MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 37.8 USD -0.55% Market Closed
Market Cap: 11.3B USD
Have any thoughts about
MGM Resorts International?
Write Note

Income Statement

Earnings Waterfall
MGM Resorts International

Revenue
17.3B USD
Cost of Revenue
-9.4B USD
Gross Profit
7.9B USD
Operating Expenses
-6.2B USD
Operating Income
1.7B USD
Other Expenses
-826.5m USD
Net Income
903.4m USD

Income Statement
MGM Resorts International

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 210
N/A
10 082
-1%
9 784
-3%
9 588
-2%
9 384
-2%
9 190
-2%
9 068
-1%
8 952
-1%
9 186
+3%
9 478
+3%
9 963
+5%
10 346
+4%
10 661
+3%
10 797
+1%
10 902
+1%
11 109
+2%
11 308
+2%
11 763
+4%
12 118
+3%
12 482
+3%
12 767
+2%
12 900
+1%
11 976
-7%
9 042
-24%
6 854
-24%
5 162
-25%
4 557
-12%
6 535
+43%
8 117
+24%
9 680
+19%
10 887
+12%
11 884
+9%
12 592
+6%
13 127
+4%
14 147
+8%
14 824
+5%
15 381
+4%
16 164
+5%
16 674
+3%
17 060
+2%
17 270
+1%
Gross Profit
Cost of Revenue
(6 467)
(6 369)
(6 171)
(6 008)
(5 812)
(5 625)
(5 475)
(5 332)
(5 360)
(5 521)
(5 726)
(5 934)
(6 107)
(6 193)
(6 296)
(6 445)
(6 634)
(6 919)
(7 146)
(7 381)
(7 531)
(7 603)
(7 179)
(5 649)
(4 442)
(3 453)
(2 942)
(3 714)
(4 376)
(5 031)
(5 573)
(6 037)
(6 365)
(6 653)
(7 180)
(7 654)
(8 031)
(8 554)
(8 918)
(9 157)
(9 375)
Gross Profit
3 742
N/A
3 713
-1%
3 613
-3%
3 580
-1%
3 571
0%
3 565
0%
3 593
+1%
3 620
+1%
3 826
+6%
3 957
+3%
4 237
+7%
4 412
+4%
4 554
+3%
4 604
+1%
4 606
+0%
4 664
+1%
4 674
+0%
4 844
+4%
4 972
+3%
5 101
+3%
5 237
+3%
5 296
+1%
4 796
-9%
3 393
-29%
2 412
-29%
1 709
-29%
1 615
-6%
2 822
+75%
3 741
+33%
4 650
+24%
5 314
+14%
5 847
+10%
6 227
+7%
6 475
+4%
6 967
+8%
7 170
+3%
7 350
+3%
7 611
+4%
7 757
+2%
7 903
+2%
7 895
0%
Operating Income
Operating Expenses
(2 394)
(2 412)
(2 427)
(2 452)
(2 467)
(2 475)
(2 476)
(2 491)
(2 556)
(2 681)
(2 806)
(2 871)
(2 939)
(3 028)
(3 155)
(3 312)
(3 452)
(3 514)
(3 634)
(3 745)
(3 762)
(3 878)
(3 940)
(3 887)
(3 869)
(3 793)
(3 671)
(3 727)
(3 835)
(4 085)
(4 348)
(4 892)
(6 611)
(8 190)
(8 479)
(8 429)
(7 210)
(6 028)
(6 083)
(6 146)
(6 165)
Selling, General & Administrative
(1 574)
(1 597)
(1 613)
(1 633)
(1 644)
(1 655)
(1 662)
(1 679)
(1 740)
(1 831)
(1 907)
(1 934)
(1 962)
(2 035)
(2 142)
(2 248)
(2 337)
(2 335)
(2 409)
(2 481)
(2 477)
(2 573)
(2 633)
(2 616)
(2 626)
(2 583)
(2 489)
(2 560)
(2 683)
(2 935)
(3 199)
(3 661)
(4 254)
(4 708)
(5 082)
(5 195)
(5 179)
(5 213)
(5 276)
(5 350)
(5 338)
Depreciation & Amortization
(821)
(816)
(815)
(820)
(822)
(820)
(813)
(812)
(817)
(850)
(900)
(937)
(977)
(993)
(1 013)
(1 064)
(1 115)
(1 178)
(1 226)
(1 264)
(1 286)
(1 305)
(1 307)
(1 271)
(1 243)
(1 211)
(1 183)
(1 167)
(1 152)
(1 151)
(1 149)
(1 231)
(2 357)
(3 482)
(3 397)
(3 234)
(2 030)
(814)
(807)
(796)
(827)
Operating Income
1 348
N/A
1 301
-4%
1 186
-9%
1 128
-5%
1 105
-2%
1 090
-1%
1 117
+2%
1 129
+1%
1 270
+13%
1 276
+0%
1 431
+12%
1 541
+8%
1 615
+5%
1 577
-2%
1 451
-8%
1 352
-7%
1 222
-10%
1 330
+9%
1 338
+1%
1 356
+1%
1 475
+9%
1 418
-4%
856
-40%
(494)
N/A
(1 458)
-195%
(2 083)
-43%
(2 057)
+1%
(906)
+56%
(95)
+90%
564
N/A
966
+71%
955
-1%
(385)
N/A
(1 716)
-346%
(1 513)
+12%
(1 260)
+17%
140
N/A
1 583
+1 029%
1 674
+6%
1 757
+5%
1 730
-2%
Pre-Tax Income
Interest Income Expense
(905)
(841)
(750)
(720)
(675)
(616)
(686)
(256)
(245)
(220)
(173)
(569)
(557)
(557)
(561)
(562)
(609)
(669)
(720)
(786)
(798)
(790)
(749)
(728)
(711)
(737)
(820)
(767)
(770)
(766)
(794)
(879)
(863)
(681)
(733)
(634)
(616)
(491)
(583)
(606)
(612)
Non-Reccuring Items
(43)
(41)
(42)
(13)
(13)
(1 504)
(1 508)
(1 504)
(1 206)
274
277
305
6
(10)
(14)
(58)
(8)
(9)
(12)
(1)
(293)
2 402
3 848
3 827
4 073
1 398
(65)
(9)
1 553
1 630
1 602
3 870
2 323
3 315
3 766
1 463
1 439
371
(43)
(54)
(67)
Total Other Income
(4)
(8)
(10)
(14)
(19)
(16)
(13)
(58)
(71)
(73)
(73)
(24)
(37)
(48)
(49)
(55)
(28)
(18)
(15)
(55)
(61)
(183)
(309)
(255)
(231)
(89)
62
135
63
34
48
(54)
10
(14)
101
139
155
11
122
61
181
Pre-Tax Income
397
N/A
411
+4%
384
-7%
380
-1%
398
+5%
(1 046)
N/A
(1 090)
-4%
(690)
+37%
(252)
+64%
1 258
N/A
1 461
+16%
1 253
-14%
1 027
-18%
961
-6%
827
-14%
677
-18%
577
-15%
634
+10%
591
-7%
515
-13%
323
-37%
2 847
+782%
3 646
+28%
2 351
-36%
1 674
-29%
(1 511)
N/A
(2 879)
-91%
(1 547)
+46%
752
N/A
1 462
+94%
1 821
+25%
3 892
+114%
1 085
-72%
904
-17%
1 621
+79%
(292)
N/A
1 119
N/A
1 473
+32%
1 170
-21%
1 159
-1%
1 231
+6%
Net Income
Tax Provision
41
(284)
(230)
(278)
(252)
7
(71)
(83)
(55)
(22)
(63)
(128)
(288)
(273)
(125)
(75)
21
(50)
(207)
(195)
(169)
(632)
(823)
(541)
(472)
192
549
244
(115)
(253)
(312)
(850)
(442)
(697)
(899)
(365)
(503)
(158)
(36)
15
(25)
Income from Continuing Operations
437
127
154
102
146
(1 040)
(1 161)
(773)
(307)
1 236
1 398
1 125
739
688
702
601
597
584
384
320
154
2 214
2 823
1 810
1 202
(1 320)
(2 330)
(1 304)
636
1 208
1 510
3 042
643
207
721
(658)
615
1 315
1 135
1 174
1 206
Income to Minority Interest
(302)
(277)
(237)
(197)
(155)
592
610
599
602
(135)
(157)
(148)
(150)
(136)
(133)
(119)
(120)
(117)
(109)
(125)
(140)
(165)
2
114
224
287
159
94
39
46
59
206
677
1 266
1 237
1 033
497
(173)
(242)
(295)
(304)
Net Income (Common)
136
N/A
(150)
N/A
(83)
+45%
(95)
-15%
(9)
+91%
(448)
-5 171%
(551)
-23%
(174)
+68%
295
N/A
1 100
+273%
1 241
+13%
977
-21%
589
-40%
1 934
+228%
1 946
+1%
1 854
-5%
1 844
-1%
445
-76%
254
-43%
181
-29%
2
-99%
2 046
+113 567%
2 834
+39%
1 964
-31%
1 472
-25%
(997)
N/A
(2 154)
-116%
(1 261)
+41%
615
N/A
1 176
+91%
1 490
+27%
3 194
+114%
1 282
-60%
1 441
+12%
1 936
+34%
366
-81%
1 096
+200%
1 144
+4%
894
-22%
880
-2%
903
+3%
EPS (Diluted)
0.27
N/A
-0.31
N/A
-0.14
+55%
-0.16
-14%
-0.01
+94%
-0.82
-8 100%
-0.97
-18%
-0.31
+68%
0.5
N/A
1.92
+284%
2.13
+11%
1.69
-21%
1.02
-40%
3.34
+227%
3.4
+2%
3.34
-2%
3.41
+2%
0.81
-76%
0.46
-43%
0.33
-28%
-0.01
N/A
3.88
N/A
5.7
+47%
3.98
-30%
2.98
-25%
-2.02
N/A
-4.36
-116%
-2.55
+42%
1.27
N/A
2.41
+90%
3.36
+39%
7.58
+126%
3.26
-57%
3.49
+7%
5.12
+47%
1
-80%
3.11
+211%
3.19
+3%
2.76
-13%
2.79
+1%
2.97
+6%

See Also

Discover More