Movado Group Inc
NYSE:MOV
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
12.7304
22.79
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Movado Group Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
17
|
18
|
18
|
19
|
20
|
21
|
21
|
22
|
23
|
23
|
24
|
25
|
26
|
27
|
28
|
31
|
27
|
29
|
31
|
39
|
50
|
50
|
51
|
55
|
61
|
60
|
56
|
46
|
3
|
(9)
|
(17)
|
(54)
|
(54)
|
(57)
|
(77)
|
(39)
|
(47)
|
(34)
|
(8)
|
(9)
|
33
|
39
|
42
|
61
|
58
|
59
|
64
|
52
|
52
|
51
|
50
|
49
|
52
|
48
|
48
|
47
|
46
|
46
|
40
|
38
|
35
|
28
|
27
|
24
|
(15)
|
(3)
|
1
|
10
|
62
|
57
|
66
|
57
|
43
|
(111)
|
(135)
|
(138)
|
(112)
|
48
|
74
|
91
|
93
|
103
|
107
|
106
|
97
|
87
|
71
|
58
|
48
|
41
|
37
|
25
|
19
|
17
|
17
|
21
|
|
| Depreciation & Amortization |
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
14
|
15
|
15
|
17
|
16
|
17
|
18
|
17
|
17
|
17
|
18
|
17
|
17
|
18
|
17
|
13
|
14
|
12
|
12
|
15
|
14
|
15
|
14
|
14
|
13
|
12
|
12
|
11
|
12
|
11
|
11
|
11
|
10
|
11
|
11
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
13
|
14
|
14
|
14
|
14
|
14
|
15
|
16
|
16
|
16
|
16
|
16
|
15
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
11
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Change in Deffered Taxes |
(4)
|
(1)
|
(1)
|
4
|
2
|
1
|
1
|
2
|
1
|
(0)
|
1
|
2
|
8
|
13
|
9
|
4
|
(5)
|
(13)
|
(10)
|
(13)
|
(11)
|
(4)
|
(7)
|
(8)
|
(9)
|
(11)
|
(10)
|
(7)
|
7
|
10
|
1
|
33
|
19
|
19
|
27
|
(3)
|
4
|
4
|
5
|
5
|
(9)
|
(9)
|
(8)
|
(28)
|
(16)
|
(16)
|
(18)
|
2
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
1
|
(1)
|
(2)
|
(8)
|
(11)
|
(10)
|
(11)
|
(10)
|
4
|
(38)
|
(30)
|
(21)
|
(18)
|
24
|
19
|
14
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
1
|
1
|
1
|
1
|
(2)
|
0
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
8
|
7
|
6
|
4
|
2
|
3
|
4
|
|
| Other Non-Cash Items |
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
6
|
5
|
5
|
13
|
14
|
14
|
14
|
10
|
10
|
10
|
18
|
12
|
13
|
13
|
7
|
9
|
9
|
10
|
7
|
8
|
7
|
8
|
8
|
12
|
15
|
22
|
21
|
15
|
11
|
2
|
4
|
3
|
2
|
3
|
2
|
7
|
2
|
2
|
5
|
8
|
11
|
11
|
10
|
9
|
11
|
12
|
12
|
11
|
10
|
13
|
15
|
13
|
18
|
16
|
20
|
66
|
61
|
61
|
51
|
4
|
4
|
(10)
|
(6)
|
(4)
|
160
|
170
|
170
|
167
|
3
|
6
|
7
|
9
|
8
|
8
|
9
|
10
|
12
|
13
|
12
|
15
|
13
|
13
|
14
|
9
|
10
|
10
|
10
|
|
| Cash Taxes Paid |
9
|
7
|
6
|
4
|
7
|
8
|
8
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
25
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
|
| Cash Interest Paid |
5
|
5
|
4
|
4
|
4
|
4
|
3
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
8
|
13
|
10
|
(1)
|
(2)
|
14
|
12
|
12
|
14
|
(9)
|
(22)
|
(29)
|
(37)
|
(41)
|
(41)
|
(19)
|
(21)
|
(17)
|
(6)
|
(0)
|
4
|
26
|
17
|
5
|
2
|
(32)
|
(32)
|
(51)
|
(30)
|
(10)
|
11
|
43
|
49
|
54
|
49
|
55
|
56
|
55
|
56
|
48
|
15
|
24
|
14
|
(21)
|
(10)
|
(18)
|
(21)
|
(22)
|
(18)
|
(30)
|
(38)
|
(20)
|
(18)
|
(11)
|
(11)
|
6
|
(2)
|
(5)
|
(10)
|
2
|
10
|
12
|
6
|
(10)
|
(2)
|
(5)
|
24
|
18
|
(3)
|
(11)
|
(42)
|
(27)
|
5
|
33
|
44
|
17
|
(10)
|
(10)
|
(11)
|
17
|
3
|
(43)
|
(56)
|
(63)
|
(54)
|
(4)
|
7
|
5
|
15
|
(29)
|
(20)
|
(40)
|
(26)
|
(13)
|
(1)
|
|
| Cash from Operating Activities |
17
N/A
|
34
+107%
|
41
+19%
|
45
+10%
|
33
-26%
|
31
-6%
|
48
+53%
|
47
-1%
|
52
+9%
|
52
+2%
|
33
-37%
|
22
-32%
|
31
+38%
|
30
-4%
|
24
-18%
|
22
-10%
|
30
+36%
|
21
-31%
|
31
+50%
|
55
+80%
|
68
+22%
|
80
+18%
|
99
+24%
|
89
-10%
|
84
-6%
|
78
-7%
|
43
-45%
|
31
-28%
|
(21)
N/A
|
(7)
+66%
|
(6)
+22%
|
11
N/A
|
35
+230%
|
40
+16%
|
41
+1%
|
41
+2%
|
40
-2%
|
50
+24%
|
66
+31%
|
68
+4%
|
86
+26%
|
58
-33%
|
72
+23%
|
59
-17%
|
39
-34%
|
45
+17%
|
41
-10%
|
50
+22%
|
55
+10%
|
60
+10%
|
49
-19%
|
39
-20%
|
60
+52%
|
61
+2%
|
68
+12%
|
69
+1%
|
75
+9%
|
65
-13%
|
58
-11%
|
54
-7%
|
58
+9%
|
63
+8%
|
62
0%
|
60
-4%
|
55
-8%
|
69
+26%
|
69
+0%
|
91
+32%
|
86
-5%
|
63
-27%
|
50
-22%
|
15
-70%
|
32
+117%
|
32
N/A
|
53
+66%
|
70
+31%
|
68
-2%
|
79
+15%
|
103
+30%
|
114
+11%
|
131
+15%
|
125
-4%
|
83
-34%
|
69
-17%
|
54
-21%
|
54
-1%
|
89
+66%
|
85
-4%
|
77
-10%
|
80
+4%
|
32
-61%
|
29
-9%
|
(2)
N/A
|
9
N/A
|
23
+150%
|
40
+73%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15)
|
(12)
|
(11)
|
(11)
|
(7)
|
(8)
|
(9)
|
(9)
|
(12)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(15)
|
(17)
|
(15)
|
(16)
|
(20)
|
(21)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(27)
|
(27)
|
(23)
|
(18)
|
(15)
|
(9)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(11)
|
(16)
|
(22)
|
(24)
|
(22)
|
(17)
|
(12)
|
(11)
|
(13)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(8)
|
(5)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(44)
|
(44)
|
(44)
|
0
|
0
|
4
|
4
|
0
|
4
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
(31)
|
(33)
|
1
|
(0)
|
33
|
0
|
(1)
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(78)
|
(78)
|
(78)
|
0
|
0
|
(93)
|
(98)
|
0
|
0
|
(5)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
|
| Cash from Investing Activities |
(15)
N/A
|
(12)
+16%
|
(11)
+8%
|
(11)
+5%
|
(7)
+35%
|
(8)
-17%
|
(9)
-7%
|
(9)
-3%
|
(12)
-26%
|
(53)
-359%
|
(58)
-10%
|
(59)
0%
|
(60)
-2%
|
(22)
+64%
|
(17)
+20%
|
(11)
+35%
|
(13)
-18%
|
(11)
+20%
|
(12)
-15%
|
(19)
-54%
|
(19)
-2%
|
(23)
-20%
|
(25)
-7%
|
(26)
-5%
|
(28)
-9%
|
(28)
-1%
|
(27)
+5%
|
(27)
+1%
|
(23)
+16%
|
(17)
+23%
|
(14)
+20%
|
(9)
+37%
|
(6)
+37%
|
(6)
-7%
|
(6)
+2%
|
(7)
-19%
|
(8)
-12%
|
(8)
N/A
|
(6)
+17%
|
(6)
+6%
|
(7)
-20%
|
(6)
+11%
|
(8)
-20%
|
(11)
-36%
|
(16)
-55%
|
(20)
-22%
|
(22)
-10%
|
(19)
+11%
|
(48)
-147%
|
(45)
+6%
|
(10)
+78%
|
(13)
-27%
|
22
N/A
|
22
0%
|
(12)
N/A
|
(10)
+18%
|
(9)
+5%
|
(10)
-4%
|
(9)
+8%
|
(9)
+1%
|
(8)
+13%
|
(6)
+21%
|
(85)
-1 310%
|
(84)
+1%
|
(84)
0%
|
(86)
-2%
|
(9)
+89%
|
(104)
-1 027%
|
(109)
-5%
|
(109)
0%
|
(111)
-1%
|
(18)
+84%
|
(13)
+24%
|
(12)
+10%
|
(7)
+42%
|
(5)
+34%
|
(2)
+59%
|
(1)
+26%
|
(3)
-129%
|
(6)
-75%
|
(8)
-41%
|
(11)
-35%
|
(11)
-6%
|
(11)
+6%
|
(11)
N/A
|
(10)
+4%
|
(11)
-12%
|
(12)
-3%
|
(11)
+3%
|
(13)
-17%
|
(14)
-2%
|
(15)
-7%
|
(14)
+6%
|
(12)
+14%
|
(10)
+14%
|
(8)
+20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
0
|
0
|
(0)
|
1
|
3
|
3
|
2
|
3
|
2
|
1
|
1
|
(0)
|
(23)
|
(38)
|
(37)
|
(37)
|
(14)
|
1
|
(0)
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
(3)
|
(5)
|
(8)
|
(13)
|
(11)
|
(16)
|
(15)
|
(16)
|
(26)
|
(42)
|
(58)
|
(59)
|
(53)
|
(32)
|
(18)
|
(13)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(0)
|
1
|
1
|
(3)
|
(8)
|
(11)
|
(9)
|
(6)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(11)
|
(17)
|
(22)
|
(35)
|
(33)
|
(34)
|
(31)
|
(17)
|
(10)
|
(5)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(4)
|
(2)
|
|
| Net Issuance of Debt |
(7)
|
(13)
|
(17)
|
(21)
|
(12)
|
(17)
|
(23)
|
(14)
|
0
|
4
|
1
|
4
|
5
|
0
|
28
|
23
|
65
|
38
|
12
|
(3)
|
(32)
|
(27)
|
(30)
|
(29)
|
(24)
|
(9)
|
(12)
|
6
|
4
|
(6)
|
(9)
|
(38)
|
(49)
|
(49)
|
(34)
|
(25)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
40
|
40
|
40
|
10
|
(2)
|
(2)
|
(10)
|
(5)
|
(8)
|
(8)
|
(5)
|
(30)
|
(30)
|
20
|
25
|
50
|
50
|
0
|
0
|
31
|
(6)
|
(17)
|
(34)
|
(76)
|
(49)
|
(38)
|
(21)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(17)
|
(17)
|
(37)
|
(37)
|
(24)
|
(25)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(17)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(14)
|
(9)
|
(5)
|
0
|
(7)
|
(12)
|
(16)
|
(22)
|
(23)
|
(26)
|
(29)
|
(31)
|
(53)
|
(53)
|
(53)
|
(53)
|
(31)
|
(31)
|
(31)
|
(31)
|
(23)
|
(31)
|
(31)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(7)
N/A
|
(13)
-84%
|
(16)
-29%
|
(20)
-20%
|
(11)
+43%
|
(17)
-55%
|
(24)
-42%
|
(15)
+37%
|
(2)
+88%
|
1
N/A
|
(2)
N/A
|
3
N/A
|
3
-7%
|
(4)
N/A
|
23
N/A
|
18
-24%
|
61
+247%
|
36
-41%
|
11
-70%
|
(6)
N/A
|
(33)
-486%
|
(30)
+9%
|
(34)
-12%
|
(33)
+3%
|
(30)
+9%
|
(39)
-30%
|
(57)
-48%
|
(39)
+32%
|
(40)
-3%
|
(25)
+37%
|
(14)
+43%
|
(44)
-203%
|
(52)
-20%
|
(51)
+3%
|
(33)
+34%
|
(24)
+29%
|
(10)
+59%
|
(11)
-11%
|
(11)
-6%
|
(2)
+83%
|
(2)
+21%
|
(2)
N/A
|
(15)
-887%
|
(15)
+1%
|
(38)
-163%
|
(40)
-4%
|
(30)
+26%
|
(35)
-19%
|
(17)
+53%
|
(23)
-36%
|
(22)
+3%
|
(24)
-11%
|
(36)
-49%
|
(28)
+22%
|
(30)
-5%
|
(31)
-5%
|
(24)
+24%
|
(34)
-41%
|
(31)
+7%
|
(26)
+16%
|
(27)
-5%
|
(22)
+20%
|
(24)
-7%
|
(23)
+2%
|
(21)
+10%
|
(44)
-110%
|
(44)
0%
|
4
N/A
|
4
-10%
|
23
+522%
|
21
-10%
|
(28)
N/A
|
(24)
+14%
|
15
N/A
|
(16)
N/A
|
(22)
-39%
|
(34)
-54%
|
(85)
-146%
|
(72)
+16%
|
(71)
+1%
|
(67)
+6%
|
(70)
-5%
|
(61)
+13%
|
(65)
-6%
|
(65)
-1%
|
(73)
-11%
|
(66)
+10%
|
(62)
+6%
|
(58)
+7%
|
(37)
+35%
|
(37)
+0%
|
(36)
+3%
|
(35)
+2%
|
(26)
+27%
|
(35)
-36%
|
(34)
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
0
|
3
|
2
|
6
|
7
|
4
|
1
|
6
|
0
|
7
|
8
|
7
|
9
|
(8)
|
(8)
|
(18)
|
(13)
|
(2)
|
(7)
|
(7)
|
(8)
|
(7)
|
1
|
11
|
15
|
14
|
9
|
0
|
(3)
|
(3)
|
6
|
7
|
4
|
5
|
3
|
9
|
16
|
27
|
15
|
2
|
(1)
|
(22)
|
(7)
|
2
|
(3)
|
6
|
3
|
(0)
|
4
|
1
|
(8)
|
(3)
|
(6)
|
(8)
|
(5)
|
(13)
|
(4)
|
(0)
|
(0)
|
5
|
(5)
|
3
|
4
|
9
|
4
|
(3)
|
(4)
|
(6)
|
(3)
|
0
|
4
|
1
|
2
|
5
|
4
|
6
|
7
|
2
|
1
|
(3)
|
(7)
|
(7)
|
(9)
|
(4)
|
2
|
5
|
3
|
3
|
(2)
|
(2)
|
2
|
(3)
|
6
|
4
|
4
|
|
| Net Change in Cash |
(6)
N/A
|
9
N/A
|
16
+68%
|
17
+5%
|
21
+29%
|
13
-39%
|
18
+40%
|
24
+32%
|
44
+81%
|
1
-97%
|
(20)
N/A
|
(25)
-25%
|
(18)
+27%
|
14
N/A
|
23
+69%
|
20
-11%
|
60
+195%
|
33
-45%
|
28
-16%
|
24
-14%
|
9
-60%
|
19
+105%
|
35
+79%
|
31
-10%
|
37
+18%
|
26
-30%
|
(28)
N/A
|
(26)
+8%
|
(83)
-220%
|
(53)
+36%
|
(37)
+30%
|
(36)
+4%
|
(16)
+56%
|
(13)
+20%
|
7
N/A
|
14
+106%
|
32
+133%
|
47
+47%
|
75
+58%
|
75
+0%
|
79
+6%
|
50
-37%
|
28
-45%
|
27
-2%
|
(14)
N/A
|
(17)
-21%
|
(5)
+72%
|
(2)
+65%
|
(10)
-500%
|
(4)
+65%
|
18
N/A
|
(5)
N/A
|
42
N/A
|
48
+14%
|
18
-62%
|
23
+27%
|
28
+21%
|
18
-36%
|
18
-2%
|
19
+5%
|
28
+51%
|
30
+6%
|
(43)
N/A
|
(44)
-2%
|
(42)
+6%
|
(57)
-37%
|
13
N/A
|
(13)
N/A
|
(25)
-92%
|
(26)
-5%
|
(41)
-55%
|
(27)
+34%
|
(4)
+85%
|
37
N/A
|
35
-5%
|
47
+34%
|
38
-20%
|
(1)
N/A
|
30
N/A
|
39
+31%
|
53
+38%
|
38
-28%
|
3
-91%
|
(15)
N/A
|
(26)
-70%
|
(27)
-5%
|
16
N/A
|
14
-12%
|
11
-26%
|
27
+157%
|
(21)
N/A
|
(19)
+8%
|
(54)
-175%
|
(22)
+59%
|
(18)
+20%
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
22
+1 117%
|
29
+34%
|
34
+16%
|
26
-23%
|
23
-12%
|
39
+69%
|
38
-3%
|
40
+5%
|
39
-4%
|
18
-53%
|
8
-59%
|
15
+101%
|
13
-14%
|
7
-43%
|
7
-9%
|
13
+87%
|
6
-53%
|
15
+147%
|
36
+146%
|
47
+31%
|
55
+17%
|
73
+32%
|
62
-15%
|
56
-10%
|
50
-11%
|
16
-68%
|
4
-75%
|
(44)
N/A
|
(25)
+43%
|
(20)
+20%
|
1
N/A
|
29
+2 555%
|
34
+17%
|
35
+2%
|
35
-1%
|
33
-5%
|
42
+29%
|
58
+37%
|
61
+5%
|
78
+27%
|
51
-35%
|
64
+27%
|
49
-24%
|
23
-54%
|
23
+4%
|
17
-29%
|
28
+69%
|
38
+34%
|
48
+29%
|
38
-21%
|
27
-30%
|
48
+81%
|
49
+2%
|
57
+16%
|
59
+3%
|
66
+12%
|
57
-14%
|
51
-11%
|
47
-8%
|
52
+11%
|
57
+9%
|
56
-2%
|
53
-4%
|
48
-10%
|
61
+26%
|
60
-2%
|
80
+35%
|
75
-6%
|
52
-31%
|
37
-29%
|
2
-95%
|
19
+961%
|
20
+7%
|
45
+123%
|
65
+43%
|
65
+1%
|
76
+16%
|
99
+31%
|
109
+10%
|
125
+14%
|
119
-5%
|
76
-36%
|
62
-19%
|
47
-24%
|
45
-3%
|
80
+76%
|
76
-5%
|
68
-10%
|
72
+6%
|
24
-67%
|
21
-14%
|
(10)
N/A
|
1
N/A
|
16
+1 069%
|
35
+114%
|
|