Masco Corp
NYSE:MAS

Watchlist Manager
Masco Corp Logo
Masco Corp
NYSE:MAS
Watchlist
Price: 79.01 USD 0.87% Market Closed
Market Cap: 17B USD
Have any thoughts about
Masco Corp?
Write Note

Relative Value

The Relative Value of one MAS stock under the Base Case scenario is 75.61 USD. Compared to the current market price of 79.01 USD, Masco Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAS Relative Value
Base Case
75.61 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
23
Median 3Y
1.6
Median 5Y
1.8
Industry
1.1
Forward
2.2
vs History
22
vs Industry
33
Median 3Y
16.6
Median 5Y
16.1
Industry
17.2
Forward
19.1
vs History
53
vs Industry
30
Median 3Y
12.8
Median 5Y
13.2
Industry
10.5
vs History
25
vs Industry
23
Median 3Y
17.7
Median 5Y
18.1
Industry
17.9
vs History
vs Industry
Median 3Y
-80.8
Median 5Y
-76.8
Industry
1.5
vs History
9
vs Industry
21
Median 3Y
1.9
Median 5Y
2.1
Industry
1.1
Forward
2.4
vs History
11
vs Industry
26
Median 3Y
5.7
Median 5Y
5.9
Industry
4.1
vs History
9
vs Industry
24
Median 3Y
11
Median 5Y
11.3
Industry
9.4
Forward
12.6
vs History
9
vs Industry
33
Median 3Y
11.4
Median 5Y
11.5
Industry
12.9
Forward
13.9
vs History
60
vs Industry
29
Median 3Y
15.1
Median 5Y
15.4
Industry
11.1
vs History
63
vs Industry
28
Median 3Y
18.4
Median 5Y
18.7
Industry
14.9
vs History
3
vs Industry
7
Median 3Y
4
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

MAS Competitors Multiples
Masco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Masco Corp
NYSE:MAS
17B USD 2.2 20.5 14.5 14.5
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.1T USD 227.1 2 364.2 1 093.2 1 385.1
IE
Trane Technologies PLC
NYSE:TT
94B USD 4.8 38.1 25.7 28.5
US
Carrier Global Corp
NYSE:CARR
69.1B USD 2.4 18.5 19.1 25.9
IE
Johnson Controls International PLC
NYSE:JCI
55.7B USD 2.1 34.4 18.6 25.3
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.9B EUR 0.9 15.3 6.4 9.8
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.1 20.7 8.3 13
SE
Assa Abloy AB
STO:ASSA B
369.1B SEK 2.5 24.1 14.6 18.1
US
Lennox International Inc
NYSE:LII
23.4B USD 4.5 31.1 22.5 24.7
US
Builders FirstSource Inc
NYSE:BLDR
20.6B USD 1.2 16.7 10.2 13.5
US
Carlisle Companies Inc
NYSE:CSL
20.4B USD 4.1 15.1 15.6 17.7

See Also

Discover More
Back to Top