MDU Resources Group Inc
NYSE:MDU

Watchlist Manager
MDU Resources Group Inc Logo
MDU Resources Group Inc
NYSE:MDU
Watchlist
Price: 20.525 USD 0.32% Market Closed
Market Cap: $4.2B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-66%
5Y
-66%
10Y
-54%
Operating Income
+
3Y
-45%
5Y
-48%
10Y
-11%
Net Income
+
3Y
-50%
5Y
-55%
10Y
-

Earnings Waterfall
MDU Resources Group Inc

Income Statement
MDU Resources Group Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
46
45
45
45
45
47
49
51
53
54
57
57
57
57
54
54
54
55
61
68
72
75
74
73
72
74
75
76
82
84
85
86
84
84
83
83
83
85
84
83
81
79
76
77
77
78
82
83
83
84
84
85
87
89
91
91
91
91
90
90
88
85
84
82
83
83
83
83
85
88
92
97
99
100
99
98
97
95
94
94
71
66
62
59
81
86
93
105
105
109
109
105
108
102
101
100
Revenue
2 224
N/A
1 964
-12%
1 898
-3%
1 959
+3%
2 032
+4%
2 117
+4%
2 185
+3%
2 289
+5%
2 352
+3%
2 400
+2%
2 505
+4%
2 594
+4%
2 716
+5%
2 808
+3%
2 923
+4%
3 185
+9%
3 404
+7%
3 652
+7%
3 844
+5%
3 952
+3%
4 005
+1%
3 989
0%
4 010
+1%
4 081
+2%
4 248
+4%
4 582
+8%
4 852
+6%
4 940
+2%
5 003
+1%
4 975
-1%
4 682
-6%
4 456
-5%
4 177
-6%
3 917
-6%
3 866
-1%
3 884
+0%
3 910
+1%
3 977
+2%
4 001
+1%
4 027
+1%
4 051
+1%
4 002
-1%
4 039
+1%
4 060
+1%
4 075
+0%
4 154
+2%
4 247
+2%
4 359
+3%
3 920
-10%
4 432
+13%
4 324
-2%
4 251
-2%
4 115
-3%
4 077
-1%
4 062
0%
4 047
0%
4 014
-1%
4 013
0%
4 119
+3%
4 130
+0%
4 129
0%
4 207
+2%
4 230
+1%
4 294
+2%
4 443
+3%
4 482
+1%
4 479
0%
4 487
+0%
4 532
+1%
4 647
+3%
4 886
+5%
5 169
+6%
5 337
+3%
5 443
+2%
5 502
+1%
5 526
+0%
5 533
+0%
5 563
+1%
5 624
+1%
5 623
0%
5 681
+1%
5 560
-2%
5 146
-7%
5 537
+8%
6 974
+26%
6 276
-10%
6 358
+1%
5 381
-15%
1 803
-66%
4 441
+146%
4 397
-1%
4 447
+1%
1 758
-60%
3 308
+88%
2 612
-21%
1 877
-28%
Gross Profit
Cost of Revenue
(587)
(298)
(176)
(143)
(149)
(190)
(198)
(215)
(246)
(266)
(281)
(286)
(315)
(333)
(338)
(347)
(393)
(406)
(400)
(399)
(336)
(309)
(310)
(343)
(447)
(627)
(732)
(736)
(841)
(921)
(882)
(870)
(805)
(681)
(670)
(663)
(631)
(642)
(647)
(648)
(637)
(579)
(537)
(522)
(498)
(515)
(529)
(532)
(579)
(634)
(649)
(659)
(648)
(606)
(589)
(582)
(536)
(494)
(472)
(465)
(458)
(490)
(501)
(502)
(510)
(499)
(499)
(497)
(485)
(552)
(552)
(552)
(508)
(551)
(548)
(545)
(457)
(542)
(623)
(637)
(557)
(799)
(856)
(877)
(850)
(1 102)
(1 103)
(1 177)
(743)
(669)
(653)
(652)
(630)
(891)
(792)
(696)
Gross Profit
1 637
N/A
1 667
+2%
1 722
+3%
1 816
+5%
1 883
+4%
1 927
+2%
1 987
+3%
2 074
+4%
2 106
+2%
2 134
+1%
2 224
+4%
2 308
+4%
2 402
+4%
2 475
+3%
2 585
+4%
2 838
+10%
3 011
+6%
3 245
+8%
3 444
+6%
3 553
+3%
3 668
+3%
3 679
+0%
3 700
+1%
3 738
+1%
3 801
+2%
3 956
+4%
4 120
+4%
4 205
+2%
4 162
-1%
4 054
-3%
3 800
-6%
3 586
-6%
3 371
-6%
3 236
-4%
3 196
-1%
3 220
+1%
3 279
+2%
3 335
+2%
3 354
+1%
3 379
+1%
3 414
+1%
3 423
+0%
3 502
+2%
3 538
+1%
3 578
+1%
3 640
+2%
3 718
+2%
3 827
+3%
3 341
-13%
3 797
+14%
3 674
-3%
3 592
-2%
3 467
-3%
3 470
+0%
3 473
+0%
3 466
0%
3 478
+0%
3 519
+1%
3 647
+4%
3 665
+0%
3 671
+0%
3 717
+1%
3 729
+0%
3 792
+2%
3 934
+4%
3 982
+1%
3 980
0%
3 990
+0%
4 047
+1%
4 095
+1%
4 334
+6%
4 616
+7%
4 829
+5%
4 892
+1%
4 954
+1%
4 981
+1%
5 076
+2%
5 021
-1%
5 001
0%
4 986
0%
5 124
+3%
4 761
-7%
4 290
-10%
4 660
+9%
6 124
+31%
5 175
-16%
5 254
+2%
4 205
-20%
1 060
-75%
3 772
+256%
3 745
-1%
3 795
+1%
1 128
-70%
2 417
+114%
1 820
-25%
1 181
-35%
Operating Income
Operating Expenses
(1 364)
(1 411)
(1 486)
(1 582)
(1 617)
(1 654)
(1 690)
(1 751)
(1 794)
(1 830)
(1 911)
(1 990)
(2 074)
(2 127)
(2 214)
(2 431)
(2 573)
(2 770)
(2 961)
(3 039)
(3 145)
(3 168)
(3 168)
(3 209)
(3 244)
(3 350)
(3 459)
(3 519)
(3 514)
(3 455)
(3 299)
(3 128)
(2 904)
(2 766)
(2 737)
(2 812)
(2 868)
(2 929)
(2 954)
(2 969)
(3 007)
(3 023)
(3 094)
(3 123)
(3 167)
(3 587)
(3 665)
(3 359)
(3 021)
(3 345)
(3 251)
(3 200)
(3 140)
(3 163)
(3 169)
(3 152)
(3 158)
(3 188)
(3 287)
(3 285)
(3 261)
(3 304)
(3 327)
(3 381)
(3 505)
(3 554)
(3 555)
(3 581)
(3 645)
(3 698)
(3 914)
(4 147)
(4 348)
(4 418)
(4 439)
(4 452)
(4 531)
(4 449)
(4 429)
(4 428)
(4 589)
(4 205)
(3 809)
(4 158)
(5 550)
(4 608)
(4 668)
(3 743)
(835)
(3 329)
(3 293)
(3 338)
(862)
(2 030)
(1 492)
(903)
Depreciation & Amortization
(140)
(144)
(147)
(152)
(158)
(166)
(175)
(182)
(188)
(194)
(199)
(204)
(209)
(212)
(212)
(219)
(219)
(237)
(250)
(256)
(257)
(265)
(271)
(282)
(302)
(319)
(339)
(354)
(366)
(372)
(363)
(349)
(331)
(316)
(317)
(322)
(329)
(335)
(337)
(341)
(343)
(344)
(344)
(347)
(359)
(367)
(379)
(387)
(200)
(344)
(299)
(249)
(203)
(206)
(207)
(208)
(212)
(215)
(218)
(220)
(216)
(213)
(210)
(208)
(208)
(209)
(211)
(214)
(220)
(227)
(237)
(247)
(256)
(265)
(274)
(281)
(285)
(290)
(292)
(295)
(299)
(277)
(259)
(266)
(328)
(270)
(269)
(240)
(190)
(217)
(219)
(223)
(200)
(214)
(210)
(206)
Operations Maintenance
(1 168)
(1 211)
(1 280)
(1 369)
(1 393)
(1 417)
(1 441)
(1 490)
(1 525)
(1 554)
(1 624)
(1 694)
(1 769)
(1 814)
(1 892)
(2 100)
(2 236)
(2 408)
(2 582)
(2 655)
(2 762)
(2 776)
(2 765)
(2 786)
(2 789)
(2 855)
(2 928)
(2 967)
(2 948)
(2 884)
(2 752)
(2 605)
(2 407)
(2 290)
(2 259)
(2 329)
(2 376)
(2 427)
(2 448)
(2 457)
(2 491)
(2 508)
(2 577)
(2 602)
(2 632)
(2 647)
(2 709)
(2 782)
(2 679)
(2 823)
(2 787)
(2 797)
(2 792)
(2 811)
(2 815)
(2 799)
(2 805)
(2 830)
(2 924)
(2 916)
(2 893)
(2 935)
(2 957)
(3 010)
(3 131)
(3 177)
(3 177)
(3 199)
(3 256)
(3 297)
(3 496)
(3 712)
(3 895)
(3 946)
(3 954)
(3 956)
(4 028)
(3 943)
(3 921)
(3 919)
(4 079)
(3 725)
(3 355)
(3 689)
(4 979)
(4 110)
(4 168)
(3 289)
(542)
(2 924)
(2 891)
(2 934)
(556)
(1 665)
(1 151)
(583)
Purchased Fuel Power Gas
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(55)
(56)
(59)
(62)
(66)
(71)
(74)
(80)
(80)
(83)
(89)
(92)
(97)
(102)
(111)
(112)
(117)
(125)
(129)
(127)
(127)
(127)
(132)
(140)
(153)
(176)
(192)
(199)
(200)
(199)
(184)
(175)
(167)
(159)
(161)
(161)
(163)
(167)
(169)
(172)
(173)
(171)
(172)
(173)
(176)
(573)
(577)
(190)
(141)
(178)
(166)
(154)
(145)
(145)
(147)
(146)
(141)
(143)
(145)
(149)
(152)
(156)
(160)
(162)
(167)
(168)
(168)
(168)
(169)
(174)
(181)
(189)
(196)
(206)
(211)
(215)
(217)
(216)
(216)
(214)
(212)
(203)
(195)
(203)
(243)
(227)
(231)
(215)
(103)
(188)
(183)
(181)
(106)
(150)
(131)
(114)
Operating Income
273
N/A
256
-7%
236
-7%
233
-1%
266
+14%
273
+3%
297
+9%
322
+9%
312
-3%
303
-3%
313
+3%
318
+2%
328
+3%
348
+6%
371
+7%
407
+10%
439
+8%
475
+8%
483
+2%
515
+7%
523
+2%
511
-2%
532
+4%
529
0%
557
+5%
606
+9%
662
+9%
686
+4%
648
-6%
599
-7%
501
-16%
458
-9%
467
+2%
471
+1%
459
-2%
408
-11%
411
+1%
406
-1%
400
-2%
410
+3%
406
-1%
399
-2%
409
+2%
416
+2%
411
-1%
53
-87%
52
-1%
468
+793%
321
-31%
452
+41%
423
-6%
392
-7%
327
-17%
307
-6%
305
-1%
314
+3%
320
+2%
331
+4%
361
+9%
380
+5%
409
+8%
413
+1%
403
-2%
411
+2%
429
+4%
429
+0%
424
-1%
409
-4%
402
-2%
397
-1%
420
+6%
469
+12%
481
+3%
474
-1%
515
+9%
529
+3%
545
+3%
573
+5%
573
0%
558
-3%
534
-4%
557
+4%
481
-14%
502
+4%
574
+14%
567
-1%
587
+3%
461
-21%
225
-51%
443
+97%
451
+2%
457
+1%
266
-42%
388
+46%
328
-15%
278
-16%
Pre-Tax Income
Interest Income Expense
(46)
(45)
(45)
(45)
(44)
(47)
(49)
(51)
(47)
(50)
(45)
(39)
(32)
(40)
(30)
(36)
(34)
(33)
(52)
(57)
(61)
(66)
(63)
(53)
(53)
(54)
(58)
(69)
(75)
(77)
(79)
(80)
(76)
(75)
(74)
(74)
(52)
(55)
(56)
(57)
(77)
(73)
(72)
(70)
(71)
(74)
(79)
(82)
(84)
(84)
(84)
(85)
(87)
(89)
(91)
(91)
(91)
(91)
(90)
(90)
(88)
(85)
(84)
(83)
(83)
(83)
(83)
(83)
(85)
(88)
(92)
(97)
(99)
(100)
(99)
(98)
(97)
(96)
(94)
(94)
(94)
(90)
(85)
(93)
(119)
(109)
24
53
89
83
(60)
(87)
(102)
(112)
(106)
(101)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(6)
(2)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(136)
(756)
(756)
(756)
(620)
0
0
0
0
0
0
0
0
0
0
(160)
(392)
0
0
(232)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
27
28
17
22
12
14
17
13
16
20
17
18
13
19
19
17
7
9
10
13
12
11
9
8
8
9
8
5
4
4
7
9
9
10
10
9
8
7
7
6
7
6
5
6
7
7
7
8
6
8
9
9
9
7
7
8
19
19
18
16
5
6
7
8
4
6
6
6
(0)
7
7
7
16
7
16
17
27
31
30
31
26
22
11
10
7
22
35
39
26
30
35
40
35
43
35
27
Pre-Tax Income
254
N/A
239
-6%
209
-13%
210
+1%
235
+12%
240
+2%
265
+11%
284
+7%
282
-1%
273
-3%
285
+4%
291
+2%
306
+5%
321
+5%
360
+12%
388
+8%
412
+6%
451
+9%
442
-2%
471
+7%
474
+1%
456
-4%
478
+5%
484
+1%
513
+6%
560
+9%
611
+9%
622
+2%
441
-29%
(230)
N/A
(327)
-42%
(368)
-13%
(219)
+40%
406
N/A
395
-3%
343
-13%
367
+7%
358
-2%
350
-2%
359
+3%
336
-6%
332
-1%
342
+3%
191
-44%
(46)
N/A
(15)
+67%
(19)
-29%
162
N/A
243
+50%
376
+55%
348
-7%
316
-9%
249
-21%
226
-10%
221
-2%
230
+4%
247
+7%
260
+5%
289
+11%
306
+6%
326
+6%
334
+2%
326
-2%
336
+3%
350
+4%
352
+0%
347
-1%
332
-4%
317
-5%
316
0%
334
+6%
380
+14%
398
+5%
382
-4%
432
+13%
449
+4%
475
+6%
509
+7%
509
0%
496
-3%
467
-6%
489
+5%
407
-17%
419
+3%
462
+10%
480
+4%
645
+34%
553
-14%
340
-38%
556
+63%
426
-23%
410
-4%
199
-52%
319
+60%
258
-19%
203
-21%
Net Income
Tax Provision
(98)
(92)
(80)
(79)
(86)
(87)
(94)
(102)
(99)
(94)
(91)
(91)
(94)
(103)
(120)
(132)
(146)
(157)
(160)
(170)
(166)
(160)
(167)
(177)
(190)
(208)
(225)
(222)
(148)
108
146
161
96
(144)
(140)
(119)
(123)
(113)
(109)
(115)
(110)
(112)
(119)
(61)
31
21
23
(44)
(74)
(123)
(112)
(100)
(64)
(57)
(55)
(54)
(71)
(72)
(81)
(84)
(93)
(97)
(91)
(100)
(105)
(100)
(95)
(63)
(54)
(53)
(53)
(70)
(63)
(62)
(75)
(76)
(85)
(92)
(91)
(92)
(89)
(95)
(77)
(80)
(95)
(96)
(148)
(126)
(10)
(59)
(16)
(16)
(18)
(43)
(28)
(18)
Income from Continuing Operations
156
147
128
132
148
152
171
183
183
179
194
200
212
218
240
256
265
294
282
301
308
297
310
308
323
352
386
400
294
(121)
(181)
(207)
(123)
262
256
224
244
245
241
244
226
219
223
130
(14)
6
4
118
169
253
236
215
185
169
166
176
176
188
208
223
233
237
235
236
246
252
252
269
263
263
282
310
335
320
356
373
391
417
417
403
378
395
330
339
367
385
496
427
330
497
410
394
181
276
229
185
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
155
N/A
146
-6%
128
-13%
131
+2%
148
+13%
144
-3%
163
+13%
174
+7%
175
+0%
178
+2%
193
+9%
200
+3%
206
+3%
217
+5%
239
+10%
255
+7%
274
+7%
293
+7%
284
-3%
305
+7%
315
+3%
309
-2%
327
+6%
419
+28%
431
+3%
456
+6%
482
+6%
399
-17%
293
-27%
(122)
N/A
(182)
-49%
(208)
-14%
(124)
+40%
262
N/A
255
-2%
224
-12%
240
+7%
241
+1%
237
-2%
240
+1%
212
-12%
205
-3%
214
+4%
121
-44%
(1)
N/A
19
N/A
12
-40%
126
+984%
278
+121%
278
+0%
286
+3%
305
+7%
298
-2%
(65)
N/A
(349)
-436%
(591)
-70%
(623)
-5%
(292)
+53%
(172)
+41%
51
N/A
64
+26%
76
+20%
226
+196%
231
+2%
280
+21%
286
+2%
289
+1%
309
+7%
272
-12%
271
-1%
289
+7%
319
+10%
336
+5%
320
-5%
358
+12%
373
+4%
390
+5%
417
+7%
418
+0%
404
-3%
378
-6%
358
-5%
328
-8%
337
+3%
368
+9%
374
+2%
434
+16%
361
-17%
415
+15%
477
+15%
407
-15%
397
-3%
281
-29%
262
-7%
216
-18%
169
-21%
EPS (Diluted)
1.02
N/A
0.92
-10%
0.79
-14%
0.82
+4%
0.92
+12%
0.86
-7%
0.97
+13%
1.02
+5%
1.03
+1%
1.04
+1%
1.11
+7%
1.13
+2%
1.17
+4%
1.22
+4%
1.35
+11%
1.41
+4%
1.52
+8%
1.64
+8%
1.56
-5%
1.68
+8%
1.73
+3%
1.69
-2%
1.78
+5%
2.28
+28%
2.35
+3%
2.48
+6%
2.62
+6%
2.18
-17%
1.59
-27%
-0.66
N/A
-0.99
-50%
-1.13
-14%
-0.67
+41%
1.4
N/A
1.36
-3%
1.18
-13%
1.29
+9%
1.29
N/A
1.27
-2%
1.29
+2%
1.12
-13%
1.08
-4%
1.13
+5%
0.63
-44%
0
N/A
0.1
N/A
0.06
-40%
0.66
+1 000%
1.46
+121%
1.44
-1%
1.48
+3%
1.56
+5%
1.54
-1%
-0.33
N/A
-1.79
-442%
-3.02
-69%
-3.19
-6%
-1.49
+53%
-0.87
+42%
0.25
N/A
0.32
+28%
0.38
+19%
1.15
+203%
1.17
+2%
1.43
+22%
1.45
+1%
1.47
+1%
1.57
+7%
1.38
-12%
1.37
-1%
1.44
+5%
1.6
+11%
1.69
+6%
1.6
-5%
1.78
+11%
1.86
+4%
1.95
+5%
2.08
+7%
2.08
N/A
2
-4%
1.87
-6%
1.75
-6%
1.62
-7%
1.67
+3%
1.81
+8%
1.83
+1%
2.12
+16%
1.77
-17%
2.03
+15%
2.33
+15%
2.01
-14%
1.93
-4%
1.37
-29%
1.27
-7%
1.05
-17%
0.82
-22%

See Also

Summary
MDU intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDU stock valuation using valuation multiples.
Wall Street Estimates
MDU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.