NewMarket Corp
NYSE:NEU
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
484.69
873.09
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
NewMarket Corp
Income Statement
NewMarket Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
33
|
32
|
28
|
27
|
26
|
23
|
23
|
22
|
21
|
21
|
20
|
19
|
18
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
6
|
9
|
9
|
12
|
12
|
12
|
12
|
12
|
13
|
14
|
16
|
17
|
18
|
18
|
19
|
14
|
18
|
15
|
11
|
8
|
10
|
13
|
16
|
18
|
17
|
17
|
17
|
17
|
16
|
15
|
15
|
15
|
15
|
15
|
16
|
17
|
18
|
20
|
21
|
22
|
21
|
22
|
24
|
27
|
30
|
32
|
31
|
29
|
28
|
28
|
27
|
26
|
26
|
27
|
30
|
34
|
37
|
35
|
35
|
35
|
37
|
40
|
41
|
37
|
42
|
48
|
53
|
57
|
52
|
47
|
41
|
|
| Revenue |
708
N/A
|
637
-10%
|
630
-1%
|
637
+1%
|
656
+3%
|
684
+4%
|
693
+1%
|
718
+4%
|
756
+5%
|
800
+6%
|
841
+5%
|
868
+3%
|
894
+3%
|
917
+3%
|
967
+5%
|
1 013
+5%
|
1 076
+6%
|
1 138
+6%
|
1 197
+5%
|
1 251
+5%
|
1 263
+1%
|
1 271
+1%
|
1 285
+1%
|
1 317
+2%
|
1 375
+4%
|
1 447
+5%
|
1 529
+6%
|
1 613
+5%
|
1 617
+0%
|
1 572
-3%
|
1 517
-3%
|
1 494
-2%
|
1 530
+2%
|
1 588
+4%
|
1 687
+6%
|
1 741
+3%
|
1 797
+3%
|
1 910
+6%
|
2 019
+6%
|
2 105
+4%
|
2 138
+2%
|
2 201
+3%
|
2 210
+0%
|
2 204
0%
|
2 212
+0%
|
2 212
0%
|
2 208
0%
|
2 237
+1%
|
2 280
+2%
|
2 297
+1%
|
2 334
+2%
|
2 343
+0%
|
2 335
0%
|
2 319
-1%
|
2 259
-3%
|
2 210
-2%
|
2 141
-3%
|
2 091
-2%
|
2 052
-2%
|
2 027
-1%
|
2 050
+1%
|
2 082
+2%
|
2 108
+1%
|
2 140
+2%
|
2 198
+3%
|
2 245
+2%
|
2 297
+2%
|
2 311
+1%
|
2 290
-1%
|
2 237
-2%
|
2 202
-2%
|
2 194
0%
|
2 190
0%
|
2 213
+1%
|
2 061
-7%
|
2 018
-2%
|
2 011
0%
|
2 018
+0%
|
2 198
+9%
|
2 307
+5%
|
2 356
+2%
|
2 452
+4%
|
2 585
+5%
|
2 659
+3%
|
2 765
+4%
|
2 805
+1%
|
2 767
-1%
|
2 738
-1%
|
2 698
-1%
|
2 692
0%
|
2 718
+1%
|
2 775
+2%
|
2 787
+0%
|
2 791
+0%
|
2 779
0%
|
2 744
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(620)
|
(549)
|
(511)
|
(503)
|
(518)
|
(539)
|
(540)
|
(561)
|
(590)
|
(624)
|
(658)
|
(689)
|
(716)
|
(741)
|
(790)
|
(825)
|
(875)
|
(917)
|
(958)
|
(999)
|
(999)
|
(1 002)
|
(1 010)
|
(1 029)
|
(1 078)
|
(1 139)
|
(1 214)
|
(1 303)
|
(1 303)
|
(1 248)
|
(1 164)
|
(1 072)
|
(1 067)
|
(1 096)
|
(1 174)
|
(1 235)
|
(1 282)
|
(1 374)
|
(1 467)
|
(1 544)
|
(1 586)
|
(1 616)
|
(1 609)
|
(1 587)
|
(1 581)
|
(1 581)
|
(1 571)
|
(1 597)
|
(1 627)
|
(1 650)
|
(1 676)
|
(1 683)
|
(1 670)
|
(1 634)
|
(1 585)
|
(1 527)
|
(1 462)
|
(1 418)
|
(1 370)
|
(1 343)
|
(1 372)
|
(1 412)
|
(1 452)
|
(1 503)
|
(1 562)
|
(1 621)
|
(1 690)
|
(1 723)
|
(1 704)
|
(1 656)
|
(1 595)
|
(1 566)
|
(1 560)
|
(1 555)
|
(1 477)
|
(1 430)
|
(1 416)
|
(1 442)
|
(1 578)
|
(1 716)
|
(1 808)
|
(1 911)
|
(2 027)
|
(2 091)
|
(2 124)
|
(2 122)
|
(2 045)
|
(1 963)
|
(1 926)
|
(1 901)
|
(1 904)
|
(1 919)
|
(1 900)
|
(1 885)
|
(1 871)
|
(1 870)
|
|
| Gross Profit |
88
N/A
|
88
N/A
|
119
+35%
|
134
+13%
|
138
+3%
|
144
+4%
|
153
+6%
|
156
+2%
|
166
+6%
|
176
+6%
|
182
+4%
|
180
-1%
|
178
-1%
|
176
-2%
|
177
+1%
|
188
+6%
|
200
+7%
|
221
+10%
|
239
+8%
|
252
+5%
|
264
+5%
|
270
+2%
|
275
+2%
|
288
+5%
|
297
+3%
|
309
+4%
|
316
+2%
|
310
-2%
|
315
+1%
|
324
+3%
|
353
+9%
|
423
+20%
|
463
+10%
|
493
+6%
|
513
+4%
|
506
-1%
|
516
+2%
|
536
+4%
|
552
+3%
|
561
+2%
|
552
-2%
|
586
+6%
|
602
+3%
|
617
+3%
|
631
+2%
|
631
+0%
|
637
+1%
|
641
+1%
|
653
+2%
|
647
-1%
|
658
+2%
|
659
+0%
|
665
+1%
|
685
+3%
|
674
-2%
|
683
+1%
|
679
-1%
|
673
-1%
|
682
+1%
|
685
+0%
|
677
-1%
|
670
-1%
|
656
-2%
|
637
-3%
|
636
0%
|
624
-2%
|
607
-3%
|
589
-3%
|
585
-1%
|
582
-1%
|
606
+4%
|
628
+4%
|
630
+0%
|
658
+4%
|
584
-11%
|
588
+1%
|
595
+1%
|
576
-3%
|
620
+8%
|
592
-5%
|
548
-7%
|
541
-1%
|
558
+3%
|
568
+2%
|
641
+13%
|
683
+7%
|
722
+6%
|
775
+7%
|
773
0%
|
791
+2%
|
814
+3%
|
856
+5%
|
886
+4%
|
906
+2%
|
909
+0%
|
874
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(90)
|
(187)
|
(89)
|
(91)
|
(99)
|
(108)
|
(109)
|
(112)
|
(116)
|
(117)
|
(117)
|
(125)
|
(129)
|
(129)
|
(133)
|
(134)
|
(162)
|
(148)
|
(159)
|
(169)
|
(179)
|
(184)
|
(186)
|
(188)
|
(188)
|
(191)
|
(198)
|
(200)
|
(198)
|
(194)
|
(192)
|
(193)
|
(201)
|
(208)
|
(216)
|
(225)
|
(228)
|
(239)
|
(244)
|
(248)
|
(257)
|
(259)
|
(266)
|
(270)
|
(272)
|
(279)
|
(286)
|
(296)
|
(301)
|
(301)
|
(301)
|
(302)
|
(303)
|
(312)
|
(317)
|
(317)
|
(322)
|
(321)
|
(321)
|
(320)
|
(322)
|
(321)
|
(316)
|
(321)
|
(314)
|
(310)
|
(313)
|
(305)
|
(293)
|
(287)
|
(281)
|
(283)
|
(293)
|
(294)
|
(291)
|
(284)
|
(283)
|
(285)
|
(287)
|
(294)
|
(290)
|
(289)
|
(292)
|
(287)
|
(285)
|
(286)
|
(284)
|
(284)
|
(289)
|
(292)
|
(292)
|
(297)
|
(296)
|
(297)
|
(303)
|
(308)
|
|
| Selling, General & Administrative |
(69)
|
(67)
|
(69)
|
(71)
|
(74)
|
(79)
|
(82)
|
(84)
|
(88)
|
(91)
|
(94)
|
(98)
|
(97)
|
(96)
|
(95)
|
(96)
|
(97)
|
(99)
|
(102)
|
(105)
|
(109)
|
(111)
|
(112)
|
(111)
|
(111)
|
(113)
|
(117)
|
(118)
|
(116)
|
(114)
|
(113)
|
(112)
|
(115)
|
(119)
|
(126)
|
(134)
|
(137)
|
(145)
|
(146)
|
(146)
|
(152)
|
(150)
|
(154)
|
(155)
|
(154)
|
(158)
|
(157)
|
(161)
|
(165)
|
(163)
|
(164)
|
(165)
|
(164)
|
(166)
|
(166)
|
(163)
|
(164)
|
(163)
|
(163)
|
(163)
|
(162)
|
(161)
|
(160)
|
(165)
|
(168)
|
(168)
|
(171)
|
(165)
|
(152)
|
(148)
|
(141)
|
(142)
|
(148)
|
(147)
|
(147)
|
(144)
|
(143)
|
(144)
|
(143)
|
(148)
|
(146)
|
(145)
|
(148)
|
(144)
|
(145)
|
(149)
|
(148)
|
(150)
|
(151)
|
(156)
|
(161)
|
(166)
|
(171)
|
(170)
|
(173)
|
(174)
|
|
| Research & Development |
(57)
|
(51)
|
(50)
|
(50)
|
(51)
|
(52)
|
(54)
|
(57)
|
(58)
|
(60)
|
(60)
|
(64)
|
(65)
|
(66)
|
(67)
|
(64)
|
(65)
|
(66)
|
(67)
|
(68)
|
(70)
|
(73)
|
(75)
|
(76)
|
(77)
|
(78)
|
(81)
|
(82)
|
(82)
|
(80)
|
(80)
|
(82)
|
(86)
|
(88)
|
(89)
|
(91)
|
(91)
|
(95)
|
(98)
|
(102)
|
(106)
|
(109)
|
(112)
|
(115)
|
(118)
|
(121)
|
(129)
|
(135)
|
(137)
|
(138)
|
(137)
|
(137)
|
(139)
|
(147)
|
(151)
|
(154)
|
(158)
|
(158)
|
(158)
|
(156)
|
(161)
|
(160)
|
(156)
|
(156)
|
(146)
|
(142)
|
(142)
|
(140)
|
(140)
|
(139)
|
(140)
|
(141)
|
(145)
|
(147)
|
(143)
|
(140)
|
(140)
|
(141)
|
(143)
|
(145)
|
(144)
|
(144)
|
(144)
|
(143)
|
(140)
|
(137)
|
(136)
|
(133)
|
(138)
|
(136)
|
(131)
|
(131)
|
(125)
|
(127)
|
(131)
|
(133)
|
|
| Other Operating Expenses |
37
|
(69)
|
30
|
29
|
26
|
23
|
27
|
28
|
30
|
34
|
37
|
36
|
33
|
33
|
29
|
26
|
0
|
17
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(99)
-6 100%
|
30
N/A
|
43
+44%
|
39
-9%
|
37
-7%
|
44
+20%
|
44
+0%
|
50
+12%
|
59
+18%
|
65
+11%
|
54
-16%
|
49
-9%
|
47
-6%
|
44
-5%
|
53
+20%
|
38
-29%
|
73
+92%
|
80
+9%
|
83
+4%
|
85
+2%
|
86
+2%
|
89
+4%
|
101
+12%
|
109
+8%
|
117
+8%
|
118
+0%
|
111
-6%
|
116
+5%
|
130
+12%
|
161
+24%
|
229
+42%
|
262
+14%
|
285
+9%
|
298
+4%
|
282
-5%
|
287
+2%
|
297
+3%
|
308
+4%
|
313
+2%
|
295
-6%
|
327
+11%
|
336
+3%
|
347
+3%
|
358
+3%
|
352
-2%
|
351
0%
|
345
-2%
|
352
+2%
|
346
-2%
|
357
+3%
|
358
+0%
|
363
+1%
|
372
+3%
|
357
-4%
|
366
+3%
|
357
-3%
|
352
-1%
|
361
+2%
|
365
+1%
|
355
-3%
|
350
-1%
|
339
-3%
|
316
-7%
|
323
+2%
|
314
-3%
|
294
-6%
|
284
-4%
|
293
+3%
|
294
+0%
|
326
+11%
|
346
+6%
|
337
-2%
|
364
+8%
|
293
-19%
|
304
+4%
|
312
+3%
|
291
-7%
|
334
+15%
|
298
-11%
|
258
-13%
|
252
-2%
|
265
+5%
|
281
+6%
|
355
+26%
|
397
+12%
|
437
+10%
|
491
+12%
|
483
-2%
|
499
+3%
|
521
+5%
|
559
+7%
|
590
+6%
|
609
+3%
|
605
-1%
|
566
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(32)
|
(28)
|
(27)
|
(26)
|
(23)
|
(23)
|
(22)
|
(21)
|
(22)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(14)
|
(18)
|
(15)
|
(11)
|
(8)
|
(10)
|
(13)
|
(16)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(19)
|
(21)
|
(21)
|
(17)
|
(19)
|
(19)
|
(21)
|
(22)
|
(22)
|
(22)
|
(24)
|
(27)
|
(30)
|
(32)
|
(31)
|
(29)
|
(28)
|
(28)
|
(27)
|
(26)
|
(26)
|
(28)
|
(30)
|
(34)
|
(37)
|
(36)
|
(35)
|
(35)
|
(37)
|
(40)
|
(41)
|
(37)
|
(42)
|
(48)
|
(53)
|
(57)
|
(52)
|
(47)
|
(41)
|
|
| Non-Reccuring Items |
(114)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
17
|
7
|
12
|
12
|
11
|
16
|
4
|
4
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
36
|
30
|
(9)
|
(9)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(4)
|
(8)
|
(7)
|
(1)
|
0
|
4
|
2
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
7
|
7
|
7
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
(12)
|
(16)
|
(11)
|
(14)
|
(11)
|
(13)
|
(10)
|
(8)
|
(3)
|
(10)
|
(18)
|
(16)
|
(18)
|
(5)
|
(3)
|
(4)
|
7
|
6
|
7
|
4
|
(3)
|
(2)
|
(7)
|
(7)
|
(3)
|
(7)
|
(3)
|
1
|
(1)
|
3
|
5
|
12
|
16
|
19
|
15
|
16
|
20
|
25
|
24
|
25
|
23
|
21
|
24
|
25
|
26
|
45
|
46
|
46
|
44
|
26
|
24
|
24
|
28
|
31
|
35
|
39
|
41
|
42
|
43
|
45
|
46
|
49
|
51
|
54
|
57
|
57
|
|
| Pre-Tax Income |
(153)
N/A
|
(135)
+12%
|
(7)
+95%
|
9
N/A
|
13
+46%
|
13
-2%
|
25
+87%
|
25
N/A
|
29
+20%
|
39
+31%
|
47
+22%
|
50
+7%
|
45
-11%
|
43
-5%
|
44
+4%
|
44
-2%
|
34
-22%
|
69
+105%
|
81
+17%
|
90
+11%
|
80
-11%
|
82
+2%
|
79
-4%
|
84
+6%
|
100
+20%
|
109
+9%
|
109
0%
|
101
-8%
|
105
+5%
|
118
+12%
|
138
+16%
|
202
+47%
|
239
+19%
|
259
+8%
|
273
+5%
|
253
-7%
|
260
+3%
|
271
+4%
|
287
+6%
|
323
+12%
|
301
-7%
|
329
+9%
|
333
+1%
|
322
-3%
|
338
+5%
|
332
-2%
|
345
+4%
|
335
-3%
|
341
+2%
|
333
-3%
|
337
+1%
|
339
+1%
|
339
+0%
|
349
+3%
|
338
-3%
|
344
+2%
|
339
-2%
|
334
-1%
|
339
+2%
|
347
+2%
|
343
-1%
|
343
0%
|
336
-2%
|
315
-6%
|
315
+0%
|
309
-2%
|
293
-5%
|
284
-3%
|
290
+2%
|
290
0%
|
317
+9%
|
336
+6%
|
332
-1%
|
361
+9%
|
292
-19%
|
322
+10%
|
331
+3%
|
311
-6%
|
350
+13%
|
294
-16%
|
248
-16%
|
232
-6%
|
250
+8%
|
269
+8%
|
348
+29%
|
399
+15%
|
438
+10%
|
493
+12%
|
489
-1%
|
502
+3%
|
520
+4%
|
554
+7%
|
584
+5%
|
611
+5%
|
615
+1%
|
582
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
45
|
39
|
2
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(9)
|
(12)
|
(15)
|
(15)
|
(12)
|
(11)
|
(11)
|
(9)
|
(6)
|
(19)
|
(24)
|
(30)
|
(28)
|
(29)
|
(27)
|
(29)
|
(22)
|
(25)
|
(25)
|
(20)
|
(32)
|
(36)
|
(42)
|
(66)
|
(77)
|
(83)
|
(88)
|
(80)
|
(83)
|
(86)
|
(90)
|
(100)
|
(96)
|
(105)
|
(107)
|
(103)
|
(100)
|
(94)
|
(97)
|
(95)
|
(99)
|
(100)
|
(102)
|
(104)
|
(106)
|
(109)
|
(106)
|
(108)
|
(100)
|
(98)
|
(97)
|
(95)
|
(100)
|
(97)
|
(92)
|
(82)
|
(93)
|
(89)
|
(84)
|
(82)
|
(62)
|
(59)
|
(65)
|
(69)
|
(77)
|
(83)
|
(66)
|
(68)
|
(61)
|
(56)
|
(66)
|
(53)
|
(57)
|
(51)
|
(55)
|
(63)
|
(68)
|
(82)
|
(88)
|
(94)
|
(100)
|
(102)
|
(109)
|
(122)
|
(122)
|
(130)
|
(135)
|
(133)
|
|
| Income from Continuing Operations |
(107)
|
(96)
|
(4)
|
5
|
10
|
9
|
18
|
18
|
21
|
27
|
32
|
35
|
33
|
32
|
34
|
34
|
28
|
51
|
57
|
60
|
52
|
53
|
52
|
55
|
79
|
84
|
85
|
81
|
73
|
82
|
95
|
136
|
162
|
176
|
185
|
174
|
177
|
185
|
197
|
223
|
206
|
224
|
226
|
219
|
237
|
238
|
247
|
241
|
242
|
233
|
235
|
235
|
233
|
240
|
232
|
237
|
239
|
237
|
242
|
252
|
243
|
245
|
244
|
232
|
223
|
219
|
209
|
202
|
229
|
230
|
252
|
267
|
254
|
278
|
226
|
254
|
271
|
255
|
284
|
241
|
191
|
181
|
195
|
206
|
280
|
318
|
351
|
399
|
389
|
399
|
411
|
432
|
462
|
481
|
480
|
448
|
|
| Net Income (Common) |
(105)
N/A
|
(95)
+9%
|
(3)
+97%
|
7
N/A
|
10
+38%
|
28
+181%
|
36
+29%
|
35
-2%
|
37
+5%
|
27
-29%
|
32
+22%
|
35
+8%
|
33
-5%
|
32
-3%
|
34
+5%
|
34
+1%
|
42
+24%
|
52
+21%
|
59
+14%
|
64
+9%
|
58
-11%
|
60
+4%
|
71
+18%
|
73
+3%
|
95
+31%
|
99
+4%
|
86
-13%
|
81
-5%
|
73
-10%
|
82
+12%
|
95
+16%
|
136
+42%
|
162
+20%
|
176
+8%
|
185
+5%
|
174
-6%
|
177
+2%
|
185
+4%
|
197
+7%
|
223
+13%
|
207
-7%
|
224
+8%
|
227
+1%
|
220
-3%
|
239
+9%
|
241
+1%
|
249
+4%
|
263
+6%
|
264
+0%
|
254
-4%
|
257
+1%
|
235
-9%
|
233
-1%
|
240
+3%
|
231
-3%
|
236
+2%
|
238
+1%
|
236
-1%
|
242
+2%
|
251
+4%
|
243
-3%
|
245
+1%
|
243
-1%
|
232
-5%
|
190
-18%
|
187
-2%
|
177
-5%
|
176
-1%
|
234
+33%
|
236
+1%
|
257
+9%
|
267
+4%
|
254
-5%
|
277
+9%
|
225
-19%
|
253
+12%
|
270
+7%
|
254
-6%
|
284
+12%
|
240
-15%
|
190
-21%
|
180
-5%
|
195
+8%
|
206
+6%
|
279
+36%
|
317
+14%
|
350
+10%
|
398
+14%
|
388
-3%
|
398
+3%
|
410
+3%
|
431
+5%
|
461
+7%
|
479
+4%
|
478
0%
|
447
-7%
|
|
| EPS (Diluted) |
-6.28
N/A
|
-5.7
+9%
|
-0.17
+97%
|
0.43
N/A
|
0.59
+37%
|
1.66
+181%
|
2.11
+27%
|
2.09
-1%
|
2.19
+5%
|
1.54
-30%
|
1.87
+21%
|
2.03
+9%
|
1.92
-5%
|
1.86
-3%
|
1.96
+5%
|
1.98
+1%
|
2.45
+24%
|
2.95
+20%
|
3.37
+14%
|
3.69
+9%
|
3.3
-11%
|
3.44
+4%
|
4.05
+18%
|
4.3
+6%
|
5.6
+30%
|
6.33
+13%
|
5.48
-13%
|
5.25
-4%
|
4.75
-10%
|
5.4
+14%
|
6.26
+16%
|
8.91
+42%
|
10.67
+20%
|
11.56
+8%
|
12.5
+8%
|
12.08
-3%
|
12.04
0%
|
13.28
+10%
|
14.17
+7%
|
16.25
+15%
|
15.1
-7%
|
16.7
+11%
|
16.93
+1%
|
16.43
-3%
|
17.85
+9%
|
18.08
+1%
|
18.73
+4%
|
19.79
+6%
|
19.87
+0%
|
19.53
-2%
|
20.21
+3%
|
18.78
-7%
|
18.37
-2%
|
19.31
+5%
|
18.66
-3%
|
19.37
+4%
|
19.51
+1%
|
20
+3%
|
20.49
+2%
|
21.28
+4%
|
20.59
-3%
|
20.76
+1%
|
20.61
-1%
|
19.63
-5%
|
16.11
-18%
|
15.83
-2%
|
15.26
-4%
|
15.42
+1%
|
20.37
+32%
|
21.07
+3%
|
22.96
+9%
|
23.79
+4%
|
22.66
-5%
|
24.96
+10%
|
20.67
-17%
|
23.23
+12%
|
24.55
+6%
|
23.32
-5%
|
26.02
+12%
|
22.23
-15%
|
17.62
-21%
|
17.47
-1%
|
19.25
+10%
|
20.56
+7%
|
27.86
+36%
|
33
+18%
|
36.43
+10%
|
41.42
+14%
|
40.44
-2%
|
41.61
+3%
|
42.85
+3%
|
45.04
+5%
|
48.22
+7%
|
50.62
+5%
|
51.1
+1%
|
47.7
-7%
|
|