Pinterest Inc
NYSE:PINS

Watchlist Manager
Pinterest Inc Logo
Pinterest Inc
NYSE:PINS
Watchlist
Price: 32.305 USD 0.89%
Market Cap: 22.2B USD
Have any thoughts about
Pinterest Inc?
Write Note

Relative Value

The Relative Value of one PINS stock under the Base Case scenario is 20.569 USD. Compared to the current market price of 32.305 USD, Pinterest Inc is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PINS Relative Value
Base Case
20.569 USD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
8
Median 3Y
6.6
Median 5Y
8.3
Industry
1.4
Forward
6
vs History
19
vs Industry
2
Median 3Y
55.9
Median 5Y
-8.3
Industry
17.2
Forward
21.8
vs History
69
vs Industry
10
Median 3Y
35.3
Median 5Y
38.3
Industry
11.3
vs History
61
vs Industry
12
Median 3Y
36.5
Median 5Y
36.5
Industry
15.7
vs History
52
vs Industry
5
Median 3Y
6.8
Median 5Y
7
Industry
1.7
vs History
65
vs Industry
10
Median 3Y
5.7
Median 5Y
7.5
Industry
1.5
Forward
5.1
vs History
69
vs Industry
15
Median 3Y
7.4
Median 5Y
9.6
Industry
3.3
vs History
23
vs Industry
1
Median 3Y
47.7
Median 5Y
27.8
Industry
8.8
Forward
19.6
vs History
23
vs Industry
1
Median 3Y
52.7
Median 5Y
-6.5
Industry
12
Forward
94.8
vs History
69
vs Industry
10
Median 3Y
30.1
Median 5Y
33.7
Industry
10.6
vs History
60
vs Industry
13
Median 3Y
31.9
Median 5Y
31.9
Industry
13.6
vs History
49
vs Industry
1
Median 3Y
19.5
Median 5Y
20.4
Industry
1.4

Multiples Across Competitors

PINS Competitors Multiples
Pinterest Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Pinterest Inc
NYSE:PINS
22.2B USD 6.6 114.7 140.7 165
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.1 22 16.4 18.4
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.1 25.7 17.6 21.5
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.2 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
41.2B USD 975.9 -3 160 -1 001.5 -999.7
CN
Baidu Inc
NASDAQ:BIDU
32.3B USD 1.7 11.8 6.2 6.2
CN
Kuaishou Technology
HKEX:1024
209.5B HKD 1.6 13.8 12 12
US
Snap Inc
NYSE:SNAP
20.3B USD 4 -21.7 -27.6 -22.6
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 24.4 14.4 25.3
AU
REA Group Ltd
ASX:REA
30.8B AUD 18.1 101.6 43.4 43.4
EV/EBITDA Multiple
EBITDA Growth
US
Pinterest Inc
NYSE:PINS
Average EV/EBITDA: 32.3
140.7
7 081%
US
Alphabet Inc
NASDAQ:GOOGL
16.4
99%
US
Meta Platforms Inc
NASDAQ:META
17.6
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 001.5 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.2
-8%
CN
Kuaishou Technology
HKEX:1024
12
190%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -27.6 N/A
JP
Z Holdings Corp
TSE:4689
14.4
45%
AU
REA Group Ltd
ASX:REA
43.4
72%
EV/EBIT Multiple
EBIT Growth
US
Pinterest Inc
NYSE:PINS
Average EV/EBIT: 38.7
165
64 915%
US
Alphabet Inc
NASDAQ:GOOGL
18.4
63%
US
Meta Platforms Inc
NASDAQ:META
21.5
69%
CN
Tencent Holdings Ltd
HKEX:700
18.2
78%
JP
L
LY Corp
XMUN:YOJ
38.4
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -999.7 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.2
49%
CN
Kuaishou Technology
HKEX:1024
12
371%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -22.6 N/A
JP
Z Holdings Corp
TSE:4689
25.3
N/A
AU
REA Group Ltd
ASX:REA
43.4
49%

See Also

Discover More
Back to Top