Newmont Corporation
NYSE:NEM

Watchlist Manager
Newmont Corporation Logo
Newmont Corporation
NYSE:NEM
Watchlist
Price: 114.12 USD -0.08% Market Closed
Market Cap: 124.5B USD

Relative Value

The Relative Value of one NEM stock under the Base Case scenario is 118.78 USD. Compared to the current market price of 114.12 USD, Newmont Corporation is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEM Relative Value
Base Case
118.78 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NEM Competitors Multiples
Newmont Corporation Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 1 531 642.6 1 757 661
ZA
Gold Fields Ltd
JSE:GFI
731.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
227.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
995.9B CNY 3 21.9 17.7 17.7
AU
Greatland Gold PLC
ASX:GGP
168.1B AUD 87.8 249.2 89.7 100.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
137.9B CAD 9.4 28.8 10.2 13.3
CA
Barrick Mining Corp
F:ABR0
71.3B EUR 5.7 23.1 11.5 14.6
CA
Barrick Gold Corp
TSX:ABX
114.4B CAD 5.6 22.9 7.1 9
CA
Wheaton Precious Metals Corp
TSX:WPM
85.5B CAD 33.6 61.3 32.3 41.1
HK
Zijin Gold International Co Ltd
HKEX:2259
434B HKD 18.6 115.7 5.1 7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Newmont Corporation
NYSE:NEM
Average EV/EBITDA: 170 202.9
10.5
25%
0.4
RU
P
Polyus PJSC
LSE:PLZL
1 531 642.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
89.7
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.2
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.5
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
7.1
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
32.3
32%
1
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
5.1
48%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Newmont Corporation
NYSE:NEM
Average EV/EBIT: 195 319.8
13.3
29%
0.5
RU
P
Polyus PJSC
LSE:PLZL
1 757 661
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
100.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.3
37%
0.4
CA
Barrick Mining Corp
F:ABR0
14.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
41.1
28%
1.5
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
7.2
58%
0.1