MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 37.8 USD -0.55% Market Closed
Market Cap: 11.3B USD
Have any thoughts about
MGM Resorts International?
Write Note

Intrinsic Value

The intrinsic value of one MGM stock under the Base Case scenario is 67.03 USD. Compared to the current market price of 37.8 USD, MGM Resorts International is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGM Intrinsic Value
67.03 USD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MGM Resorts International

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MGM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MGM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
MGM Resorts International

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MGM Resorts International

Provide an overview of the primary business activities
of MGM Resorts International.

What unique competitive advantages
does MGM Resorts International hold over its rivals?

What risks and challenges
does MGM Resorts International face in the near future?

Has there been any significant insider trading activity
in MGM Resorts International recently?

Summarize the latest earnings call
of MGM Resorts International.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MGM Resorts International.

Provide P/S
for MGM Resorts International.

Provide P/E
for MGM Resorts International.

Provide P/OCF
for MGM Resorts International.

Provide P/FCFE
for MGM Resorts International.

Provide P/B
for MGM Resorts International.

Provide EV/S
for MGM Resorts International.

Provide EV/GP
for MGM Resorts International.

Provide EV/EBITDA
for MGM Resorts International.

Provide EV/EBIT
for MGM Resorts International.

Provide EV/OCF
for MGM Resorts International.

Provide EV/FCFF
for MGM Resorts International.

Provide EV/IC
for MGM Resorts International.

Show me price targets
for MGM Resorts International made by professional analysts.

What are the Revenue projections
for MGM Resorts International?

How accurate were the past Revenue estimates
for MGM Resorts International?

What are the Net Income projections
for MGM Resorts International?

How accurate were the past Net Income estimates
for MGM Resorts International?

What are the EPS projections
for MGM Resorts International?

How accurate were the past EPS estimates
for MGM Resorts International?

What are the EBIT projections
for MGM Resorts International?

How accurate were the past EBIT estimates
for MGM Resorts International?

Compare the revenue forecasts
for MGM Resorts International with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MGM Resorts International and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MGM Resorts International against its competitors.

Analyze the profit margins
(gross, operating, and net) of MGM Resorts International compared to its peers.

Compare the P/E ratios
of MGM Resorts International against its peers.

Discuss the investment returns and shareholder value creation
comparing MGM Resorts International with its peers.

Analyze the financial leverage
of MGM Resorts International compared to its main competitors.

Show all profitability ratios
for MGM Resorts International.

Provide ROE
for MGM Resorts International.

Provide ROA
for MGM Resorts International.

Provide ROIC
for MGM Resorts International.

Provide ROCE
for MGM Resorts International.

Provide Gross Margin
for MGM Resorts International.

Provide Operating Margin
for MGM Resorts International.

Provide Net Margin
for MGM Resorts International.

Provide FCF Margin
for MGM Resorts International.

Show all solvency ratios
for MGM Resorts International.

Provide D/E Ratio
for MGM Resorts International.

Provide D/A Ratio
for MGM Resorts International.

Provide Interest Coverage Ratio
for MGM Resorts International.

Provide Altman Z-Score Ratio
for MGM Resorts International.

Provide Quick Ratio
for MGM Resorts International.

Provide Current Ratio
for MGM Resorts International.

Provide Cash Ratio
for MGM Resorts International.

What is the historical Revenue growth
over the last 5 years for MGM Resorts International?

What is the historical Net Income growth
over the last 5 years for MGM Resorts International?

What is the current Free Cash Flow
of MGM Resorts International?

Discuss the annual earnings per share (EPS)
trend over the past five years for MGM Resorts International.

Business Breakdown

MGM Resorts International stands as a titan in the global hospitality and entertainment sector, renowned for its iconic casino resorts and unparalleled guest experiences. Founded in 1986 and headquartered in Las Vegas, Nevada, the company has cultivated a portfolio that includes world-famous destinations such as the Bellagio, MGM Grand, and Aria. Beyond lavish accommodations and vibrant nightlife, MGM is strategically positioned to capitalize on the booming demand for leisure and entertainment. With an emphasis on innovation and sustainability, the company is constantly enhancing its offerings, from spectacular shows and fine dining to cutting-edge gaming experiences, ensuring it remains a g...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MGM Resorts International

Current Assets 4.8B
Cash & Short-Term Investments 3B
Receivables 1.2B
Other Current Assets 704.5m
Non-Current Assets 37.9B
Long-Term Investments 847.2m
PP&E 29.6B
Intangibles 7B
Other Non-Current Assets 500.4m
Current Liabilities 3.9B
Accounts Payable 391.8m
Accrued Liabilities 2.7B
Other Current Liabilities 746.5m
Non-Current Liabilities 35.6B
Long-Term Debt 6.5B
Other Non-Current Liabilities 29.1B
Efficiency

Earnings Waterfall
MGM Resorts International

Revenue
17.3B USD
Cost of Revenue
-9.4B USD
Gross Profit
7.9B USD
Operating Expenses
-6.2B USD
Operating Income
1.7B USD
Other Expenses
-826.5m USD
Net Income
903.4m USD

Free Cash Flow Analysis
MGM Resorts International

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

MGM Resorts announced record third-quarter revenues, with consolidated net revenue climbing 1%, and adjusted property EBITDAR increasing by 2%. Las Vegas showcased strong demand, highlighted by a 3% rise in average daily rates (ADR) and a 250 basis point increase in occupancy. Regional properties also grew revenues by 3%. Notably, MGM China achieved a 14% revenue increase, prompting a special dividend of approximately $200 million for 2024. The company anticipates continued growth, aiming for a 9% increase in revenue for the year while maintaining healthy margins. Investment opportunities in digital operations and international markets were emphasized.

What is Earnings Call?
Fundamental Scores

MGM Profitability Score
Profitability Due Diligence

MGM Resorts International's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
ROE is Increasing
59/100
Profitability
Score

MGM Resorts International's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

MGM Solvency Score
Solvency Due Diligence

MGM Resorts International's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
33/100
Solvency
Score

MGM Resorts International's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGM Price Targets Summary
MGM Resorts International

Wall Street analysts forecast MGM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGM is 52.36 USD with a low forecast of 42.33 USD and a high forecast of 73.5 USD.

Lowest
Price Target
42.33 USD
12% Upside
Average
Price Target
52.36 USD
39% Upside
Highest
Price Target
73.5 USD
94% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MGM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MGM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MGM News

Other Videos

Profile

MGM Resorts International Logo
MGM Resorts International

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

11.2B USD

Dividend Yield

0.01%

Description

MGM Resorts International is a holding company, which engages in the ownership and operations of casino resorts. The company is headquartered in Las Vegas, Nevada and currently employs 42,000 full-time employees. The Company, through its subsidiaries, owns and operates integrated casino, hotel, and entertainment resorts across the United States and in Macau. The firm segments include Las Vegas Strip Resorts, Regional Operations and MGM China. Las Vegas Strip Resorts segment consists of Aria, Bellagio, MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), The Mirage, Luxor, New York-New York (including The Park), Excalibur and Park MGM (including NoMad Las Vegas). Regional Operations segment consists of MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi; Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York, and MGM Northfield Park in Northfield Park, Ohio. MGM China consists of MGM Macau and MGM Cotai.

Contact

NEVADA
Las Vegas
3600 Las Vegas Blvd S
+17026937120.0
www.mgmresorts.com

IPO

1989-12-13

Employees

42 000

Officers

President, CEO & Director
Mr. William Joseph Hornbuckle IV
CFO & Treasurer
Mr. Jonathan S. Halkyard
Chief Operating Officer
Mr. Corey Ian Sanders
Chief Legal & Administrative Officer and Secretary
Mr. John M. McManus Esq.
President of MGM Resorts International Interactive
Mr. Gary M. Fritz
Senior VP & Chief Accounting Officer
Mr. Todd R. Meinert
Show More
Director of Investor Relations
Andrew Chapman
Senior Vice President of Corporate Communications
Mr. Jeff Mochal
Senior VP and Chief People, Inclusion & Sustainability Officer
Ms. Jyoti Chopra
Senior Vice President of Public Relations
Ms. Jennifer D. Michaels
Show Less

See Also

Discover More
What is the Intrinsic Value of one MGM stock?

The intrinsic value of one MGM stock under the Base Case scenario is 67.03 USD.

Is MGM stock undervalued or overvalued?

Compared to the current market price of 37.8 USD, MGM Resorts International is Undervalued by 44%.

Back to Top