
4
|
4
|
70
|
71
|
44
|
59
|
48
|
53
|
64
|
69
|
72
|
85
|
|
| Other Assets |
70
|
69
|
91
|
87
|
96
|
203
|
216
|
226
|
235
|
273
|
324
|
335
|
|
| Total Assets |
320
N/A
|
348
+9%
|
467
+34%
|
591
+26%
|
559
-5%
|
672
+20%
|
953
+42%
|
1 172
+23%
|
988
-16%
|
1 051
+6%
|
1 435
+37%
|
1 635
+14%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
5
|
5
|
29
|
17
|
17
|
25
|
25
|
26
|
24
|
25
|
22
|
34
|
|
| Accrued Liabilities |
13
|
9
|
81
|
140
|
97
|
90
|
304
|
426
|
279
|
220
|
505
|
654
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
2
|
2
|
2
|
7
|
5
|
3
|
4
|
4
|
7
|
7
|
|
| Total Current Liabilities |
18
|
14
|
112
|
159
|
116
|
121
|
333
|
454
|
306
|
248
|
534
|
695
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
30
|
22
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
453
|
422
|
580
|
514
|
543
|
534
|
517
|
575
|
616
|
715
|
|
| Other Liabilities |
1
|
2
|
13
|
18
|
20
|
33
|
24
|
29
|
44
|
43
|
40
|
39
|
|
| Total Liabilities |
18
N/A
|
16
-15%
|
578
+3 606%
|
599
+4%
|
716
+20%
|
698
-2%
|
921
+32%
|
1 017
+10%
|
867
-15%
|
866
0%
|
1 190
+38%
|
1 448
+22%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
302
|
331
|
111
|
18
|
186
|
170
|
145
|
33
|
5
|
61
|
118
|
229
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
9
|
31
|
211
|
291
|
349
|
391
|
503
|
620
|
689
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2
|
67
|
115
|
164
|
267
|
377
|
493
|
729
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
0
|
2
|
|
| Total Equity |
301
N/A
|
332
+10%
|
111
N/A
|
9
+92%
|
157
-1 729%
|
27
+83%
|
31
N/A
|
154
+391%
|
120
-22%
|
185
+54%
|
245
+32%
|
187
-24%
|
|
| Total Liabilities & Equity |
320
N/A
|
348
+9%
|
467
+34%
|
591
+26%
|
559
-5%
|
672
+20%
|
953
+42%
|
1 172
+23%
|
988
-16%
|
1 051
+6%
|
1 435
+37%
|
1 635
+14%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
19
|
23
|
23
|
24
|
24
|
25
|
24
|
24
|
|