Moog Inc
NYSE:MOG.A

Watchlist Manager
Moog Inc Logo
Moog Inc
NYSE:MOG.A
Watchlist
Price: 197.35 USD 1.95%
Market Cap: 6.3B USD
Have any thoughts about
Moog Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Moog Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
158
161
156
144
132
123
122
121
124
128
128
133
140
112
94
95
97
138
168
175
180
187
193
133
9
(3)
(4)
45
157
166
146
160
155
155
169
161
171
173
190
204
207
Depreciation & Amortization
109
108
108
106
104
102
100
100
99
96
93
91
90
90
90
91
89
88
87
84
85
85
86
87
87
87
87
88
90
92
91
90
88
87
86
88
90
92
95
97
93
Change in Deffered Taxes
5
0
0
0
13
17
15
21
4
2
2
1
11
47
41
42
31
(7)
2
(1)
(5)
(2)
(8)
(19)
(41)
(44)
(41)
(26)
8
16
14
12
12
3
(3)
(23)
(36)
(39)
(43)
(35)
(32)
Other Non-Cash Items
23
16
19
22
13
3
4
(1)
17
27
27
25
23
14
32
37
40
40
17
15
11
9
15
66
197
200
190
138
10
(6)
18
21
32
38
22
22
39
46
55
60
50
Cash Taxes Paid
42
37
41
0
40
0
0
0
42
0
0
0
44
0
0
0
34
0
0
0
37
0
0
0
59
0
0
0
44
0
0
0
24
0
0
0
69
0
0
0
78
Cash Interest Paid
17
11
12
0
24
0
0
0
34
0
0
0
34
0
0
0
37
0
0
0
39
0
0
0
38
0
0
0
35
0
0
0
35
0
0
0
63
0
0
0
61
Change in Working Capital
(8)
6
15
7
73
11
40
47
(28)
14
8
(25)
(46)
(51)
(116)
(171)
(154)
(136)
(108)
(87)
(90)
(121)
(132)
(26)
27
92
104
77
28
89
67
(36)
(40)
(184)
(241)
(202)
(129)
(85)
(112)
(125)
(116)
Cash from Operating Activities
287
N/A
297
+4%
303
+2%
284
-6%
335
+18%
256
-24%
281
+10%
289
+3%
216
-25%
267
+24%
259
-3%
224
-13%
218
-3%
211
-3%
141
-33%
95
-33%
102
+8%
122
+20%
166
+36%
185
+12%
181
-2%
159
-12%
153
-4%
240
+57%
279
+16%
331
+19%
336
+1%
322
-4%
293
-9%
356
+22%
336
-6%
247
-27%
247
0%
98
-60%
34
-66%
45
+35%
136
+199%
188
+38%
185
-2%
200
+8%
202
+1%
Investing Cash Flow
Capital Expenditures
(79)
(79)
(81)
(79)
(81)
(73)
(71)
(66)
(67)
(70)
(70)
(70)
(76)
(82)
(90)
(101)
(95)
(98)
(111)
(115)
(118)
(121)
(112)
(98)
(88)
(81)
(93)
(107)
(129)
(146)
(145)
(147)
(139)
(132)
(155)
(158)
(173)
(181)
(161)
(158)
(156)
Other Items
(8)
1
4
13
13
3
(1)
(9)
(12)
(3)
(3)
(40)
(34)
(33)
(79)
(48)
(47)
(44)
1
7
3
(58)
(58)
(58)
(58)
(76)
(76)
(74)
(62)
51
39
33
54
22
44
44
10
(0)
(12)
(6)
(4)
Cash from Investing Activities
(87)
N/A
(78)
+10%
(77)
+1%
(66)
+15%
(68)
-3%
(70)
-3%
(71)
-1%
(75)
-6%
(79)
-6%
(73)
+8%
(73)
N/A
(110)
-51%
(110)
+0%
(115)
-5%
(168)
-46%
(149)
+12%
(142)
+5%
(142)
N/A
(109)
+23%
(108)
+1%
(116)
-7%
(179)
-55%
(170)
+5%
(155)
+8%
(146)
+6%
(158)
-8%
(169)
-7%
(181)
-7%
(191)
-6%
(95)
+51%
(106)
-12%
(114)
-8%
(85)
+25%
(111)
-30%
(111)
0%
(114)
-2%
(163)
-43%
(181)
-11%
(173)
+4%
(164)
+5%
(160)
+3%
Financing Cash Flow
Net Issuance of Common Stock
(277)
(394)
(458)
(428)
(368)
(252)
(188)
(110)
(43)
(50)
(29)
(17)
(23)
(20)
(22)
(17)
(84)
(84)
(88)
(90)
(33)
(88)
(202)
(196)
(207)
(159)
(44)
(54)
(24)
(27)
(28)
(23)
(32)
(27)
(20)
(19)
(8)
(6)
(6)
(9)
(16)
Net Issuance of Debt
158
248
319
291
196
169
63
23
(75)
(126)
(144)
(150)
(51)
(41)
(71)
(119)
(117)
(168)
(84)
(36)
(31)
162
269
162
96
(19)
(132)
(73)
(31)
(192)
(138)
(66)
(70)
138
122
151
21
(3)
(17)
(61)
3
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(18)
(27)
(35)
(35)
(35)
(35)
(35)
(26)
(25)
(25)
(24)
(32)
(32)
(32)
(33)
(33)
(33)
(33)
(34)
(34)
(34)
(34)
(35)
(35)
(35)
Other
1
7
9
8
6
2
1
(2)
(1)
(2)
(4)
(2)
(2)
0
0
1
(2)
(2)
0
(3)
0
(2)
(6)
(6)
(6)
(4)
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
Cash from Financing Activities
(118)
N/A
(140)
-18%
(130)
+7%
(129)
+0%
(166)
-28%
(82)
+51%
(125)
-53%
(89)
+29%
(120)
-35%
(177)
-48%
(177)
+0%
(168)
+5%
(76)
+55%
(63)
+16%
(93)
-47%
(145)
-55%
(222)
-53%
(280)
-26%
(209)
+25%
(163)
+22%
(99)
+40%
37
N/A
26
-28%
(66)
N/A
(143)
-118%
(206)
-44%
(200)
+3%
(160)
+20%
(87)
+46%
(252)
-189%
(198)
+21%
(122)
+38%
(135)
-10%
76
N/A
67
-12%
96
+44%
(23)
N/A
(43)
-89%
(57)
-32%
(106)
-84%
(49)
+54%
Change in Cash
Effect of Foreign Exchange Rates
(8)
(19)
(29)
(28)
(22)
(21)
1
(7)
(4)
(11)
(18)
1
10
31
33
12
2
(4)
(10)
(1)
(2)
(1)
(3)
(3)
2
4
4
5
1
(2)
(1)
(7)
(10)
(6)
(4)
(0)
2
(1)
(3)
(2)
1
Net Change in Cash
74
N/A
61
-18%
66
+9%
61
-7%
79
+28%
83
+6%
87
+5%
117
+35%
13
-89%
6
-53%
(8)
N/A
(52)
-544%
43
N/A
63
+47%
(87)
N/A
(187)
-115%
(259)
-39%
(303)
-17%
(162)
+46%
(87)
+46%
(35)
+60%
17
N/A
7
-56%
17
+131%
(8)
N/A
(29)
-285%
(28)
+2%
(14)
+50%
16
N/A
8
-47%
31
+275%
4
-87%
16
+300%
57
+249%
(15)
N/A
28
N/A
(48)
N/A
(37)
+23%
(48)
-29%
(72)
-50%
(5)
+94%
Free Cash Flow
Free Cash Flow
208
N/A
218
+5%
221
+1%
205
-7%
254
+24%
183
-28%
211
+15%
223
+6%
149
-33%
197
+33%
190
-4%
155
-18%
142
-8%
129
-9%
52
-60%
(6)
N/A
8
N/A
25
+211%
55
+125%
70
+27%
63
-10%
38
-40%
41
+9%
142
+244%
191
+34%
250
+31%
243
-3%
216
-11%
165
-24%
211
+28%
191
-9%
100
-48%
107
+7%
(35)
N/A
(121)
-250%
(112)
+7%
(37)
+67%
8
N/A
24
+219%
42
+73%
46
+11%

See Also

Discover More