MasTec Inc
NYSE:MTZ

Watchlist Manager
MasTec Inc Logo
MasTec Inc
NYSE:MTZ
Watchlist
Price: 138.22 USD 1.22% Market Closed
Market Cap: 11B USD
Have any thoughts about
MasTec Inc?
Write Note

Relative Value

The Relative Value of one MTZ stock under the Base Case scenario is 189.09 USD. Compared to the current market price of 138.22 USD, MasTec Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTZ Relative Value
Base Case
189.09 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
0.9
vs History
11
vs Industry
38
Median 3Y
21.4
Median 5Y
17.8
Industry
15.3
Forward
36.9
vs History
36
vs Industry
29
Median 3Y
10
Median 5Y
8.8
Industry
8.9
vs History
vs Industry
100
Median 3Y
11.4
Median 5Y
12
Industry
13.1
vs History
3
vs Industry
14
Median 3Y
2.7
Median 5Y
2.7
Industry
1.2
vs History
23
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
1
vs History
14
vs Industry
29
Median 3Y
7.3
Median 5Y
6.8
Industry
5.2
vs History
4
vs Industry
24
Median 3Y
11.3
Median 5Y
9.7
Industry
9.7
Forward
12.9
vs History
25
vs Industry
5
Median 3Y
33
Median 5Y
21.1
Industry
12.4
Forward
25.5
vs History
39
vs Industry
27
Median 3Y
12.7
Median 5Y
10.6
Industry
10.1
vs History
53
vs Industry
24
Median 3Y
16
Median 5Y
13.1
Industry
12.6
vs History
11
vs Industry
22
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8

Multiples Across Competitors

MTZ Competitors Multiples
MasTec Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MasTec Inc
NYSE:MTZ
10.9B USD 0.9 123.3 14.2 35.3
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
28.6B EUR 3.2 37.9 30.4 46.8
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MasTec Inc
NYSE:MTZ
Average EV/EBITDA: 18.2
14.2
67%
0.2
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.4
68%
0.4
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
MasTec Inc
NYSE:MTZ
Average EV/EBIT: 26.6
35.3
378%
0.1
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
46.8
106%
0.4
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top