
ONE Gas Inc
NYSE:OGS

Intrinsic Value
The intrinsic value of one
OGS
stock under the Base Case scenario is
100.24
USD.
Compared to the current market price of 77.49 USD,
ONE Gas Inc
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ONE Gas Inc
Fundamental Analysis


Revenue & Expenses Breakdown
ONE Gas Inc
Balance Sheet Decomposition
ONE Gas Inc
Current Assets | 929.9m |
Cash & Short-Term Investments | 58m |
Receivables | 462.1m |
Other Current Assets | 409.8m |
Non-Current Assets | 7.5B |
PP&E | 6.7B |
Intangibles | 423.9m |
Other Non-Current Assets | 408.4m |
Free Cash Flow Analysis
ONE Gas Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ONE Gas Inc
Revenue
|
2.1B
USD
|
Cost of Revenue
|
-778.3m
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-906.2m
USD
|
Operating Income
|
399m
USD
|
Other Expenses
|
-176.2m
USD
|
Net Income
|
222.9m
USD
|
OGS Profitability Score
Profitability Due Diligence
ONE Gas Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
ONE Gas Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
OGS Solvency Score
Solvency Due Diligence
ONE Gas Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
ONE Gas Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OGS Price Targets Summary
ONE Gas Inc
According to Wall Street analysts, the average 1-year price target for
OGS
is 75.88 USD
with a low forecast of 66.66 USD and a high forecast of 86.1 USD.
Dividends
Current shareholder yield for OGS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OGS
stock under the Base Case scenario is
100.24
USD.
Compared to the current market price of 77.49 USD,
ONE Gas Inc
is
Undervalued by 23%.