PennyMac Financial Services Inc
NYSE:PFSI
Balance Sheet
Balance Sheet Decomposition
PennyMac Financial Services Inc
PennyMac Financial Services Inc
Balance Sheet
PennyMac Financial Services Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
6
|
16
|
12
|
31
|
76
|
105
|
99
|
38
|
155
|
188
|
533
|
340
|
1 329
|
938
|
238
|
302
|
|
| Cash |
6
|
16
|
12
|
31
|
76
|
105
|
99
|
38
|
155
|
188
|
533
|
340
|
1 329
|
938
|
238
|
302
|
|
| Total Receivables |
0
|
0
|
0
|
22
|
26
|
20
|
18
|
27
|
33
|
48
|
87
|
48
|
48
|
44
|
84
|
17
|
|
| Accounts Receivables |
0
|
0
|
0
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
19
|
24
|
19
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
6
|
16
|
12
|
53
|
102
|
125
|
117
|
65
|
188
|
236
|
620
|
388
|
1 377
|
983
|
323
|
319
|
|
| PP&E Net |
1
|
3
|
5
|
10
|
11
|
16
|
31
|
29
|
33
|
104
|
107
|
121
|
94
|
69
|
49
|
0
|
|
| PP&E Gross |
1
|
3
|
5
|
0
|
11
|
16
|
31
|
29
|
33
|
104
|
107
|
121
|
94
|
69
|
49
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
0
|
6
|
11
|
17
|
25
|
22
|
27
|
35
|
44
|
54
|
64
|
71
|
0
|
|
| Intangible Assets |
33
|
33
|
110
|
484
|
731
|
1 415
|
1 639
|
2 145
|
2 860
|
2 990
|
2 581
|
3 878
|
5 954
|
7 099
|
8 865
|
9 599
|
|
| Note Receivable |
9
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
25
|
107
|
503
|
675
|
1 171
|
1 149
|
2 260
|
3 270
|
2 641
|
4 989
|
11 633
|
9 751
|
3 522
|
4 432
|
9 465
|
10 256
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
63
|
46
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
54
|
122
|
198
|
300
|
444
|
781
|
1 087
|
1 858
|
1 755
|
1 885
|
16 657
|
4 640
|
5 876
|
6 262
|
7 384
|
9 215
|
|
| Total Assets |
128
N/A
|
289
+126%
|
832
+188%
|
1 584
+90%
|
2 507
+58%
|
3 505
+40%
|
5 134
+46%
|
7 368
+44%
|
7 479
+2%
|
10 204
+36%
|
31 598
+210%
|
18 777
-41%
|
16 823
-10%
|
18 845
+12%
|
26 087
+38%
|
29 389
+13%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
21
|
68
|
120
|
164
|
222
|
283
|
325
|
246
|
261
|
248
|
448
|
587
|
467
|
592
|
428
|
760
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
94
|
110
|
86
|
66
|
48
|
0
|
|
| Short-Term Debt |
3
|
96
|
447
|
472
|
966
|
1 402
|
2 407
|
2 909
|
2 466
|
4 639
|
10 176
|
7 773
|
3 289
|
4 210
|
9 182
|
9 491
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
650
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
71
|
75
|
74
|
101
|
96
|
447
|
551
|
658
|
716
|
1 029
|
1 069
|
1 157
|
1 209
|
|
| Total Current Liabilities |
24
|
164
|
567
|
707
|
1 263
|
1 759
|
2 833
|
3 251
|
3 174
|
5 529
|
11 376
|
9 186
|
4 871
|
5 937
|
11 465
|
11 460
|
|
| Long-Term Debt |
0
|
0
|
0
|
52
|
147
|
75
|
174
|
912
|
1 299
|
1 315
|
1 954
|
3 077
|
3 723
|
4 393
|
4 563
|
6 158
|
|
| Minority Interest |
0
|
0
|
0
|
462
|
593
|
792
|
1 052
|
1 250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
13
|
0
|
4
|
196
|
290
|
610
|
728
|
1 485
|
1 352
|
1 298
|
14 878
|
3 095
|
4 758
|
4 976
|
6 229
|
7 462
|
|
| Total Liabilities |
38
N/A
|
165
+334%
|
570
+245%
|
1 417
+149%
|
2 293
+62%
|
3 234
+41%
|
4 787
+48%
|
6 899
+44%
|
5 825
-16%
|
8 143
+40%
|
28 208
+246%
|
15 358
-46%
|
13 352
-13%
|
15 306
+15%
|
22 257
+45%
|
25 080
+13%
|
|
| Equity | |||||||||||||||||
| Common Stock |
46
|
99
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
45
|
45
|
147
|
14
|
51
|
98
|
165
|
265
|
343
|
726
|
2 342
|
3 293
|
3 471
|
3 514
|
3 774
|
4 212
|
|
| Additional Paid In Capital |
1
|
20
|
5
|
153
|
163
|
172
|
183
|
204
|
1 311
|
1 335
|
1 047
|
125
|
0
|
24
|
56
|
97
|
|
| Total Equity |
90
N/A
|
124
+38%
|
262
+111%
|
167
-36%
|
214
+28%
|
271
+27%
|
347
+28%
|
469
+35%
|
1 654
+253%
|
2 062
+25%
|
3 389
+64%
|
3 418
+1%
|
3 471
+2%
|
3 539
+2%
|
3 830
+8%
|
4 309
+13%
|
|
| Total Liabilities & Equity |
128
N/A
|
289
+126%
|
832
+188%
|
1 584
+90%
|
2 507
+58%
|
3 505
+40%
|
5 134
+46%
|
7 368
+44%
|
7 479
+2%
|
10 204
+36%
|
31 598
+210%
|
18 777
-41%
|
16 823
-10%
|
18 845
+12%
|
26 087
+38%
|
29 389
+13%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
21
|
22
|
22
|
22
|
24
|
77
|
79
|
71
|
57
|
50
|
50
|
51
|
52
|
|