M

Metals Acquisition Corp
NYSE:MTAL

Watchlist Manager
Metals Acquisition Corp
NYSE:MTAL
Watchlist
Price: 12.21 USD Market Closed
Market Cap: 1B USD

Relative Value

The Relative Value of one MTAL stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.21 USD, Metals Acquisition Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
42
Median 3Y
2.1
Median 5Y
2
Industry
2.1
Forward
2.5
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.3
Industry
18.5
Forward
37.7
vs History
14
vs Industry
21
Median 3Y
6.3
Median 5Y
-91.5
Industry
11.2
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.6
Industry
14.3
vs History
12
vs Industry
35
Median 3Y
1.6
Median 5Y
1.4
Industry
1.8
vs History
46
vs Industry
42
Median 3Y
2.9
Median 5Y
2.4
Industry
3.2
Forward
3.1
vs History
35
vs Industry
34
Median 3Y
7.3
Median 5Y
-517.1
Industry
6.9
vs History
27
vs Industry
24
Median 3Y
6.6
Median 5Y
-32.1
Industry
11.1
Forward
5.7
vs History
12
vs Industry
17
Median 3Y
-31.4
Median 5Y
-55.8
Industry
13.4
Forward
9.6
vs History
12
vs Industry
19
Median 3Y
7.8
Median 5Y
-102.3
Industry
11.3
vs History
12
vs Industry
11
Median 3Y
16.2
Median 5Y
-102.3
Industry
12.1
vs History
40
vs Industry
46
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

MTAL Competitors Multiples
Metals Acquisition Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Metals Acquisition Corp
NYSE:MTAL
1B USD 2 -6.4 6.6 11.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
176.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.7B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
49B USD 25.7 140.4 167.8 178
US
Symbotic Inc
NASDAQ:SYM
41.4B USD 18.4 -2 442.5 -1 220.4 -553.6
US
CoreWeave Inc
NASDAQ:CRWV
42.7B USD 0 0 0 0
US
Coupang Inc
F:788
33.9B EUR 1.2 101.2 26.8 44.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
579.3T IDR 48.1 -132.7 2 800.4 2 800.4
P/S Multiple
Revenue Growth P/S to Growth
US
M
Metals Acquisition Corp
NYSE:MTAL
Average P/S: 74.5
2
16%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.7
44%
0.6
US
Symbotic Inc
NASDAQ:SYM
18.4
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.1
N/A N/A
P/E Multiple
Earnings Growth PEG
US
M
Metals Acquisition Corp
NYSE:MTAL
Average P/E: 1 420.8
Negative Multiple: -6.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
140.4
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 442.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
101.2
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -132.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Metals Acquisition Corp
NYSE:MTAL
Average EV/EBITDA: 1 283.8
6.6
27%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 220.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
26.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 800.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Metals Acquisition Corp
NYSE:MTAL
Average EV/EBIT: 1 314.2
11.4
50%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
178
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -553.6 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
44.1
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 800.4
N/A N/A