MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 33.595 USD -1.48% Market Closed
Market Cap: $9.2B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+37%
5Y
+152%
10Y
+84%
Operating Income
+
3Y
-
5Y
-
10Y
+24%
Net Income
+
3Y
-95%
5Y
-95%
10Y
-

Earnings Waterfall
MGM Resorts International

Income Statement
MGM Resorts International

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
339
324
298
283
284
299
312
328
338
345
357
367
368
390
465
552
641
737
765
776
760
751
741
727
708
670
630
595
609
631
687
724
775
868
958
1 061
1 114
1 119
1 098
1 086
1 087
1 101
1 107
1 111
1 116
1 057
996
929
857
841
831
825
817
824
823
812
798
766
743
719
695
684
678
673
669
663
670
712
770
818
852
862
848
789
730
688
676
715
761
787
800
800
734
659
595
529
505
491
460
440
441
442
443
440
433
424
Revenue
3 732
N/A
3 866
+4%
3 795
-2%
3 760
-1%
3 757
0%
3 794
+1%
3 797
+0%
3 825
+1%
3 863
+1%
3 977
+3%
4 076
+2%
4 135
+1%
4 002
-3%
4 376
+9%
5 019
+15%
5 533
+10%
6 129
+11%
6 699
+9%
6 744
+1%
6 988
+4%
7 176
+3%
7 331
+2%
7 507
+2%
7 609
+1%
7 692
+1%
7 646
-1%
7 625
0%
7 513
-1%
7 209
-4%
6 824
-5%
6 403
-6%
6 151
-4%
6 011
-2%
5 946
-1%
5 999
+1%
6 033
+1%
6 056
+0%
6 103
+1%
6 361
+4%
7 028
+10%
7 849
+12%
8 624
+10%
9 142
+6%
9 163
+0%
9 161
0%
9 225
+1%
9 383
+2%
9 591
+2%
9 810
+2%
10 088
+3%
10 188
+1%
10 210
+0%
10 082
-1%
9 784
-3%
9 588
-2%
9 384
-2%
9 190
-2%
9 068
-1%
8 952
-1%
9 186
+3%
9 478
+3%
9 963
+5%
10 346
+4%
10 661
+3%
10 797
+1%
10 902
+1%
11 109
+2%
11 308
+2%
11 763
+4%
12 118
+3%
12 482
+3%
12 767
+2%
12 900
+1%
11 976
-7%
9 042
-24%
6 854
-24%
5 162
-25%
4 557
-12%
6 535
+43%
8 117
+24%
9 680
+19%
10 887
+12%
11 884
+9%
12 592
+6%
13 127
+4%
14 147
+8%
14 824
+5%
15 381
+4%
16 164
+5%
16 674
+3%
17 060
+2%
17 270
+1%
17 241
0%
17 134
-1%
17 212
+0%
17 279
+0%
Gross Profit
Cost of Revenue
(2 048)
(2 141)
(2 088)
(2 025)
(2 017)
(2 064)
(2 082)
(2 121)
(2 152)
(2 186)
(2 229)
(2 240)
(2 139)
(2 359)
(2 723)
(3 002)
(3 317)
(3 605)
(3 594)
(3 721)
(3 715)
(3 874)
(3 961)
(3 998)
(4 028)
(4 056)
(4 093)
(4 085)
(4 034)
(3 897)
(3 717)
(3 613)
(3 571)
(3 584)
(3 684)
(3 761)
(3 794)
(3 814)
(3 980)
(4 457)
(5 026)
(5 577)
(5 922)
(5 942)
(5 921)
(5 917)
(6 020)
(6 138)
(6 259)
(6 415)
(6 454)
(6 467)
(6 369)
(6 171)
(6 008)
(5 812)
(5 625)
(5 475)
(5 332)
(5 360)
(5 521)
(5 726)
(5 934)
(6 107)
(6 193)
(6 296)
(6 445)
(6 634)
(6 919)
(7 146)
(7 381)
(7 531)
(7 603)
(7 179)
(5 649)
(4 442)
(3 453)
(2 942)
(3 714)
(4 376)
(5 031)
(5 573)
(6 037)
(6 365)
(6 653)
(7 180)
(7 654)
(8 031)
(8 554)
(8 918)
(9 157)
(9 375)
(9 394)
(9 353)
(9 475)
(9 565)
Gross Profit
1 684
N/A
1 725
+2%
1 706
-1%
1 734
+2%
1 740
+0%
1 730
-1%
1 715
-1%
1 704
-1%
1 711
+0%
1 791
+5%
1 846
+3%
1 895
+3%
1 863
-2%
2 017
+8%
2 297
+14%
2 531
+10%
2 812
+11%
3 094
+10%
3 150
+2%
3 268
+4%
3 461
+6%
3 457
0%
3 546
+3%
3 611
+2%
3 664
+1%
3 590
-2%
3 531
-2%
3 428
-3%
3 174
-7%
2 927
-8%
2 686
-8%
2 538
-6%
2 439
-4%
2 362
-3%
2 315
-2%
2 272
-2%
2 262
0%
2 289
+1%
2 381
+4%
2 571
+8%
2 823
+10%
3 047
+8%
3 219
+6%
3 221
+0%
3 240
+1%
3 309
+2%
3 363
+2%
3 453
+3%
3 551
+3%
3 673
+3%
3 733
+2%
3 742
+0%
3 713
-1%
3 613
-3%
3 580
-1%
3 571
0%
3 565
0%
3 593
+1%
3 620
+1%
3 826
+6%
3 957
+3%
4 237
+7%
4 412
+4%
4 554
+3%
4 604
+1%
4 606
+0%
4 664
+1%
4 674
+0%
4 844
+4%
4 972
+3%
5 101
+3%
5 237
+3%
5 296
+1%
4 796
-9%
3 393
-29%
2 412
-29%
1 709
-29%
1 615
-6%
2 822
+75%
3 741
+33%
4 650
+24%
5 314
+14%
5 847
+10%
6 227
+7%
6 475
+4%
6 967
+8%
7 170
+3%
7 350
+3%
7 611
+4%
7 757
+2%
7 903
+2%
7 895
0%
7 847
-1%
7 782
-1%
7 737
-1%
7 714
0%
Operating Income
Operating Expenses
(1 042)
(1 093)
(1 072)
(1 031)
(1 027)
(1 044)
(1 072)
(1 102)
(1 077)
(1 081)
(1 066)
(1 068)
(1 036)
(1 142)
(1 310)
(1 446)
(1 597)
(1 739)
(1 770)
(1 827)
(1 911)
(1 986)
(2 073)
(2 172)
(2 021)
(2 262)
(2 262)
(2 245)
(2 179)
(2 107)
(2 053)
(2 000)
(1 986)
(1 984)
(1 963)
(1 941)
(1 892)
(1 881)
(1 921)
(2 036)
(2 174)
(2 298)
(2 367)
(2 381)
(2 404)
(2 387)
(2 387)
(2 389)
(2 357)
(2 379)
(2 385)
(2 394)
(2 412)
(2 427)
(2 452)
(2 467)
(2 475)
(2 476)
(2 491)
(2 556)
(2 681)
(2 806)
(2 871)
(2 939)
(3 028)
(3 155)
(3 312)
(3 452)
(3 514)
(3 634)
(3 745)
(3 762)
(3 878)
(3 940)
(3 887)
(3 869)
(3 793)
(3 671)
(3 727)
(3 835)
(4 085)
(4 348)
(4 892)
(6 611)
(8 190)
(8 479)
(8 429)
(7 210)
(6 028)
(6 083)
(6 146)
(6 165)
(6 185)
(6 206)
(6 259)
(6 350)
Selling, General & Administrative
(665)
(699)
(681)
(645)
(647)
(658)
(679)
(701)
(676)
(683)
(672)
(674)
(654)
(726)
(840)
(936)
(1 036)
(1 142)
(1 167)
(1 209)
(1 367)
(1 336)
(1 413)
(1 497)
(1 538)
(1 536)
(1 506)
(1 459)
(1 411)
(1 346)
(1 315)
(1 291)
(1 297)
(1 308)
(1 297)
(1 287)
(1 257)
(1 259)
(1 285)
(1 310)
(1 357)
(1 397)
(1 407)
(1 443)
(1 477)
(1 484)
(1 502)
(1 521)
(1 509)
(1 534)
(1 556)
(1 574)
(1 597)
(1 613)
(1 633)
(1 644)
(1 655)
(1 662)
(1 679)
(1 740)
(1 831)
(1 907)
(1 934)
(1 962)
(2 035)
(2 142)
(2 248)
(2 337)
(2 335)
(2 409)
(2 481)
(2 477)
(2 573)
(2 633)
(2 616)
(2 626)
(2 583)
(2 489)
(2 560)
(2 683)
(2 935)
(3 199)
(3 661)
(4 254)
(4 708)
(5 082)
(5 195)
(5 179)
(5 213)
(5 276)
(5 350)
(5 338)
(5 353)
(5 335)
(5 338)
(5 401)
Depreciation & Amortization
(376)
(395)
(392)
(386)
(382)
(386)
(392)
(401)
(401)
(398)
(394)
(394)
(383)
(416)
(470)
(510)
(561)
(598)
(604)
(619)
(630)
(651)
(660)
(675)
(700)
(726)
(756)
(785)
(778)
(761)
(738)
(709)
(689)
(676)
(666)
(654)
(633)
(623)
(636)
(726)
(817)
(902)
(960)
(939)
(928)
(903)
(885)
(869)
(849)
(845)
(830)
(821)
(816)
(815)
(820)
(822)
(820)
(813)
(812)
(817)
(850)
(900)
(937)
(977)
(993)
(1 013)
(1 064)
(1 115)
(1 178)
(1 226)
(1 264)
(1 286)
(1 305)
(1 307)
(1 271)
(1 243)
(1 211)
(1 183)
(1 167)
(1 152)
(1 151)
(1 149)
(1 231)
(2 357)
(3 482)
(3 397)
(3 234)
(2 030)
(814)
(807)
(796)
(827)
(831)
(871)
(921)
(948)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86
0
0
0
217
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
642
N/A
631
-2%
634
+0%
704
+11%
713
+1%
686
-4%
644
-6%
602
-7%
634
+5%
710
+12%
781
+10%
828
+6%
827
0%
875
+6%
987
+13%
1 086
+10%
1 215
+12%
1 355
+12%
1 379
+2%
1 440
+4%
1 550
+8%
1 471
-5%
1 472
+0%
1 440
-2%
1 643
+14%
1 327
-19%
1 269
-4%
1 183
-7%
995
-16%
820
-18%
633
-23%
539
-15%
453
-16%
378
-16%
352
-7%
331
-6%
370
+12%
407
+10%
460
+13%
535
+16%
649
+21%
749
+15%
852
+14%
840
-2%
835
-1%
922
+10%
975
+6%
1 064
+9%
1 193
+12%
1 294
+8%
1 348
+4%
1 348
+0%
1 301
-4%
1 186
-9%
1 128
-5%
1 105
-2%
1 090
-1%
1 117
+2%
1 129
+1%
1 270
+13%
1 276
+0%
1 431
+12%
1 541
+8%
1 615
+5%
1 577
-2%
1 451
-8%
1 352
-7%
1 222
-10%
1 330
+9%
1 338
+1%
1 356
+1%
1 475
+9%
1 418
-4%
856
-40%
(494)
N/A
(1 458)
-195%
(2 083)
-43%
(2 057)
+1%
(906)
+56%
(95)
+90%
564
N/A
966
+71%
955
-1%
(385)
N/A
(1 716)
-346%
(1 513)
+12%
(1 260)
+17%
140
N/A
1 583
+1 029%
1 674
+6%
1 757
+5%
1 730
-2%
1 662
-4%
1 575
-5%
1 478
-6%
1 365
-8%
Pre-Tax Income
Interest Income Expense
(297)
(285)
(260)
(247)
(249)
(262)
(276)
(285)
(290)
(291)
(288)
(287)
(254)
(262)
(329)
(395)
(493)
(583)
(582)
(572)
(511)
(498)
(450)
(450)
(488)
(465)
(511)
(495)
(531)
(572)
(643)
(862)
(911)
(1 104)
(1 250)
(1 232)
(1 300)
(1 179)
(1 096)
(1 082)
(1 115)
(1 192)
(1 217)
(1 255)
(1 264)
(1 159)
(1 124)
(1 014)
(997)
(975)
(927)
(905)
(841)
(750)
(720)
(675)
(616)
(686)
(256)
(245)
(220)
(173)
(569)
(557)
(557)
(561)
(562)
(609)
(669)
(720)
(786)
(798)
(790)
(749)
(728)
(711)
(737)
(820)
(767)
(770)
(766)
(794)
(879)
(863)
(681)
(733)
(634)
(616)
(491)
(583)
(606)
(612)
(488)
(567)
(505)
(430)
Non-Reccuring Items
(69)
(72)
(61)
(7)
2
(5)
(19)
(13)
12
18
15
19
(14)
(16)
(12)
(32)
(37)
(57)
(68)
(46)
(46)
59
70
159
999
1 218
1 220
1 099
(1 221)
(1 013)
(1 016)
(1 955)
(1 329)
(1 524)
(2 648)
(2 003)
(1 451)
(1 451)
3 171
3 415
3 317
3 317
(269)
(193)
(697)
(716)
(713)
(734)
(125)
(117)
(62)
(43)
(41)
(42)
(13)
(13)
(1 504)
(1 508)
(1 504)
(1 206)
274
277
305
6
(10)
(14)
(58)
(8)
(9)
(12)
(1)
(293)
2 402
3 848
3 827
4 073
1 398
(65)
(9)
1 553
1 630
1 602
3 870
2 323
3 315
3 766
1 463
1 439
371
(43)
(54)
(67)
(81)
(80)
(63)
(396)
Total Other Income
(6)
(6)
(8)
(10)
(8)
(4)
(7)
(10)
(12)
(20)
(17)
(12)
(10)
(19)
(18)
(16)
(18)
(6)
(6)
(10)
(15)
(15)
(13)
(13)
4
7
7
10
88
86
(146)
(148)
(226)
(95)
148
154
165
19
(2)
(11)
(20)
(73)
(60)
(57)
(608)
(552)
(557)
(560)
(9)
(9)
(5)
(4)
(8)
(10)
(14)
(19)
(16)
(13)
(58)
(71)
(73)
(73)
(24)
(37)
(48)
(49)
(55)
(28)
(18)
(15)
(55)
(61)
(183)
(309)
(255)
(231)
(89)
62
135
63
34
48
(54)
10
(14)
101
139
155
11
122
61
181
24
112
(7)
(152)
Pre-Tax Income
270
N/A
269
0%
305
+13%
441
+45%
458
+4%
415
-9%
342
-18%
295
-14%
344
+17%
417
+21%
490
+18%
548
+12%
549
+0%
578
+5%
628
+9%
644
+3%
667
+4%
709
+6%
723
+2%
812
+12%
978
+20%
1 017
+4%
1 079
+6%
1 136
+5%
2 158
+90%
2 088
-3%
1 986
-5%
1 797
-9%
(669)
N/A
(679)
-1%
(1 173)
-73%
(2 426)
-107%
(2 013)
+17%
(2 345)
-16%
(3 398)
-45%
(2 750)
+19%
(2 216)
+19%
(2 203)
+1%
2 532
N/A
2 857
+13%
2 832
-1%
2 800
-1%
(694)
N/A
(665)
+4%
(1 734)
-161%
(1 505)
+13%
(1 419)
+6%
(1 243)
+12%
62
N/A
193
+210%
355
+84%
397
+12%
411
+4%
384
-7%
380
-1%
398
+5%
(1 046)
N/A
(1 090)
-4%
(690)
+37%
(252)
+64%
1 258
N/A
1 461
+16%
1 253
-14%
1 027
-18%
961
-6%
827
-14%
677
-18%
577
-15%
634
+10%
591
-7%
515
-13%
323
-37%
2 847
+782%
3 646
+28%
2 351
-36%
1 674
-29%
(1 511)
N/A
(2 879)
-91%
(1 547)
+46%
752
N/A
1 462
+94%
1 821
+25%
3 892
+114%
1 085
-72%
904
-17%
1 621
+79%
(292)
N/A
1 119
N/A
1 473
+32%
1 170
-21%
1 159
-1%
1 231
+6%
1 117
-9%
1 040
-7%
903
-13%
387
-57%
Net Income
Tax Provision
(104)
(103)
(115)
(164)
(168)
(151)
(124)
(108)
(113)
(138)
(165)
(187)
(204)
(215)
(225)
(230)
(232)
(245)
(257)
(279)
(342)
(358)
(380)
(407)
(758)
(732)
(700)
(634)
(186)
(190)
(22)
420
721
852
1 233
1 018
779
773
372
258
403
322
295
218
117
114
62
74
(21)
12
65
41
(284)
(230)
(278)
(252)
7
(71)
(83)
(55)
(22)
(63)
(128)
(288)
(273)
(125)
(75)
21
(50)
(207)
(195)
(169)
(632)
(823)
(541)
(472)
192
549
244
(115)
(253)
(312)
(850)
(442)
(697)
(899)
(365)
(503)
(158)
(36)
15
(25)
(52)
(49)
(76)
(11)
Income from Continuing Operations
165
166
190
277
289
264
218
187
230
279
326
361
345
364
403
414
435
464
466
534
636
659
699
729
1 401
1 356
1 286
1 164
(855)
(868)
(1 194)
(2 006)
(1 292)
(1 494)
(2 165)
(1 732)
(1 437)
(1 431)
2 904
3 115
3 235
3 122
(400)
(448)
(1 617)
(1 391)
(1 357)
(1 170)
41
205
420
437
127
154
102
146
(1 040)
(1 161)
(773)
(307)
1 236
1 398
1 125
739
688
702
601
597
584
384
320
154
2 214
2 823
1 810
1 202
(1 320)
(2 330)
(1 304)
636
1 208
1 510
3 042
643
207
721
(658)
615
1 315
1 135
1 174
1 206
1 065
992
827
376
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(26)
(120)
(134)
(201)
(210)
(151)
(153)
(140)
(169)
(213)
(281)
(286)
(302)
(277)
(237)
(197)
(155)
592
610
599
602
(135)
(157)
(148)
(150)
(136)
(133)
(119)
(120)
(117)
(109)
(125)
(140)
(165)
2
114
224
287
159
94
39
46
59
206
677
1 266
1 237
1 033
497
(173)
(242)
(295)
(304)
(318)
(314)
(287)
(306)
Net Income (Common)
170
N/A
168
-1%
193
+15%
277
+43%
292
+5%
262
-10%
213
-18%
191
-10%
244
+28%
299
+22%
349
+17%
429
+23%
412
-4%
418
+1%
454
+9%
420
-7%
443
+5%
476
+7%
481
+1%
545
+13%
648
+19%
673
+4%
886
+32%
914
+3%
1 584
+73%
1 535
-3%
1 288
-16%
1 165
-10%
(855)
N/A
(868)
-2%
(1 194)
-38%
(2 006)
-68%
(1 292)
+36%
(1 494)
-16%
(2 165)
-45%
(1 732)
+20%
(1 437)
+17%
(1 431)
+0%
2 895
N/A
3 089
+7%
3 115
+1%
2 987
-4%
(600)
N/A
(658)
-10%
(1 768)
-169%
(1 544)
+13%
(1 498)
+3%
(1 339)
+11%
(172)
+87%
(76)
+56%
134
N/A
136
+1%
(150)
N/A
(83)
+45%
(95)
-15%
(9)
+91%
(448)
-5 171%
(551)
-23%
(174)
+68%
295
N/A
1 100
+273%
1 241
+13%
977
-21%
589
-40%
1 934
+228%
1 946
+1%
1 854
-5%
1 844
-1%
445
-76%
254
-43%
181
-29%
2
-99%
2 046
+113 567%
2 834
+39%
1 964
-31%
1 472
-25%
(997)
N/A
(2 154)
-116%
(1 261)
+41%
615
N/A
1 176
+91%
1 490
+27%
3 194
+114%
1 282
-60%
1 441
+12%
1 936
+34%
366
-81%
1 096
+200%
1 144
+4%
894
-22%
880
-2%
903
+3%
744
-18%
675
-9%
536
-20%
66
-88%
EPS (Diluted)
0.51
N/A
0.51
N/A
0.58
+14%
0.86
+48%
0.9
+5%
0.85
-6%
0.7
-18%
0.61
-13%
0.8
+31%
1.01
+26%
1.2
+19%
1.5
+25%
1.42
-5%
1.41
-1%
1.53
+9%
1.38
-10%
1.49
+8%
1.62
+9%
1.64
+1%
1.88
+15%
2.21
+18%
2.27
+3%
2.97
+31%
3.08
+4%
5.31
+72%
5.14
-3%
4.35
-15%
4.16
-4%
-3.06
N/A
-3.15
-3%
-4.37
-39%
-4.54
-4%
-3.41
+25%
-3.38
+1%
-4.9
-45%
-3.92
+20%
-3.19
+19%
-2.92
+8%
5.21
N/A
6.32
+21%
5.55
-12%
6.11
+10%
-1.22
N/A
-1.34
-10%
-3.62
-170%
-3.13
+14%
-3.06
+2%
-2.74
+10%
-0.35
+87%
-0.14
+60%
0.26
N/A
0.27
+4%
-0.31
N/A
-0.14
+55%
-0.16
-14%
-0.01
+94%
-0.82
-8 100%
-0.97
-18%
-0.31
+68%
0.5
N/A
1.92
+284%
2.13
+11%
1.69
-21%
1.02
-40%
3.34
+227%
3.4
+2%
3.34
-2%
3.41
+2%
0.81
-76%
0.46
-43%
0.33
-28%
-0.01
N/A
3.88
N/A
5.7
+47%
3.98
-30%
2.98
-25%
-2.02
N/A
-4.36
-116%
-2.55
+42%
1.27
N/A
2.41
+90%
3.36
+39%
7.58
+126%
3.26
-57%
3.49
+7%
5.12
+47%
1
-80%
3.11
+211%
3.19
+3%
2.76
-13%
2.79
+1%
2.97
+6%
2.4
-19%
2.33
-3%
1.94
-17%
0.24
-88%

See Also

Summary
MGM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGM stock valuation using valuation multiples.
Wall Street Estimates
MGM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.