MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 34.29 USD 0.38% Market Closed
Market Cap: 10.2B USD
Have any thoughts about
MGM Resorts International?
Write Note

Intrinsic Value

The intrinsic value of one MGM stock under the Base Case scenario is 67.95 USD. Compared to the current market price of 34.29 USD, MGM Resorts International is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGM Intrinsic Value
67.95 USD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MGM Resorts International

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MGM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MGM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MGM?
Bearish
Neutral
Bullish

Fundamental Analysis

34.29 USD
+0.38%
+0.38%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

MGM Resorts International
US
Hotels, Restaurants & Leisure
Market Cap
10.2B USD
IPO
Dec 13, 1989
Employees
42 000
United States of America
Market Cap
10.2B USD
Industry
Hotels, Restaurants & Leisure
IPO
Dec 13, 1989
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about MGM Resorts International

Provide an overview of the primary business activities
of MGM Resorts International.

What unique competitive advantages
does MGM Resorts International hold over its rivals?

What risks and challenges
does MGM Resorts International face in the near future?

Has there been any significant insider trading activity
in MGM Resorts International recently?

Summarize the latest earnings call
of MGM Resorts International.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MGM Resorts International.

Provide P/S
for MGM Resorts International.

Provide P/E
for MGM Resorts International.

Provide P/OCF
for MGM Resorts International.

Provide P/FCFE
for MGM Resorts International.

Provide P/B
for MGM Resorts International.

Provide EV/S
for MGM Resorts International.

Provide EV/GP
for MGM Resorts International.

Provide EV/EBITDA
for MGM Resorts International.

Provide EV/EBIT
for MGM Resorts International.

Provide EV/OCF
for MGM Resorts International.

Provide EV/FCFF
for MGM Resorts International.

Provide EV/IC
for MGM Resorts International.

Show me price targets
for MGM Resorts International made by professional analysts.

What are the Revenue projections
for MGM Resorts International?

How accurate were the past Revenue estimates
for MGM Resorts International?

What are the Net Income projections
for MGM Resorts International?

How accurate were the past Net Income estimates
for MGM Resorts International?

What are the EPS projections
for MGM Resorts International?

How accurate were the past EPS estimates
for MGM Resorts International?

What are the EBIT projections
for MGM Resorts International?

How accurate were the past EBIT estimates
for MGM Resorts International?

Compare the revenue forecasts
for MGM Resorts International with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MGM Resorts International and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MGM Resorts International against its competitors.

Analyze the profit margins
(gross, operating, and net) of MGM Resorts International compared to its peers.

Compare the P/E ratios
of MGM Resorts International against its peers.

Discuss the investment returns and shareholder value creation
comparing MGM Resorts International with its peers.

Analyze the financial leverage
of MGM Resorts International compared to its main competitors.

Show all profitability ratios
for MGM Resorts International.

Provide ROE
for MGM Resorts International.

Provide ROA
for MGM Resorts International.

Provide ROIC
for MGM Resorts International.

Provide ROCE
for MGM Resorts International.

Provide Gross Margin
for MGM Resorts International.

Provide Operating Margin
for MGM Resorts International.

Provide Net Margin
for MGM Resorts International.

Provide FCF Margin
for MGM Resorts International.

Show all solvency ratios
for MGM Resorts International.

Provide D/E Ratio
for MGM Resorts International.

Provide D/A Ratio
for MGM Resorts International.

Provide Interest Coverage Ratio
for MGM Resorts International.

Provide Altman Z-Score Ratio
for MGM Resorts International.

Provide Quick Ratio
for MGM Resorts International.

Provide Current Ratio
for MGM Resorts International.

Provide Cash Ratio
for MGM Resorts International.

What is the historical Revenue growth
over the last 5 years for MGM Resorts International?

What is the historical Net Income growth
over the last 5 years for MGM Resorts International?

What is the current Free Cash Flow
of MGM Resorts International?

Discuss the annual earnings per share (EPS)
trend over the past five years for MGM Resorts International.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MGM Resorts International

Current Assets 4.8B
Cash & Short-Term Investments 3B
Receivables 1.2B
Other Current Assets 704.5m
Non-Current Assets 37.9B
Long-Term Investments 847.2m
PP&E 29.6B
Intangibles 7B
Other Non-Current Assets 500.4m
Current Liabilities 3.9B
Accounts Payable 391.8m
Accrued Liabilities 2.7B
Other Current Liabilities 746.5m
Non-Current Liabilities 35.6B
Long-Term Debt 6.5B
Other Non-Current Liabilities 29.1B
Efficiency

Earnings Waterfall
MGM Resorts International

Revenue
17.3B USD
Cost of Revenue
-9.4B USD
Gross Profit
7.9B USD
Operating Expenses
-6.2B USD
Operating Income
1.7B USD
Other Expenses
-826.5m USD
Net Income
903.4m USD

Free Cash Flow Analysis
MGM Resorts International

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MGM Profitability Score
Profitability Due Diligence

MGM Resorts International's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
ROE is Increasing
59/100
Profitability
Score

MGM Resorts International's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

MGM Solvency Score
Solvency Due Diligence

MGM Resorts International's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
33/100
Solvency
Score

MGM Resorts International's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGM Price Targets Summary
MGM Resorts International

Wall Street analysts forecast MGM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGM is 51 USD with a low forecast of 42.33 USD and a high forecast of 58.8 USD.

Lowest
Price Target
42.33 USD
23% Upside
Average
Price Target
51 USD
49% Upside
Highest
Price Target
58.8 USD
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MGM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MGM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MGM News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one MGM stock?

The intrinsic value of one MGM stock under the Base Case scenario is 67.95 USD.

Is MGM stock undervalued or overvalued?

Compared to the current market price of 34.29 USD, MGM Resorts International is Undervalued by 50%.

Back to Top