Onto Innovation Inc
NYSE:ONTO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
88.5
220.26
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Onto Innovation Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
(2)
|
(5)
|
(7)
|
(8)
|
(16)
|
(19)
|
(20)
|
(18)
|
(10)
|
(4)
|
1
|
4
|
8
|
11
|
6
|
2
|
(2)
|
(9)
|
(12)
|
(22)
|
(25)
|
(23)
|
(15)
|
(4)
|
(0)
|
(19)
|
(81)
|
(83)
|
(93)
|
(81)
|
(19)
|
(16)
|
0
|
19
|
30
|
56
|
61
|
60
|
55
|
29
|
20
|
13
|
8
|
5
|
(3)
|
(12)
|
(18)
|
(14)
|
(7)
|
(2)
|
(26)
|
(31)
|
(30)
|
(29)
|
0
|
3
|
4
|
9
|
16
|
44
|
46
|
48
|
46
|
30
|
41
|
51
|
56
|
58
|
44
|
30
|
23
|
2
|
(6)
|
(2)
|
2
|
31
|
60
|
87
|
116
|
142
|
172
|
188
|
204
|
223
|
199
|
173
|
157
|
121
|
139
|
166
|
183
|
202
|
219
|
200
|
175
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
9
|
10
|
12
|
11
|
11
|
11
|
11
|
10
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
11
|
10
|
10
|
10
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
16
|
31
|
45
|
60
|
68
|
67
|
66
|
65
|
66
|
66
|
66
|
66
|
65
|
65
|
66
|
67
|
67
|
67
|
67
|
67
|
62
|
59
|
56
|
53
|
|
| Change in Deffered Taxes |
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
5
|
7
|
7
|
6
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(17)
|
(16)
|
(16)
|
(15)
|
4
|
5
|
3
|
4
|
3
|
(4)
|
(5)
|
(10)
|
(7)
|
(2)
|
0
|
24
|
18
|
18
|
18
|
(3)
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(16)
|
(15)
|
7
|
10
|
10
|
9
|
4
|
2
|
(1)
|
(1)
|
(4)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
(19)
|
(27)
|
(37)
|
(34)
|
(32)
|
(31)
|
(30)
|
(22)
|
(22)
|
(22)
|
(17)
|
(26)
|
(25)
|
(23)
|
(25)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
2
|
3
|
4
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
9
|
9
|
8
|
8
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
6
|
7
|
11
|
12
|
16
|
18
|
18
|
19
|
20
|
20
|
20
|
19
|
21
|
23
|
24
|
26
|
25
|
25
|
26
|
26
|
26
|
27
|
29
|
29
|
27
|
27
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
3
|
5
|
5
|
5
|
4
|
4
|
4
|
17
|
73
|
71
|
72
|
60
|
4
|
6
|
6
|
5
|
5
|
5
|
3
|
4
|
4
|
5
|
7
|
7
|
9
|
9
|
11
|
12
|
16
|
17
|
16
|
15
|
9
|
10
|
10
|
10
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
11
|
11
|
12
|
14
|
16
|
17
|
18
|
39
|
49
|
54
|
55
|
48
|
43
|
42
|
41
|
30
|
29
|
33
|
41
|
39
|
42
|
41
|
35
|
39
|
36
|
35
|
37
|
53
|
53
|
68
|
66
|
|
| Cash Taxes Paid |
2
|
2
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(4)
|
1
|
4
|
5
|
6
|
8
|
8
|
18
|
24
|
23
|
52
|
54
|
59
|
58
|
45
|
41
|
34
|
34
|
37
|
35
|
36
|
35
|
47
|
41
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(9)
|
(10)
|
(7)
|
(6)
|
(2)
|
(3)
|
0
|
2
|
3
|
(1)
|
(4)
|
(3)
|
(4)
|
(3)
|
(0)
|
2
|
1
|
3
|
(1)
|
(7)
|
(8)
|
(2)
|
0
|
(6)
|
(7)
|
(7)
|
(10)
|
1
|
7
|
5
|
4
|
(1)
|
(1)
|
(6)
|
(9)
|
(11)
|
(21)
|
(19)
|
(12)
|
(11)
|
12
|
3
|
1
|
5
|
(0)
|
6
|
1
|
11
|
(7)
|
(14)
|
(12)
|
(26)
|
(7)
|
(9)
|
(11)
|
(5)
|
(21)
|
(15)
|
(5)
|
(1)
|
0
|
1
|
(8)
|
(23)
|
(35)
|
(18)
|
(10)
|
4
|
22
|
0
|
(13)
|
(31)
|
(35)
|
(42)
|
(26)
|
(21)
|
(29)
|
(21)
|
(59)
|
(63)
|
(51)
|
(77)
|
(107)
|
(137)
|
(157)
|
(132)
|
(86)
|
(68)
|
(32)
|
(40)
|
(33)
|
(19)
|
(44)
|
(25)
|
(28)
|
21
|
|
| Cash from Operating Activities |
(7)
N/A
|
(12)
-75%
|
(12)
+1%
|
(13)
-4%
|
(8)
+35%
|
(10)
-22%
|
(8)
+19%
|
(8)
+6%
|
(6)
+19%
|
(8)
-35%
|
(5)
+36%
|
0
N/A
|
2
+2 000%
|
7
+238%
|
16
+125%
|
12
-24%
|
7
-41%
|
6
-15%
|
(6)
N/A
|
(11)
-86%
|
(17)
-52%
|
(12)
+26%
|
(7)
+46%
|
(5)
+19%
|
3
N/A
|
7
+128%
|
(2)
N/A
|
2
N/A
|
2
+33%
|
(10)
N/A
|
(12)
-19%
|
(10)
+17%
|
(6)
+39%
|
5
N/A
|
21
+287%
|
29
+41%
|
28
-5%
|
33
+21%
|
40
+19%
|
38
-4%
|
54
+41%
|
41
-25%
|
31
-25%
|
31
+3%
|
24
-24%
|
18
-23%
|
5
-74%
|
7
+52%
|
(2)
N/A
|
1
N/A
|
10
+614%
|
(8)
N/A
|
(1)
+93%
|
(2)
-200%
|
(3)
-78%
|
11
N/A
|
2
-86%
|
8
+400%
|
22
+175%
|
33
+52%
|
46
+37%
|
48
+6%
|
43
-11%
|
27
-37%
|
21
-24%
|
50
+144%
|
69
+38%
|
89
+28%
|
103
+17%
|
70
-33%
|
42
-40%
|
19
-55%
|
18
-4%
|
28
+54%
|
67
+141%
|
92
+37%
|
106
+15%
|
148
+40%
|
136
-9%
|
159
+18%
|
175
+10%
|
170
-3%
|
154
-9%
|
136
-12%
|
137
+0%
|
141
+3%
|
163
+15%
|
160
-2%
|
172
+8%
|
179
+4%
|
213
+19%
|
251
+18%
|
246
-2%
|
281
+14%
|
273
-3%
|
289
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(13)
|
(12)
|
(8)
|
(6)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(27)
|
(27)
|
(28)
|
(28)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(5)
|
(6)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(6)
|
(6)
|
(8)
|
(10)
|
(14)
|
(15)
|
(7)
|
(4)
|
(1)
|
(0)
|
(4)
|
(7)
|
(11)
|
(12)
|
(12)
|
(11)
|
(9)
|
(11)
|
(18)
|
(24)
|
(24)
|
(29)
|
(23)
|
(22)
|
(29)
|
(30)
|
(32)
|
(33)
|
(35)
|
(28)
|
|
| Other Items |
50
|
56
|
11
|
41
|
(29)
|
(24)
|
11
|
(21)
|
7
|
26
|
26
|
5
|
4
|
(20)
|
(19)
|
(8)
|
15
|
13
|
9
|
20
|
(3)
|
1
|
4
|
4
|
4
|
0
|
1
|
(3)
|
(3)
|
(3)
|
1
|
1
|
0
|
(2)
|
(3)
|
(3)
|
1
|
2
|
4
|
4
|
0
|
0
|
(13)
|
(37)
|
(47)
|
(48)
|
(34)
|
(13)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
5
|
4
|
4
|
12
|
(38)
|
(38)
|
(40)
|
(60)
|
(17)
|
(2)
|
23
|
29
|
17
|
3
|
(32)
|
(23)
|
(51)
|
11
|
21
|
30
|
16
|
(45)
|
(100)
|
(122)
|
(98)
|
(130)
|
(104)
|
(89)
|
(49)
|
(37)
|
15
|
(21)
|
(64)
|
(81)
|
(187)
|
(217)
|
(230)
|
(195)
|
(123)
|
(91)
|
256
|
|
| Cash from Investing Activities |
36
N/A
|
45
+23%
|
3
-92%
|
35
+918%
|
(32)
N/A
|
(25)
+20%
|
9
N/A
|
(22)
N/A
|
6
N/A
|
25
+310%
|
25
+2%
|
4
-83%
|
3
-26%
|
(20)
N/A
|
(19)
+6%
|
(8)
+57%
|
14
N/A
|
13
-12%
|
9
-29%
|
19
+117%
|
(4)
N/A
|
(0)
+92%
|
2
N/A
|
2
+11%
|
2
+20%
|
1
-50%
|
(2)
N/A
|
(7)
-183%
|
(6)
+8%
|
(5)
+20%
|
(1)
+85%
|
(0)
+57%
|
(1)
-100%
|
(3)
-350%
|
(4)
-52%
|
(5)
-24%
|
(3)
+49%
|
(1)
+62%
|
(1)
+30%
|
0
N/A
|
(27)
N/A
|
(27)
0%
|
(41)
-53%
|
(65)
-59%
|
(52)
+21%
|
(53)
-3%
|
(39)
+27%
|
(18)
+55%
|
(8)
+55%
|
(9)
-18%
|
(11)
-18%
|
(6)
+50%
|
(8)
-47%
|
(5)
+40%
|
(3)
+43%
|
0
N/A
|
2
+400%
|
2
N/A
|
9
+340%
|
(42)
N/A
|
(42)
N/A
|
(44)
-3%
|
(63)
-44%
|
(20)
+68%
|
(7)
+67%
|
17
N/A
|
23
+38%
|
12
-50%
|
(4)
N/A
|
(42)
-874%
|
(37)
+11%
|
(66)
-76%
|
4
N/A
|
18
+327%
|
29
+63%
|
15
-47%
|
(49)
N/A
|
(106)
-119%
|
(132)
-24%
|
(110)
+17%
|
(142)
-29%
|
(115)
+19%
|
(99)
+14%
|
(60)
+39%
|
(56)
+7%
|
(9)
+83%
|
(45)
-393%
|
(93)
-104%
|
(103)
-11%
|
(208)
-102%
|
(246)
-18%
|
(260)
-5%
|
(227)
+13%
|
(157)
+31%
|
(125)
+20%
|
228
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
1
|
2
|
2
|
4
|
4
|
3
|
3
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
26
|
27
|
28
|
29
|
4
|
5
|
1
|
2
|
3
|
3
|
1
|
0
|
(5)
|
(9)
|
(4)
|
(5)
|
0
|
7
|
6
|
8
|
1
|
(2)
|
(3)
|
(3)
|
2
|
3
|
5
|
6
|
8
|
9
|
8
|
6
|
(21)
|
(45)
|
(45)
|
(44)
|
(19)
|
5
|
6
|
5
|
0
|
(35)
|
(56)
|
(54)
|
(49)
|
(13)
|
6
|
7
|
10
|
7
|
11
|
(3)
|
(57)
|
(60)
|
(60)
|
(48)
|
2
|
9
|
4
|
9
|
(16)
|
(91)
|
(91)
|
(90)
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(2)
|
(16)
|
(15)
|
(15)
|
(14)
|
(1)
|
(2)
|
(1)
|
(1)
|
13
|
13
|
13
|
16
|
3
|
(0)
|
(0)
|
(4)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(1)
|
(2)
|
(2)
|
3
|
2
|
3
|
3
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(11)
|
(12)
|
(12)
|
(14)
|
(19)
|
(20)
|
(20)
|
(19)
|
(14)
|
(13)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+40%
|
1
+71%
|
1
-42%
|
1
+43%
|
1
+30%
|
0
-69%
|
1
+125%
|
1
-22%
|
2
+129%
|
3
+88%
|
2
-47%
|
2
+44%
|
1
-52%
|
2
+109%
|
4
+91%
|
3
-30%
|
3
-6%
|
0
-90%
|
(14)
N/A
|
(13)
+8%
|
(13)
+3%
|
(10)
+20%
|
3
N/A
|
2
-28%
|
2
-11%
|
(1)
N/A
|
13
N/A
|
12
-6%
|
12
+2%
|
15
+28%
|
3
-79%
|
26
+713%
|
26
N/A
|
24
-8%
|
23
-6%
|
(2)
N/A
|
1
N/A
|
(3)
N/A
|
(2)
+38%
|
4
N/A
|
2
-54%
|
1
-24%
|
1
-46%
|
(7)
N/A
|
(13)
-85%
|
(8)
+37%
|
(12)
-54%
|
(8)
+39%
|
(1)
+88%
|
(1)
N/A
|
6
N/A
|
(1)
N/A
|
(4)
-400%
|
(5)
-34%
|
(5)
-11%
|
0
N/A
|
1
+300%
|
3
+250%
|
4
+46%
|
5
+29%
|
5
-13%
|
3
-37%
|
1
-66%
|
(26)
N/A
|
(48)
-88%
|
(48)
0%
|
(48)
+1%
|
(23)
+52%
|
1
N/A
|
2
+200%
|
2
-38%
|
(4)
N/A
|
(40)
-850%
|
(62)
-55%
|
(59)
+4%
|
(54)
+9%
|
(18)
+66%
|
(2)
+92%
|
(1)
+33%
|
3
N/A
|
(6)
N/A
|
(0)
+98%
|
(15)
-14 700%
|
(68)
-362%
|
(70)
-3%
|
(71)
0%
|
(60)
+15%
|
(9)
+84%
|
(5)
+47%
|
(15)
-202%
|
(10)
+32%
|
(36)
-244%
|
(110)
-209%
|
(105)
+5%
|
(104)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
(0)
|
1
|
2
|
2
|
3
|
2
|
(3)
|
(4)
|
(10)
|
(13)
|
(6)
|
(4)
|
(3)
|
(1)
|
(1)
|
(5)
|
(3)
|
1
|
(4)
|
(1)
|
2
|
1
|
|
| Net Change in Cash |
30
N/A
|
34
+11%
|
(7)
N/A
|
23
N/A
|
(39)
N/A
|
(35)
+12%
|
1
N/A
|
(28)
N/A
|
0
N/A
|
17
+17 200%
|
22
+29%
|
6
-75%
|
8
+43%
|
(12)
N/A
|
(1)
+95%
|
8
N/A
|
25
+199%
|
22
-12%
|
3
-85%
|
(6)
N/A
|
(33)
-480%
|
(25)
+24%
|
(14)
+43%
|
(0)
+98%
|
7
N/A
|
10
+39%
|
(6)
N/A
|
7
N/A
|
9
+32%
|
(2)
N/A
|
5
N/A
|
(5)
N/A
|
20
N/A
|
29
+48%
|
40
+40%
|
47
+16%
|
23
-51%
|
34
+50%
|
37
+7%
|
36
-2%
|
31
-14%
|
15
-51%
|
(10)
N/A
|
(33)
-233%
|
(35)
-7%
|
(48)
-39%
|
(43)
+11%
|
(24)
+45%
|
(18)
+24%
|
(8)
+54%
|
(1)
+88%
|
(8)
-710%
|
(10)
-25%
|
(11)
-9%
|
(12)
-6%
|
6
N/A
|
4
-40%
|
11
+209%
|
34
+213%
|
(4)
N/A
|
9
N/A
|
9
N/A
|
(18)
N/A
|
7
N/A
|
(12)
N/A
|
18
N/A
|
44
+139%
|
52
+19%
|
76
+46%
|
29
-62%
|
8
-74%
|
(45)
N/A
|
18
N/A
|
5
-74%
|
34
+604%
|
49
+45%
|
6
-88%
|
25
+313%
|
5
-81%
|
51
+933%
|
33
-35%
|
46
+40%
|
46
N/A
|
48
+5%
|
6
-87%
|
58
+834%
|
44
-24%
|
6
-86%
|
58
+845%
|
(40)
N/A
|
(52)
-31%
|
(18)
+66%
|
(21)
-15%
|
13
N/A
|
45
+250%
|
414
+823%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(20)
N/A
|
(24)
-20%
|
(20)
+16%
|
(19)
+7%
|
(11)
+41%
|
(12)
-4%
|
(10)
+16%
|
(9)
+12%
|
(7)
+15%
|
(10)
-35%
|
(6)
+34%
|
(1)
+89%
|
1
N/A
|
7
+450%
|
16
+136%
|
12
-26%
|
7
-41%
|
6
-16%
|
(6)
N/A
|
(12)
-83%
|
(18)
-56%
|
(14)
+22%
|
(9)
+39%
|
(7)
+15%
|
2
N/A
|
4
+167%
|
(5)
N/A
|
(1)
+71%
|
(1)
+43%
|
(12)
-1 363%
|
(13)
-11%
|
(11)
+19%
|
(7)
+37%
|
4
N/A
|
19
+349%
|
27
+39%
|
25
-9%
|
30
+22%
|
36
+19%
|
35
-2%
|
27
-22%
|
14
-49%
|
3
-79%
|
3
+7%
|
19
+513%
|
13
-30%
|
0
-97%
|
3
+525%
|
(8)
N/A
|
(6)
+32%
|
3
N/A
|
(13)
N/A
|
(6)
+51%
|
(6)
+8%
|
(6)
-5%
|
7
N/A
|
(0)
N/A
|
6
N/A
|
19
+207%
|
30
+59%
|
42
+40%
|
45
+8%
|
40
-11%
|
24
-40%
|
15
-36%
|
44
+184%
|
64
+46%
|
83
+30%
|
96
+16%
|
59
-38%
|
28
-53%
|
4
-85%
|
11
+163%
|
24
+114%
|
66
+174%
|
92
+39%
|
102
+11%
|
141
+38%
|
125
-12%
|
148
+19%
|
163
+10%
|
159
-3%
|
145
-9%
|
126
-13%
|
118
-6%
|
118
-1%
|
139
+18%
|
131
-6%
|
149
+14%
|
157
+5%
|
183
+16%
|
222
+21%
|
214
-3%
|
247
+16%
|
238
-4%
|
261
+10%
|
|