Nomad Foods Ltd
NYSE:NOMD

Watchlist Manager
Nomad Foods Ltd Logo
Nomad Foods Ltd
NYSE:NOMD
Watchlist
Price: 12.6419 USD 1.22%
Market Cap: 1.9B USD

Relative Value

The Relative Value of one NOMD stock under the Base Case scenario is 31.5558 USD. Compared to the current market price of 12.6419 USD, Nomad Foods Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOMD Relative Value
Base Case
31.5558 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.5
vs History
95
vs Industry
43
Median 3Y
11.8
Median 5Y
13.2
Industry
16
Forward
6.1
vs History
95
vs Industry
47
Median 3Y
6.5
Median 5Y
7.3
Industry
9.9
vs History
76
vs Industry
37
Median 3Y
12.9
Median 5Y
11.9
Industry
17.1
vs History
95
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
95
vs Industry
33
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
Forward
1.1
vs History
95
vs Industry
40
Median 3Y
5
Median 5Y
5.5
Industry
4.7
vs History
95
vs Industry
43
Median 3Y
8.4
Median 5Y
9
Industry
10
Forward
6.4
vs History
95
vs Industry
44
Median 3Y
10.3
Median 5Y
11
Industry
13.2
Forward
8
vs History
93
vs Industry
35
Median 3Y
10.8
Median 5Y
11.5
Industry
11.4
vs History
92
vs Industry
32
Median 3Y
13.6
Median 5Y
14.5
Industry
16.1
vs History
95
vs Industry
52
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

NOMD Competitors Multiples
Nomad Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Nomad Foods Ltd
NYSE:NOMD
1.8B USD 0.5 7.9 6.6 8.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.4B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
71.2B USD 1.9 20.1 15.7 20.5
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
278B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
37B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.6 24.2 33
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.2B CNY 7.7 31.8 29 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Nomad Foods Ltd
NYSE:NOMD
Average EV/EBITDA: 20 741.3
6.6
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Nomad Foods Ltd
NYSE:NOMD
Average EV/EBIT: 35 382.2
8.3
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
20.4
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
11%
2.6