McCormick & Company Inc
NYSE:MKC

Watchlist Manager
McCormick & Company Inc Logo
McCormick & Company Inc
NYSE:MKC
Watchlist
Price: 60.79 USD -0.67% Market Closed
Market Cap: $16.3B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+6%
5Y
+23%
10Y
+59%
Operating Income
+
3Y
+14%
5Y
+5%
10Y
+81%
Net Income
+
3Y
+12%
5Y
+2%
10Y
+94%

Earnings Waterfall
McCormick & Company Inc

Income Statement
McCormick & Company Inc

Rotate your device to view
Income Statement
Currency: USD
Nov-2001 Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Nov-2004 Feb-2005 May-2005 Aug-2005 Nov-2005 Feb-2006 May-2006 Aug-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
47
49
45
42
39
38
38
39
39
39
39
39
41
43
45
47
48
50
50
52
54
55
58
59
61
62
59
56
57
56
57
57
53
51
50
50
49
49
49
50
51
53
54
54
55
55
55
55
53
52
51
49
55
49
48
51
58
55
57
57
58
58
59
66
97
124
153
176
175
176
174
171
165
156
149
141
136
135
135
136
137
136
134
138
149
167
185
200
208
208
209
209
209
208
206
202
Revenue
1 939
N/A
2 238
+15%
2 131
-5%
2 072
-3%
2 045
-1%
2 011
-2%
2 116
+5%
2 196
+4%
2 270
+3%
2 357
+4%
2 425
+3%
2 481
+2%
2 526
+2%
2 557
+1%
2 590
+1%
2 599
+0%
2 592
0%
2 598
+0%
2 609
+0%
2 650
+2%
2 716
+3%
2 759
+2%
2 807
+2%
2 860
+2%
2 916
+2%
2 987
+2%
3 064
+3%
3 130
+2%
3 177
+1%
3 171
0%
3 164
0%
3 174
+0%
3 192
+1%
3 238
+1%
3 279
+1%
3 282
+0%
3 337
+2%
3 355
+1%
3 441
+3%
3 566
+4%
3 698
+4%
3 822
+3%
3 922
+3%
3 979
+1%
4 014
+1%
4 042
+1%
4 061
+0%
4 099
+1%
4 123
+1%
4 182
+1%
4 213
+1%
4 240
+1%
4 243
+0%
4 260
+0%
4 251
0%
4 268
+0%
4 296
+1%
4 316
+0%
4 355
+1%
4 386
+1%
4 412
+1%
4 425
+0%
4 476
+1%
4 570
+2%
4 730
+4%
5 006
+6%
5 193
+4%
5 326
+3%
5 303
0%
5 319
+0%
5 320
+0%
5 331
+0%
5 347
+0%
5 328
0%
5 427
+2%
5 528
+2%
5 601
+1%
5 871
+5%
6 026
+3%
6 146
+2%
6 318
+3%
6 359
+1%
6 339
0%
6 385
+1%
6 351
-1%
6 394
+1%
6 516
+2%
6 605
+1%
6 662
+1%
6 699
+1%
6 683
0%
6 679
0%
6 724
+1%
6 727
+0%
6 743
+0%
6 788
+1%
Gross Profit
Cost of Revenue
(1 202)
(1 425)
(1 330)
(1 286)
(1 245)
(1 211)
(1 286)
(1 328)
(1 371)
(1 422)
(1 456)
(1 486)
(1 518)
(1 543)
(1 566)
(1 571)
(1 555)
(1 551)
(1 553)
(1 567)
(1 602)
(1 620)
(1 646)
(1 684)
(1 724)
(1 774)
(1 825)
(1 866)
(1 888)
(1 884)
(1 873)
(1 873)
(1 865)
(1 885)
(1 901)
(1 889)
(1 919)
(1 920)
(1 981)
(2 077)
(2 175)
(2 272)
(2 335)
(2 365)
(2 396)
(2 418)
(2 430)
(2 453)
(2 458)
(2 487)
(2 499)
(2 513)
(2 513)
(2 532)
(2 531)
(2 546)
(2 559)
(2 564)
(2 574)
(2 573)
(2 580)
(2 585)
(2 625)
(2 688)
(2 936)
(2 948)
(3 074)
(3 169)
(3 210)
(3 219)
(3 217)
(3 210)
(3 202)
(3 180)
(3 208)
(3 259)
(3 301)
(3 457)
(3 577)
(3 687)
(3 812)
(3 877)
(3 948)
(4 027)
(4 076)
(4 117)
(4 147)
(4 180)
(4 160)
(4 161)
(4 140)
(4 108)
(4 133)
(4 131)
(4 144)
(4 193)
Gross Profit
738
N/A
813
+10%
801
-2%
786
-2%
800
+2%
800
+0%
830
+4%
868
+5%
899
+4%
934
+4%
968
+4%
995
+3%
1 008
+1%
1 014
+1%
1 024
+1%
1 028
+0%
1 037
+1%
1 047
+1%
1 057
+1%
1 083
+2%
1 115
+3%
1 140
+2%
1 161
+2%
1 176
+1%
1 192
+1%
1 213
+2%
1 239
+2%
1 263
+2%
1 288
+2%
1 287
0%
1 291
+0%
1 302
+1%
1 327
+2%
1 353
+2%
1 378
+2%
1 393
+1%
1 418
+2%
1 436
+1%
1 460
+2%
1 489
+2%
1 523
+2%
1 550
+2%
1 587
+2%
1 615
+2%
1 618
+0%
1 624
+0%
1 630
+0%
1 646
+1%
1 666
+1%
1 696
+2%
1 714
+1%
1 726
+1%
1 730
+0%
1 728
0%
1 720
0%
1 722
+0%
1 737
+1%
1 753
+1%
1 781
+2%
1 813
+2%
1 832
+1%
1 840
+0%
1 852
+1%
1 882
+2%
1 794
-5%
2 058
+15%
2 118
+3%
2 157
+2%
2 093
-3%
2 100
+0%
2 103
+0%
2 120
+1%
2 145
+1%
2 148
+0%
2 219
+3%
2 270
+2%
2 300
+1%
2 414
+5%
2 449
+1%
2 459
+0%
2 506
+2%
2 482
-1%
2 391
-4%
2 358
-1%
2 275
-4%
2 277
+0%
2 370
+4%
2 426
+2%
2 503
+3%
2 539
+1%
2 543
+0%
2 570
+1%
2 591
+1%
2 596
+0%
2 599
+0%
2 595
0%
Operating Income
Operating Expenses
(508)
(554)
(540)
(526)
(530)
(528)
(552)
(582)
(598)
(627)
(655)
(671)
(678)
(686)
(689)
(688)
(682)
(695)
(711)
(734)
(773)
(782)
(793)
(798)
(807)
(821)
(845)
(865)
(871)
(860)
(844)
(832)
(847)
(855)
(878)
(886)
(908)
(916)
(928)
(956)
(971)
(1 007)
(1 033)
(1 044)
(1 038)
(1 047)
(1 058)
(1 070)
(1 071)
(1 133)
(1 145)
(1 106)
(1 122)
(1 122)
(1 111)
(1 121)
(1 124)
(1 131)
(1 153)
(1 163)
(1 170)
(1 169)
(1 173)
(1 178)
(1 031)
(1 236)
(1 231)
(1 228)
(1 163)
(1 163)
(1 156)
(1 151)
(1 167)
(1 174)
(1 200)
(1 238)
(1 282)
(1 328)
(1 366)
(1 376)
(1 404)
(1 416)
(1 409)
(1 410)
(1 357)
(1 360)
(1 391)
(1 435)
(1 478)
(1 504)
(1 507)
(1 497)
(1 521)
(1 538)
(1 519)
(1 510)
Selling, General & Administrative
(508)
(554)
(540)
(526)
(530)
(528)
(552)
(582)
(598)
(627)
(655)
(671)
(678)
(686)
(689)
(688)
(682)
(695)
(711)
(734)
(773)
(782)
(793)
(798)
(807)
(821)
(845)
(865)
(871)
(860)
(844)
(832)
(847)
(855)
(878)
(886)
(908)
(916)
(928)
(956)
(971)
(1 007)
(1 033)
(1 044)
(1 038)
(1 047)
(1 058)
(1 070)
(1 009)
(1 092)
(1 105)
(1 106)
(1 060)
(1 122)
(1 111)
(1 121)
(1 063)
(1 131)
(1 153)
(1 163)
(1 109)
(1 169)
(1 173)
(1 178)
(965)
(1 236)
(1 231)
(1 228)
(1 094)
(1 163)
(1 156)
(1 151)
(1 100)
(1 174)
(1 200)
(1 238)
(1 213)
(1 328)
(1 366)
(1 376)
(1 317)
(1 416)
(1 409)
(1 410)
(1 270)
(1 360)
(1 391)
(1 435)
(1 383)
(1 504)
(1 507)
(1 497)
(1 418)
(1 538)
(1 519)
(1 510)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(61)
0
0
0
(62)
0
0
0
(61)
0
0
0
(61)
0
0
0
(66)
0
0
0
(69)
0
0
0
(67)
0
0
0
(69)
0
0
0
(87)
0
0
0
(88)
0
0
0
(95)
0
0
0
(103)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
230
N/A
259
+13%
260
+1%
261
+0%
270
+4%
272
+1%
278
+2%
286
+3%
301
+5%
307
+2%
314
+2%
324
+3%
330
+2%
328
-1%
335
+2%
340
+1%
355
+4%
353
-1%
346
-2%
348
+1%
342
-2%
358
+5%
368
+3%
378
+3%
385
+2%
392
+2%
395
+1%
399
+1%
418
+5%
427
+2%
447
+5%
469
+5%
481
+2%
498
+4%
499
+0%
508
+2%
510
+0%
520
+2%
531
+2%
534
+0%
551
+3%
542
-2%
554
+2%
570
+3%
580
+2%
578
0%
572
-1%
577
+1%
595
+3%
563
-5%
569
+1%
620
+9%
608
-2%
607
0%
609
+0%
600
-1%
614
+2%
622
+1%
629
+1%
651
+3%
662
+2%
670
+1%
679
+1%
704
+4%
763
+8%
822
+8%
888
+8%
928
+5%
930
+0%
937
+1%
947
+1%
970
+2%
979
+1%
975
0%
1 020
+5%
1 032
+1%
1 019
-1%
1 086
+7%
1 084
0%
1 083
0%
1 102
+2%
1 066
-3%
982
-8%
948
-3%
917
-3%
917
0%
978
+7%
991
+1%
1 024
+3%
1 035
+1%
1 036
+0%
1 073
+4%
1 070
0%
1 057
-1%
1 080
+2%
1 085
+0%
Pre-Tax Income
Interest Income Expense
(47)
(49)
(45)
(42)
(39)
(38)
(38)
(39)
(39)
(39)
(39)
(39)
(41)
(43)
(45)
(47)
(48)
(50)
(50)
(52)
(54)
(55)
(58)
(59)
(61)
(62)
(59)
(56)
(57)
(56)
(57)
(57)
(53)
(51)
(50)
(50)
(49)
(49)
(49)
(50)
(51)
(53)
(54)
(54)
(55)
(55)
(55)
(55)
(53)
(52)
(51)
(49)
(50)
(50)
(51)
(52)
(53)
(54)
(55)
(56)
(56)
(57)
(58)
(66)
(91)
(124)
(153)
(177)
(168)
(176)
(174)
(170)
(156)
(156)
(148)
(140)
(128)
(135)
(135)
(136)
(127)
(136)
(134)
(115)
(113)
(137)
(156)
(184)
(172)
(188)
(189)
(199)
(164)
(208)
(206)
(202)
Non-Reccuring Items
(10)
(11)
(13)
(15)
(8)
(7)
(6)
(5)
(6)
(5)
1
3
2
1
(5)
(4)
(11)
(43)
(52)
(70)
(72)
(47)
(44)
(30)
(31)
(27)
(16)
(16)
(41)
(38)
(56)
(55)
(14)
(20)
(6)
(6)
(0)
0
0
0
(11)
0
0
0
(2)
0
0
0
(45)
0
0
(43)
(5)
(35)
(55)
(65)
(65)
(38)
(24)
(17)
(21)
(24)
(25)
(50)
(63)
(73)
(83)
(62)
(39)
(30)
(21)
(20)
(21)
(20)
(16)
(8)
(19)
(45)
(62)
(69)
(86)
(80)
(76)
(23)
(4)
(12)
(8)
(61)
(62)
(39)
(27)
(23)
(10)
(5)
(16)
(19)
Total Other Income
2
2
2
1
1
0
7
7
13
13
7
7
2
2
1
1
0
1
3
5
7
8
8
9
9
10
11
19
18
15
13
4
2
3
1
1
2
2
3
4
2
3
2
2
2
2
3
2
2
2
1
1
1
1
1
1
1
2
3
3
4
3
4
(10)
(14)
(7)
(3)
16
18
27
29
30
17
25
22
19
10
17
18
17
8
19
21
22
12
24
30
24
9
26
25
41
2
46
44
40
Pre-Tax Income
175
N/A
201
+15%
205
+2%
205
0%
224
+9%
228
+2%
240
+5%
249
+4%
270
+8%
276
+2%
284
+3%
294
+4%
294
0%
289
-2%
287
-1%
290
+1%
296
+2%
261
-12%
246
-6%
232
-6%
223
-4%
265
+19%
275
+4%
298
+8%
302
+2%
314
+4%
331
+5%
345
+4%
338
-2%
348
+3%
348
0%
362
+4%
417
+15%
430
+3%
444
+3%
454
+2%
463
+2%
473
+2%
485
+3%
488
+0%
491
+1%
493
+0%
502
+2%
517
+3%
526
+2%
525
0%
521
-1%
524
+1%
499
-5%
513
+3%
519
+1%
530
+2%
554
+5%
523
-6%
505
-3%
485
-4%
496
+2%
532
+7%
553
+4%
581
+5%
589
+1%
593
+1%
600
+1%
579
-3%
595
+3%
618
+4%
649
+5%
706
+9%
741
+5%
758
+2%
781
+3%
810
+4%
819
+1%
824
+1%
878
+7%
902
+3%
882
-2%
924
+5%
904
-2%
895
-1%
896
+0%
869
-3%
793
-9%
833
+5%
813
-2%
792
-3%
845
+7%
769
-9%
799
+4%
834
+4%
845
+1%
892
+6%
898
+1%
891
-1%
902
+1%
903
+0%
Net Income
Tax Provision
(57)
(66)
(66)
(65)
(69)
(70)
(74)
(77)
(83)
(85)
(88)
(91)
(89)
(88)
(88)
(91)
(97)
(86)
(80)
(71)
(65)
(77)
(80)
(90)
(92)
(96)
(101)
(105)
(101)
(102)
(104)
(110)
(133)
(139)
(141)
(127)
(118)
(121)
(125)
(138)
(143)
(143)
(143)
(145)
(140)
(138)
(138)
(140)
(134)
(141)
(141)
(137)
(146)
(131)
(114)
(121)
(131)
(143)
(154)
(151)
(153)
(155)
(156)
(155)
(151)
(145)
(151)
(153)
(144)
(140)
(139)
(142)
(159)
(167)
(175)
(184)
(175)
(203)
(208)
(193)
(193)
(169)
(145)
(173)
(169)
(169)
(187)
(171)
(175)
(190)
(176)
(174)
(184)
(176)
(199)
(197)
Income from Continuing Operations
118
135
140
140
155
157
166
172
187
191
195
203
205
201
199
199
199
176
167
161
158
188
194
208
210
218
230
241
237
246
244
252
284
291
303
327
345
352
360
349
349
350
359
373
386
387
383
384
366
373
378
393
409
392
390
364
365
389
399
430
436
438
443
424
444
474
498
553
597
618
642
668
660
657
703
718
707
721
695
702
703
700
648
660
644
624
657
599
624
644
669
718
714
715
702
706
Income to Minority Interest
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(5)
(5)
(6)
(5)
(5)
(5)
(4)
(4)
(3)
(2)
(1)
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
22
21
22
22
22
20
18
18
16
17
16
15
15
17
19
20
21
22
50
50
47
46
19
19
20
20
20
20
19
17
16
14
16
19
22
26
26
27
27
27
25
22
20
19
22
22
24
24
23
23
23
27
29
34
35
36
37
35
36
34
36
35
35
36
34
35
34
34
35
37
39
40
41
41
42
42
41
44
57
56
52
48
35
34
38
43
42
48
56
64
70
75
74
70
73
72
Net Income (Common)
147
N/A
154
+5%
161
+5%
162
+1%
180
+11%
181
+1%
187
+4%
204
+9%
211
+4%
214
+1%
217
+1%
212
-2%
215
+1%
212
-1%
212
0%
214
+1%
215
+0%
193
-10%
212
+10%
207
-2%
202
-2%
232
+15%
212
-9%
226
+7%
230
+2%
237
+3%
249
+5%
261
+5%
256
-2%
262
+2%
260
-1%
266
+3%
300
+13%
310
+3%
326
+5%
353
+8%
370
+5%
379
+2%
386
+2%
376
-3%
374
0%
372
-1%
379
+2%
391
+3%
408
+4%
409
+0%
408
0%
408
N/A
389
-5%
396
+2%
401
+1%
420
+5%
438
+4%
426
-3%
426
0%
400
-6%
402
+0%
425
+6%
434
+2%
464
+7%
472
+2%
472
+0%
479
+1%
459
-4%
477
+4%
807
+69%
830
+3%
895
+8%
933
+4%
659
-29%
685
+4%
703
+3%
703
0%
699
0%
746
+7%
760
+2%
747
-2%
765
+2%
752
-2%
759
+1%
755
0%
748
-1%
683
-9%
694
+2%
682
-2%
666
-2%
700
+5%
647
-8%
681
+5%
708
+4%
740
+5%
793
+7%
789
-1%
785
0%
776
-1%
778
+0%
EPS (Diluted)
0.52
N/A
0.55
+6%
0.56
+2%
0.56
N/A
0.63
+12%
0.63
N/A
0.64
+2%
0.71
+11%
0.73
+3%
0.75
+3%
0.76
+1%
0.75
-1%
0.76
+1%
0.75
-1%
0.75
N/A
0.76
+1%
0.78
+3%
0.71
-9%
0.77
+8%
0.76
-1%
0.75
-1%
0.86
+15%
0.78
-9%
0.85
+9%
0.87
+2%
0.89
+2%
0.94
+6%
0.99
+5%
0.97
-2%
0.99
+2%
0.98
-1%
1
+2%
1.13
+13%
1.16
+3%
1.22
+5%
1.32
+8%
1.37
+4%
1.42
+4%
1.44
+1%
1.4
-3%
1.39
-1%
1.38
-1%
1.41
+2%
1.46
+4%
1.52
+4%
1.52
N/A
1.51
-1%
1.51
N/A
1.46
-3%
1.48
+1%
1.51
+2%
1.59
+5%
1.67
+5%
1.63
-2%
1.64
+1%
1.55
-5%
1.56
+1%
1.65
+6%
1.69
+2%
1.81
+7%
1.84
+2%
1.86
+1%
1.89
+2%
1.81
-4%
1.86
+3%
3.03
+63%
3.12
+3%
3.35
+7%
3.5
+4%
2.45
-30%
2.54
+4%
2.64
+4%
2.61
-1%
2.6
0%
2.77
+7%
2.82
+2%
2.78
-1%
2.83
+2%
2.78
-2%
2.81
+1%
2.8
0%
2.77
-1%
2.53
-9%
2.56
+1%
2.52
-2%
2.47
-2%
2.59
+5%
2.4
-7%
2.52
+5%
2.62
+4%
2.74
+5%
2.94
+7%
2.92
-1%
2.91
0%
2.88
-1%
2.89
+0%

See Also

Summary
MKC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MKC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MKC stock valuation using valuation multiples.
Wall Street Estimates
MKC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MKC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.