Olin Corp
NYSE:OLN

Watchlist Manager
Olin Corp Logo
Olin Corp
NYSE:OLN
Watchlist
Price: 23.35 USD 0.34% Market Closed
Market Cap: 2.7B USD

Relative Value

The Relative Value of one OLN stock under the Base Case scenario is 59.86 USD. Compared to the current market price of 23.35 USD, Olin Corp is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLN Relative Value
Base Case
59.86 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
81
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.4
vs History
1
vs Industry
28
Median 3Y
17.4
Median 5Y
7.7
Industry
20.8
Forward
162.3
vs History
6
vs Industry
59
Median 3Y
6.3
Median 5Y
6.2
Industry
13.7
vs History
1
vs Industry
44
Median 3Y
9.1
Median 5Y
9.1
Industry
22.1
vs History
87
vs Industry
49
Median 3Y
2.5
Median 5Y
2.7
Industry
1.7
vs History
88
vs Industry
65
Median 3Y
1.1
Median 5Y
1.1
Industry
1.8
Forward
0.8
vs History
30
vs Industry
42
Median 3Y
7.7
Median 5Y
7.5
Industry
7.3
vs History
33
vs Industry
57
Median 3Y
6.7
Median 5Y
6.6
Industry
13.1
Forward
7.7
vs History
12
vs Industry
38
Median 3Y
14.8
Median 5Y
11
Industry
17.6
Forward
32.3
vs History
3
vs Industry
43
Median 3Y
9.4
Median 5Y
9.1
Industry
15.2
vs History
3
vs Industry
29
Median 3Y
12.8
Median 5Y
12
Industry
21.2
vs History
87
vs Industry
60
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

OLN Competitors Multiples
Olin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Olin Corp
NYSE:OLN
2.7B USD 0.4 49.7 7 21.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
575.3T IDR 6 19.3 142.7 142.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
167.7B CNY 0.8 24.1 24.2 24.2
US
Dow Inc
NYSE:DOW
18.9B USD 0.5 -16.5 9.4 61.2
KR
LG Chem Ltd
KRX:051910
25.8T KRW 0.5 -17.5 6.6 31.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
110.8B CNY 0.4 150.4 28.8 28.8
UK
LyondellBasell Industries NV
NYSE:LYB
15.7B USD 0.5 -12.9 9.6 20.8
ID
Barito Pacific Tbk PT
IDX:BRPT
266.1T IDR 2.5 25.8 327.3 327.3
TW
Nan Ya Plastics Corp
TWSE:1303
493.3B TWD 1.9 -4 525.8 25.8 292
P/E Multiple
Earnings Growth PEG
US
Olin Corp
NYSE:OLN
Average P/E: 49.2
49.7
14%
3.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.3
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24.1
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -16.5
-27%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.5 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
150.4
87%
1.7
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -12.9
3%
N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
25.8
21%
1.2
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 525.8
85%
N/A