Northrop Grumman Corp
NYSE:NOC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
433.45
672.95
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Northrop Grumman Corp
Income Statement
Northrop Grumman Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
373
|
435
|
426
|
424
|
422
|
457
|
471
|
483
|
497
|
466
|
459
|
451
|
431
|
413
|
395
|
383
|
388
|
383
|
376
|
364
|
347
|
346
|
342
|
340
|
336
|
324
|
313
|
303
|
271
|
291
|
289
|
291
|
269
|
273
|
268
|
256
|
269
|
250
|
238
|
231
|
221
|
216
|
215
|
211
|
212
|
212
|
220
|
237
|
257
|
273
|
283
|
282
|
282
|
289
|
294
|
300
|
301
|
301
|
300
|
299
|
301
|
300
|
302
|
301
|
360
|
428
|
496
|
556
|
562
|
557
|
550
|
540
|
528
|
515
|
532
|
563
|
593
|
623
|
605
|
583
|
556
|
534
|
529
|
519
|
506
|
502
|
518
|
537
|
545
|
562
|
569
|
589
|
621
|
631
|
650
|
650
|
|
| Revenue |
13 012
N/A
|
15 116
+16%
|
15 876
+5%
|
16 680
+5%
|
17 406
+4%
|
19 141
+10%
|
21 627
+13%
|
24 077
+11%
|
26 396
+10%
|
27 694
+5%
|
28 412
+3%
|
29 156
+3%
|
29 000
-1%
|
29 138
+0%
|
29 510
+1%
|
29 393
0%
|
29 978
+2%
|
29 858
0%
|
29 629
-1%
|
29 767
+0%
|
29 991
+1%
|
30 334
+1%
|
30 634
+1%
|
31 076
+1%
|
30 341
-2%
|
32 238
+6%
|
32 988
+2%
|
33 498
+2%
|
26 251
-22%
|
34 098
+30%
|
34 015
0%
|
33 984
0%
|
27 650
-19%
|
26 629
-4%
|
25 339
-5%
|
24 060
-5%
|
28 143
+17%
|
27 963
-1%
|
27 268
-2%
|
26 809
-2%
|
26 412
-1%
|
25 876
-2%
|
25 590
-1%
|
25 248
-1%
|
25 218
0%
|
25 124
0%
|
25 144
+0%
|
24 980
-1%
|
24 661
-1%
|
24 405
-1%
|
24 150
-1%
|
24 028
-1%
|
23 979
0%
|
24 088
+0%
|
23 945
-1%
|
23 940
0%
|
23 526
-2%
|
23 525
0%
|
23 629
+0%
|
23 805
+1%
|
24 706
+4%
|
24 962
+1%
|
25 435
+2%
|
25 849
+2%
|
26 004
+1%
|
26 329
+1%
|
26 975
+2%
|
28 491
+6%
|
30 095
+6%
|
31 549
+5%
|
32 886
+4%
|
33 276
+1%
|
33 841
+2%
|
34 272
+1%
|
34 700
+1%
|
35 308
+2%
|
36 799
+4%
|
37 336
+1%
|
37 603
+1%
|
37 240
-1%
|
35 667
-4%
|
35 307
-1%
|
34 957
-1%
|
35 208
+1%
|
36 602
+4%
|
37 106
+1%
|
37 881
+2%
|
38 685
+2%
|
39 290
+2%
|
40 122
+2%
|
40 764
+2%
|
40 985
+1%
|
41 033
+0%
|
40 368
-2%
|
40 501
+0%
|
40 928
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 707)
|
(12 589)
|
(13 191)
|
(13 720)
|
(14 526)
|
(15 807)
|
(18 053)
|
(20 263)
|
(22 535)
|
(23 657)
|
(24 219)
|
(24 796)
|
(24 371)
|
(24 347)
|
(24 579)
|
(24 545)
|
(24 898)
|
(24 745)
|
(24 379)
|
(24 280)
|
(24 495)
|
(24 727)
|
(24 903)
|
(25 091)
|
(24 354)
|
(26 242)
|
(26 960)
|
(27 503)
|
(21 028)
|
(27 774)
|
(27 939)
|
(28 101)
|
(22 805)
|
(21 818)
|
(20 512)
|
(19 299)
|
(22 849)
|
(22 593)
|
(21 872)
|
(21 296)
|
(20 786)
|
(20 272)
|
(20 029)
|
(19 793)
|
(19 638)
|
(19 584)
|
(19 570)
|
(19 369)
|
(19 282)
|
(18 956)
|
(18 679)
|
(18 553)
|
(18 378)
|
(18 459)
|
(18 272)
|
(18 159)
|
(17 884)
|
(17 903)
|
(18 044)
|
(18 189)
|
(18 797)
|
(19 020)
|
(19 351)
|
(19 737)
|
(20 074)
|
(20 400)
|
(21 049)
|
(22 092)
|
(23 304)
|
(24 621)
|
(25 784)
|
(26 436)
|
(26 582)
|
(26 987)
|
(27 319)
|
(27 814)
|
(29 321)
|
(29 840)
|
(29 890)
|
(29 433)
|
(28 399)
|
(27 906)
|
(27 640)
|
(28 007)
|
(29 128)
|
(29 520)
|
(30 214)
|
(30 795)
|
(32 739)
|
(33 423)
|
(33 914)
|
(34 070)
|
(32 671)
|
(32 559)
|
(32 673)
|
(32 979)
|
|
| Gross Profit |
2 305
N/A
|
2 527
+10%
|
2 685
+6%
|
2 960
+10%
|
2 880
-3%
|
3 334
+16%
|
3 574
+7%
|
3 814
+7%
|
3 861
+1%
|
4 037
+5%
|
4 193
+4%
|
4 360
+4%
|
4 629
+6%
|
4 791
+3%
|
4 931
+3%
|
4 848
-2%
|
5 080
+5%
|
5 113
+1%
|
5 250
+3%
|
5 487
+5%
|
5 496
+0%
|
5 607
+2%
|
5 731
+2%
|
5 985
+4%
|
5 987
+0%
|
5 996
+0%
|
6 028
+1%
|
5 995
-1%
|
5 223
-13%
|
6 324
+21%
|
6 076
-4%
|
5 883
-3%
|
4 845
-18%
|
4 811
-1%
|
4 827
+0%
|
4 761
-1%
|
5 294
+11%
|
5 370
+1%
|
5 396
+0%
|
5 513
+2%
|
5 626
+2%
|
5 604
0%
|
5 561
-1%
|
5 455
-2%
|
5 580
+2%
|
5 540
-1%
|
5 574
+1%
|
5 611
+1%
|
5 379
-4%
|
5 449
+1%
|
5 471
+0%
|
5 475
+0%
|
5 601
+2%
|
5 629
+0%
|
5 673
+1%
|
5 781
+2%
|
5 642
-2%
|
5 622
0%
|
5 585
-1%
|
5 616
+1%
|
5 909
+5%
|
5 942
+1%
|
6 084
+2%
|
6 112
+0%
|
5 930
-3%
|
5 929
0%
|
5 926
0%
|
6 399
+8%
|
6 791
+6%
|
6 928
+2%
|
7 102
+3%
|
6 840
-4%
|
7 259
+6%
|
7 285
+0%
|
7 381
+1%
|
7 494
+2%
|
7 478
0%
|
7 496
+0%
|
7 713
+3%
|
7 807
+1%
|
7 268
-7%
|
7 401
+2%
|
7 317
-1%
|
7 201
-2%
|
7 474
+4%
|
7 586
+1%
|
7 667
+1%
|
7 890
+3%
|
6 551
-17%
|
6 699
+2%
|
6 850
+2%
|
6 915
+1%
|
8 362
+21%
|
7 809
-7%
|
7 828
+0%
|
7 949
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 272)
|
(1 381)
|
(1 464)
|
(1 666)
|
(1 760)
|
(1 928)
|
(2 138)
|
(2 297)
|
(2 393)
|
(2 459)
|
(2 506)
|
(2 529)
|
(2 643)
|
(2 648)
|
(2 660)
|
(2 677)
|
(2 880)
|
(2 911)
|
(2 981)
|
(3 107)
|
(3 002)
|
(3 057)
|
(3 106)
|
(3 103)
|
(3 062)
|
(3 204)
|
(3 193)
|
(3 195)
|
(2 577)
|
(6 280)
|
(6 224)
|
(6 183)
|
(2 571)
|
(2 477)
|
(2 357)
|
(2 187)
|
(2 467)
|
(2 411)
|
(2 346)
|
(2 361)
|
(2 350)
|
(2 343)
|
(2 367)
|
(2 350)
|
(2 450)
|
(2 447)
|
(2 449)
|
(2 432)
|
(2 256)
|
(2 240)
|
(2 248)
|
(2 273)
|
(2 405)
|
(2 498)
|
(2 549)
|
(2 632)
|
(2 566)
|
(2 587)
|
(2 566)
|
(2 565)
|
(2 632)
|
(2 626)
|
(2 692)
|
(2 709)
|
(2 712)
|
(2 725)
|
(2 778)
|
(2 916)
|
(3 011)
|
(3 060)
|
(3 105)
|
(3 064)
|
(3 290)
|
(3 318)
|
(3 366)
|
(3 445)
|
(3 413)
|
(3 523)
|
(3 690)
|
(3 726)
|
(3 597)
|
(3 675)
|
(3 681)
|
(3 764)
|
(3 873)
|
(3 935)
|
(4 003)
|
(4 054)
|
(4 014)
|
(4 038)
|
(4 066)
|
(4 027)
|
(3 992)
|
(3 937)
|
(3 852)
|
(3 851)
|
|
| Selling, General & Administrative |
(1 272)
|
(1 381)
|
(1 464)
|
(1 666)
|
(1 760)
|
(1 928)
|
(2 138)
|
(2 297)
|
(2 393)
|
(2 459)
|
(2 506)
|
(2 529)
|
(2 643)
|
(2 648)
|
(2 660)
|
(2 677)
|
(2 880)
|
(2 911)
|
(2 981)
|
(3 107)
|
(3 002)
|
(3 057)
|
(3 106)
|
(3 103)
|
(3 062)
|
(3 204)
|
(3 193)
|
(3 195)
|
(2 034)
|
(3 220)
|
(3 164)
|
(3 123)
|
(1 983)
|
(2 477)
|
(2 357)
|
(2 187)
|
(1 887)
|
(2 411)
|
(2 346)
|
(2 361)
|
(1 807)
|
(2 343)
|
(2 367)
|
(2 350)
|
(1 930)
|
(2 447)
|
(2 449)
|
(2 432)
|
(1 749)
|
(2 240)
|
(2 248)
|
(2 273)
|
(1 836)
|
(2 498)
|
(2 549)
|
(2 632)
|
(1 854)
|
(2 587)
|
(2 566)
|
(2 565)
|
(1 927)
|
(2 626)
|
(2 692)
|
(2 709)
|
(2 073)
|
(2 725)
|
(2 778)
|
(2 916)
|
(2 247)
|
(3 060)
|
(3 105)
|
(3 064)
|
(2 337)
|
(3 318)
|
(3 366)
|
(3 445)
|
(2 313)
|
(3 523)
|
(3 690)
|
(3 726)
|
(2 497)
|
(3 675)
|
(3 681)
|
(3 764)
|
(2 673)
|
(3 935)
|
(4 003)
|
(4 054)
|
(2 814)
|
(4 038)
|
(4 066)
|
(4 027)
|
(2 892)
|
(3 937)
|
(3 852)
|
(3 851)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(543)
|
0
|
0
|
0
|
(588)
|
0
|
0
|
0
|
(580)
|
0
|
0
|
0
|
(543)
|
0
|
0
|
0
|
(520)
|
0
|
0
|
0
|
(507)
|
0
|
0
|
0
|
(569)
|
0
|
0
|
0
|
(712)
|
0
|
0
|
0
|
(705)
|
0
|
0
|
0
|
(639)
|
0
|
0
|
0
|
(764)
|
0
|
0
|
0
|
(953)
|
0
|
0
|
0
|
(1 100)
|
0
|
0
|
0
|
(1 100)
|
0
|
0
|
0
|
(1 200)
|
0
|
0
|
0
|
(1 200)
|
0
|
0
|
0
|
(1 100)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 060)
|
(3 060)
|
(3 060)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 033
N/A
|
1 146
+11%
|
1 221
+7%
|
1 294
+6%
|
1 120
-13%
|
1 406
+26%
|
1 436
+2%
|
1 517
+6%
|
1 468
-3%
|
1 578
+7%
|
1 687
+7%
|
1 831
+9%
|
1 986
+8%
|
2 143
+8%
|
2 271
+6%
|
2 171
-4%
|
2 200
+1%
|
2 202
+0%
|
2 269
+3%
|
2 380
+5%
|
2 494
+5%
|
2 550
+2%
|
2 625
+3%
|
2 882
+10%
|
2 925
+1%
|
2 792
-5%
|
2 835
+2%
|
2 800
-1%
|
2 646
-6%
|
44
-98%
|
(148)
N/A
|
(300)
-103%
|
2 274
N/A
|
2 334
+3%
|
2 470
+6%
|
2 574
+4%
|
2 827
+10%
|
2 959
+5%
|
3 050
+3%
|
3 152
+3%
|
3 276
+4%
|
3 261
0%
|
3 194
-2%
|
3 105
-3%
|
3 130
+1%
|
3 093
-1%
|
3 125
+1%
|
3 179
+2%
|
3 123
-2%
|
3 209
+3%
|
3 223
+0%
|
3 202
-1%
|
3 196
0%
|
3 131
-2%
|
3 124
0%
|
3 149
+1%
|
3 076
-2%
|
3 035
-1%
|
3 019
-1%
|
3 051
+1%
|
3 277
+7%
|
3 316
+1%
|
3 392
+2%
|
3 403
+0%
|
3 218
-5%
|
3 204
0%
|
3 148
-2%
|
3 483
+11%
|
3 780
+9%
|
3 868
+2%
|
3 997
+3%
|
3 776
-6%
|
3 969
+5%
|
3 967
0%
|
4 015
+1%
|
4 049
+1%
|
4 065
+0%
|
3 973
-2%
|
4 023
+1%
|
4 081
+1%
|
3 671
-10%
|
3 726
+1%
|
3 636
-2%
|
3 437
-5%
|
3 601
+5%
|
3 651
+1%
|
3 664
+0%
|
3 836
+5%
|
2 537
-34%
|
2 661
+5%
|
2 784
+5%
|
2 888
+4%
|
4 370
+51%
|
3 872
-11%
|
3 976
+3%
|
4 098
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(340)
|
(433)
|
(422)
|
(418)
|
(411)
|
(441)
|
(440)
|
(438)
|
(437)
|
(402)
|
(396)
|
(384)
|
(373)
|
(357)
|
(330)
|
(333)
|
(334)
|
(330)
|
(345)
|
(325)
|
(347)
|
(315)
|
(314)
|
(325)
|
(336)
|
(317)
|
(306)
|
(296)
|
(271)
|
(291)
|
(289)
|
(291)
|
(269)
|
(273)
|
(268)
|
(256)
|
(269)
|
(250)
|
(238)
|
(231)
|
(221)
|
(216)
|
(215)
|
(211)
|
(212)
|
(212)
|
(220)
|
(237)
|
(257)
|
(273)
|
(283)
|
(282)
|
(282)
|
(289)
|
(294)
|
(300)
|
(301)
|
(301)
|
(300)
|
(299)
|
(301)
|
(300)
|
(302)
|
(301)
|
(360)
|
(428)
|
(496)
|
(556)
|
(562)
|
(557)
|
(550)
|
(540)
|
(528)
|
(515)
|
(532)
|
(563)
|
(593)
|
(623)
|
(605)
|
(583)
|
(556)
|
(534)
|
(529)
|
(519)
|
(506)
|
(502)
|
(518)
|
(537)
|
(545)
|
(562)
|
(569)
|
(589)
|
(621)
|
(631)
|
(650)
|
(650)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(570)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 926
|
1 926
|
1 926
|
1 926
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
231
|
231
|
|
| Total Other Income |
34
|
60
|
38
|
13
|
26
|
41
|
40
|
47
|
24
|
17
|
11
|
9
|
(18)
|
54
|
58
|
158
|
199
|
117
|
101
|
8
|
169
|
125
|
125
|
131
|
17
|
32
|
46
|
84
|
36
|
24
|
32
|
28
|
65
|
64
|
41
|
13
|
(192)
|
(194)
|
(184)
|
(210)
|
28
|
36
|
41
|
66
|
47
|
40
|
13
|
1
|
(3)
|
1
|
29
|
23
|
23
|
13
|
5
|
21
|
15
|
28
|
37
|
44
|
(295)
|
19
|
27
|
28
|
1 371
|
1 664
|
1 952
|
2 259
|
524
|
466
|
382
|
284
|
(893)
|
(885)
|
(741)
|
(632)
|
256
|
415
|
446
|
474
|
3 897
|
3 874
|
3 807
|
3 811
|
2 741
|
2 541
|
2 381
|
2 256
|
354
|
380
|
423
|
409
|
1 267
|
1 222
|
1 187
|
1 200
|
|
| Pre-Tax Income |
727
N/A
|
773
+6%
|
837
+8%
|
889
+6%
|
735
-17%
|
1 006
+37%
|
1 036
+3%
|
1 126
+9%
|
1 055
-6%
|
1 193
+13%
|
1 302
+9%
|
1 456
+12%
|
1 595
+10%
|
1 840
+15%
|
1 999
+9%
|
1 996
0%
|
2 065
+3%
|
1 989
-4%
|
2 025
+2%
|
2 063
+2%
|
2 316
+12%
|
2 360
+2%
|
2 436
+3%
|
2 688
+10%
|
2 606
-3%
|
2 507
-4%
|
2 575
+3%
|
2 588
+1%
|
1 841
-29%
|
(223)
N/A
|
(405)
-82%
|
(563)
-39%
|
2 070
N/A
|
2 125
+3%
|
2 243
+6%
|
2 331
+4%
|
2 366
+2%
|
2 515
+6%
|
2 628
+4%
|
2 711
+3%
|
3 083
+14%
|
3 081
0%
|
3 020
-2%
|
2 960
-2%
|
2 965
+0%
|
2 921
-1%
|
2 918
0%
|
2 943
+1%
|
2 863
-3%
|
2 937
+3%
|
2 969
+1%
|
2 943
-1%
|
2 937
0%
|
2 855
-3%
|
2 835
-1%
|
2 870
+1%
|
2 790
-3%
|
2 762
-1%
|
2 756
0%
|
2 796
+1%
|
2 681
-4%
|
3 035
+13%
|
3 117
+3%
|
3 130
+0%
|
4 229
+35%
|
4 440
+5%
|
4 604
+4%
|
5 186
+13%
|
3 742
-28%
|
3 777
+1%
|
3 829
+1%
|
3 520
-8%
|
2 548
-28%
|
2 567
+1%
|
2 742
+7%
|
2 854
+4%
|
3 728
+31%
|
5 691
+53%
|
5 790
+2%
|
5 898
+2%
|
8 938
+52%
|
7 066
-21%
|
6 914
-2%
|
6 729
-3%
|
5 836
-13%
|
5 690
-3%
|
5 527
-3%
|
5 555
+1%
|
2 346
-58%
|
2 479
+6%
|
2 638
+6%
|
2 708
+3%
|
5 016
+85%
|
4 463
-11%
|
4 744
+6%
|
4 879
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(268)
|
(278)
|
(284)
|
(287)
|
(280)
|
(284)
|
(294)
|
(325)
|
(297)
|
(377)
|
(389)
|
(452)
|
(515)
|
(594)
|
(682)
|
(679)
|
(669)
|
(633)
|
(592)
|
(613)
|
(723)
|
(755)
|
(805)
|
(876)
|
(855)
|
(827)
|
(884)
|
(877)
|
(823)
|
(955)
|
(888)
|
(775)
|
(636)
|
(647)
|
(393)
|
(497)
|
(462)
|
(525)
|
(858)
|
(869)
|
(997)
|
(985)
|
(964)
|
(965)
|
(987)
|
(960)
|
(949)
|
(936)
|
(911)
|
(895)
|
(904)
|
(902)
|
(868)
|
(881)
|
(841)
|
(833)
|
(800)
|
(700)
|
(708)
|
(662)
|
(638)
|
(741)
|
(785)
|
(757)
|
(1 075)
|
(1 096)
|
(1 026)
|
(1 007)
|
(597)
|
(525)
|
(505)
|
(507)
|
(300)
|
(314)
|
(345)
|
(404)
|
(539)
|
(1 175)
|
(1 242)
|
(1 273)
|
(1 933)
|
(1 301)
|
(1 240)
|
(1 203)
|
(940)
|
(907)
|
(878)
|
(884)
|
(290)
|
(321)
|
(352)
|
(333)
|
(842)
|
(752)
|
(799)
|
(860)
|
|
| Income from Continuing Operations |
459
|
495
|
553
|
602
|
455
|
722
|
742
|
801
|
758
|
816
|
913
|
1 004
|
1 080
|
1 246
|
1 317
|
1 317
|
1 396
|
1 356
|
1 433
|
1 450
|
1 593
|
1 605
|
1 631
|
1 812
|
1 751
|
1 680
|
1 691
|
1 711
|
1 018
|
(1 178)
|
(1 293)
|
(1 338)
|
1 434
|
1 478
|
1 850
|
1 834
|
1 904
|
1 990
|
1 770
|
1 842
|
2 086
|
2 096
|
2 056
|
1 995
|
1 978
|
1 961
|
1 969
|
2 007
|
1 952
|
2 042
|
2 065
|
2 041
|
2 069
|
1 974
|
1 994
|
2 037
|
1 990
|
2 062
|
2 048
|
2 134
|
2 043
|
2 294
|
2 332
|
2 373
|
3 154
|
3 344
|
3 578
|
4 179
|
3 145
|
3 252
|
3 324
|
3 013
|
2 248
|
2 253
|
2 397
|
2 450
|
3 189
|
4 516
|
4 548
|
4 625
|
7 005
|
5 765
|
5 674
|
5 526
|
4 896
|
4 783
|
4 649
|
4 671
|
2 056
|
2 158
|
2 286
|
2 375
|
4 174
|
3 711
|
3 945
|
4 019
|
|
| Net Income (Common) |
409
N/A
|
17
-96%
|
85
+400%
|
(53)
N/A
|
39
N/A
|
575
+1 374%
|
598
+4%
|
847
+42%
|
854
+1%
|
843
-1%
|
942
+12%
|
1 036
+10%
|
1 084
+5%
|
1 257
+16%
|
1 326
+5%
|
1 341
+1%
|
1 400
+4%
|
1 348
-4%
|
1 411
+5%
|
1 420
+1%
|
1 566
+10%
|
1 602
+2%
|
1 638
+2%
|
1 831
+12%
|
1 814
-1%
|
1 662
-8%
|
1 691
+2%
|
1 708
+1%
|
(1 262)
N/A
|
(1 138)
+10%
|
(1 239)
-9%
|
(1 261)
-2%
|
1 686
N/A
|
1 766
+5%
|
2 083
+18%
|
2 090
+0%
|
2 053
-2%
|
2 114
+3%
|
1 923
-9%
|
1 946
+1%
|
2 118
+9%
|
2 096
-1%
|
2 056
-2%
|
1 995
-3%
|
1 978
-1%
|
1 961
-1%
|
1 969
+0%
|
2 007
+2%
|
1 952
-3%
|
2 042
+5%
|
2 065
+1%
|
2 041
-1%
|
2 069
+1%
|
1 974
-5%
|
1 994
+1%
|
2 037
+2%
|
1 990
-2%
|
2 062
+4%
|
2 048
-1%
|
2 134
+4%
|
2 043
-4%
|
2 294
+12%
|
2 332
+2%
|
2 373
+2%
|
2 869
+21%
|
3 059
+7%
|
3 293
+8%
|
3 894
+18%
|
3 229
-17%
|
3 252
+1%
|
3 324
+2%
|
3 013
-9%
|
2 248
-25%
|
2 253
+0%
|
2 397
+6%
|
2 450
+2%
|
3 189
+30%
|
4 516
+42%
|
4 548
+1%
|
4 625
+2%
|
7 005
+51%
|
5 765
-18%
|
5 674
-2%
|
5 526
-3%
|
4 896
-11%
|
4 783
-2%
|
4 649
-3%
|
4 671
+0%
|
2 056
-56%
|
2 158
+5%
|
2 286
+6%
|
2 375
+4%
|
4 174
+76%
|
3 711
-11%
|
3 945
+6%
|
4 019
+2%
|
|
| EPS (Diluted) |
2.39
N/A
|
0.07
-97%
|
0.36
+414%
|
-0.23
N/A
|
0.16
N/A
|
1.55
+869%
|
1.6
+3%
|
2.29
+43%
|
2.32
+1%
|
2.3
-1%
|
2.58
+12%
|
2.84
+10%
|
2.96
+4%
|
3.36
+14%
|
3.69
+10%
|
3.7
+0%
|
3.84
+4%
|
3.84
N/A
|
3.93
+2%
|
4.04
+3%
|
4.36
+8%
|
4.47
+3%
|
4.61
+3%
|
5.18
+12%
|
5.12
-1%
|
4.76
-7%
|
4.91
+3%
|
5.02
+2%
|
-3.69
N/A
|
-3.42
+7%
|
-3.8
-11%
|
-3.92
-3%
|
5.21
N/A
|
5.77
+11%
|
6.85
+19%
|
7.01
+2%
|
6.91
-1%
|
7.11
+3%
|
6.7
-6%
|
6.97
+4%
|
7.52
+8%
|
8.12
+8%
|
8.06
-1%
|
7.91
-2%
|
7.81
-1%
|
8.13
+4%
|
8.27
+2%
|
8.61
+4%
|
8.35
-3%
|
9.28
+11%
|
9.6
+3%
|
9.76
+2%
|
9.75
0%
|
9.82
+1%
|
10.27
+5%
|
10.83
+5%
|
10.36
-4%
|
11.26
+9%
|
11.25
0%
|
11.85
+5%
|
11.28
-5%
|
13.03
+16%
|
13.25
+2%
|
13.56
+2%
|
16.3
+20%
|
17.48
+7%
|
18.81
+8%
|
22.25
+18%
|
18.45
-17%
|
19.01
+3%
|
19.55
+3%
|
17.72
-9%
|
13.22
-25%
|
13.41
+1%
|
14.35
+7%
|
14.67
+2%
|
18.98
+29%
|
27.53
+45%
|
28.07
+2%
|
28.9
+3%
|
43.5
+51%
|
36.71
-16%
|
36.37
-1%
|
35.65
-2%
|
31.38
-12%
|
31.26
0%
|
30.58
-2%
|
30.73
+0%
|
13.53
-56%
|
14.45
+7%
|
15.47
+7%
|
16.21
+5%
|
28.34
+75%
|
25.61
-10%
|
27.39
+7%
|
28
+2%
|
|