Masco Corp
NYSE:MAS

Watchlist Manager
Masco Corp Logo
Masco Corp
NYSE:MAS
Watchlist
Price: 70.47 USD -1.04% Market Closed
Market Cap: 14.6B USD

Relative Value

The Relative Value of one MAS stock under the Base Case scenario is 79.98 USD. Compared to the current market price of 70.47 USD, Masco Corp is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAS Relative Value
Base Case
79.98 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
25
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
Forward
1.9
vs History
41
vs Industry
35
Median 3Y
16.3
Median 5Y
16.6
Industry
20
Forward
17.7
vs History
36
vs Industry
29
Median 3Y
12.5
Median 5Y
13.4
Industry
12.1
vs History
33
vs Industry
28
Median 3Y
17.6
Median 5Y
17.4
Industry
18.9
vs History
vs Industry
Median 3Y
-166.5
Median 5Y
-88
Industry
1.5
vs History
17
vs Industry
21
Median 3Y
2.1
Median 5Y
2
Industry
1.2
Forward
2.2
vs History
15
vs Industry
29
Median 3Y
5.9
Median 5Y
5.8
Industry
4.3
vs History
30
vs Industry
31
Median 3Y
11.8
Median 5Y
11.1
Industry
10.1
Forward
11.9
vs History
17
vs Industry
37
Median 3Y
12.6
Median 5Y
11.8
Industry
14.8
Forward
13.2
vs History
39
vs Industry
26
Median 3Y
14.7
Median 5Y
15.5
Industry
12.7
vs History
44
vs Industry
28
Median 3Y
18.2
Median 5Y
18.7
Industry
16.7
vs History
30
vs Industry
5
Median 3Y
4.1
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

MAS Competitors Multiples
Masco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Masco Corp
NYSE:MAS
14.6B USD 1.9 17.7 11.9 13.3
US
Fortune Brands Home & Security Inc
LSE:0IRN
853.4B USD 190.1 2 604.9 934.9 1 192.4
IE
Trane Technologies PLC
NYSE:TT
86.5B USD 4.1 29.5 20.6 22.6
IE
Johnson Controls International PLC
NYSE:JCI
70B USD 3 21.3 21.4 27.9
FR
Compagnie de Saint Gobain SA
PAR:SGO
41.6B EUR 0.9 14.8 6.7 10.3
US
Carrier Global Corp
NYSE:CARR
47.4B USD 2.1 11.9 15.5 23.6
SE
Assa Abloy AB
STO:ASSA B
416.4B SEK 2.7 28.4 16.2 20.4
JP
Daikin Industries Ltd
TSE:6367
5.9T JPY 1.2 21.4 8.8 14.4
CH
Geberit AG
SIX:GEBN
20.2B CHF 5.2 27.3 22.2 22.2
US
Lennox International Inc
NYSE:LII
18.4B USD 3.5 21.9 16.6 18.3
US
Carlisle Companies Inc
NYSE:CSL
15.2B USD 3 19.6 13.8 16.4