Olin Corp
NYSE:OLN

Watchlist Manager
Olin Corp Logo
Olin Corp
NYSE:OLN
Watchlist
Price: 33.13 USD -0.96% Market Closed
Market Cap: 3.9B USD
Have any thoughts about
Olin Corp?
Write Note

Relative Value

The Relative Value of one OLN stock under the Base Case scenario is 65.21 USD. Compared to the current market price of 33.13 USD, Olin Corp is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLN Relative Value
Base Case
65.21 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.6
vs History
1
vs Industry
43
Median 3Y
8
Median 5Y
5.8
Industry
21.7
Forward
33.5
vs History
28
vs Industry
60
Median 3Y
5.1
Median 5Y
5
Industry
13
vs History
34
vs Industry
45
Median 3Y
8
Median 5Y
8
Industry
20.5
vs History
65
vs Industry
24
Median 3Y
2.8
Median 5Y
2.7
Industry
1.6
vs History
44
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
Forward
1
vs History
25
vs Industry
38
Median 3Y
5.7
Median 5Y
7.5
Industry
7.2
vs History
20
vs Industry
55
Median 3Y
5
Median 5Y
6.6
Industry
13.2
Forward
7.3
vs History
15
vs Industry
44
Median 3Y
7.4
Median 5Y
7.8
Industry
17.5
Forward
19.1
vs History
30
vs Industry
52
Median 3Y
7
Median 5Y
8.8
Industry
13.9
vs History
36
vs Industry
38
Median 3Y
8.7
Median 5Y
12.1
Industry
19.1
vs History
65
vs Industry
43
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

OLN Competitors Multiples
Olin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Olin Corp
NYSE:OLN
3.9B USD 0.6 25.6 7.2 17.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -550.8 -821.9 -821.9
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
US
Olin Corp
NYSE:OLN
Average P/E: 63.4
25.6
18%
1.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -550.8 N/A N/A
US
Dow Inc
NYSE:DOW
26.6
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Olin Corp
NYSE:OLN
Average EV/EBITDA: 16.3
7.2
3%
2.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Olin Corp
NYSE:OLN
Average EV/EBIT: 28.2
17.2
5%
3.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top