N

Nuveen Churchill Direct Lending Corp
NYSE:NCDL

Watchlist Manager
Nuveen Churchill Direct Lending Corp
NYSE:NCDL
Watchlist
Price: 17.23 USD 0.17% Market Closed
Market Cap: 938.9m USD
Have any thoughts about
Nuveen Churchill Direct Lending Corp?
Write Note

Relative Value

The Relative Value of one NCDL stock under the Base Case scenario is 31.95 USD. Compared to the current market price of 17.23 USD, Nuveen Churchill Direct Lending Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCDL Relative Value
Base Case
31.95 USD
Undervaluation 46%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
29
Median 3Y
4.9
Median 5Y
4.9
Industry
3.2
Forward
4.1
vs History
75
vs Industry
43
Median 3Y
9.7
Median 5Y
9.7
Industry
15.1
Forward
7.3
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
10.2
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
12.9
vs History
75
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
75
vs Industry
22
Median 3Y
9.6
Median 5Y
9.6
Industry
4.8
Forward
8.5
vs History
75
vs Industry
17
Median 3Y
17.8
Median 5Y
17.8
Industry
7.1
vs History
75
vs Industry
30
Median 3Y
17.3
Median 5Y
17.3
Industry
14.1
vs History
75
vs Industry
28
Median 3Y
17.3
Median 5Y
17.3
Industry
14.6
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
12.6
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
13.6
vs History
75
vs Industry
38
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

NCDL Competitors Multiples
Nuveen Churchill Direct Lending Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nuveen Churchill Direct Lending Corp
NYSE:NCDL
940.3m USD 4.4 8.1 16.4 16.4
US
Blackstone Inc
NYSE:BX
232.5B USD 20.3 104.5 42.6 42.9
US
BlackRock Inc
NYSE:BLK
152B USD 7.8 25 20.2 21.4
US
KKR & Co Inc
NYSE:KKR
142.2B USD 5.7 46.7 74.5 74.5
CA
Brookfield Corp
NYSE:BN
90.7B USD 1 122.9 10.1 14.5
ZA
Ninety One Ltd
JSE:NY1
68.5B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
67.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
59B USD 3.3 17.5 55.4 0
US
Ameriprise Financial Inc
NYSE:AMP
55.7B USD 3.2 20.6 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
48.5B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.6 9.6

See Also

Discover More
Back to Top