Nomad Foods Ltd
NYSE:NOMD

Watchlist Manager
Nomad Foods Ltd Logo
Nomad Foods Ltd
NYSE:NOMD
Watchlist
Price: 16.79 USD 0.72% Market Closed
Market Cap: 2.7B USD
Have any thoughts about
Nomad Foods Ltd?
Write Note

Relative Value

The Relative Value of one NOMD stock under the Base Case scenario is 31.36 USD. Compared to the current market price of 16.79 USD, Nomad Foods Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOMD Relative Value
Base Case
31.36 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
47
Median 3Y
0.9
Median 5Y
1.2
Industry
1
Forward
0.8
vs History
71
vs Industry
41
Median 3Y
13.4
Median 5Y
15.9
Industry
16.8
Forward
8.9
vs History
82
vs Industry
49
Median 3Y
9.2
Median 5Y
9.2
Industry
9.9
vs History
50
vs Industry
39
Median 3Y
14.1
Median 5Y
13
Industry
17.2
vs History
87
vs Industry
58
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
vs History
87
vs Industry
33
Median 3Y
1.5
Median 5Y
1.9
Industry
1.1
Forward
1.4
vs History
93
vs Industry
41
Median 3Y
5.6
Median 5Y
6.3
Industry
4.8
vs History
92
vs Industry
40
Median 3Y
9.1
Median 5Y
10.8
Industry
10.6
Forward
7.7
vs History
92
vs Industry
43
Median 3Y
11.2
Median 5Y
12.9
Industry
13.7
Forward
9.3
vs History
66
vs Industry
39
Median 3Y
15
Median 5Y
12.2
Industry
11.2
vs History
61
vs Industry
36
Median 3Y
20.3
Median 5Y
15.6
Industry
15.5
vs History
88
vs Industry
56
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

NOMD Competitors Multiples
Nomad Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Nomad Foods Ltd
NYSE:NOMD
2.7B USD 0.8 12.9 8.3 10.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 21 12.9 15.5
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
73m MYR 0.2 6.3 2.2 2.9
US
Kraft Heinz Co
NASDAQ:KHC
36.9B USD 1.4 27 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.6B CNY 10 42.9 36.8 36.8
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
UK
Nomad Foods Ltd
NYSE:NOMD
Average P/S: 2 657.3
0.8
10%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
0.2
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
UK
Nomad Foods Ltd
NYSE:NOMD
Average P/E: 60 103.8
12.9
75%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
6.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
42.9
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Nomad Foods Ltd
NYSE:NOMD
Average EV/EBITDA: 20 738.2
8.3
22%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
2.2
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
36.8
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Nomad Foods Ltd
NYSE:NOMD
Average EV/EBIT: 35 377.9
10.1
24%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
2.9
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
36.8
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top