ManpowerGroup Inc
NYSE:MAN

Watchlist Manager
ManpowerGroup Inc Logo
ManpowerGroup Inc
NYSE:MAN
Watchlist
Price: 29.54 USD 0.61% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one MAN stock under the Base Case scenario is 138.67 USD. Compared to the current market price of 29.54 USD, ManpowerGroup Inc is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAN Relative Value
Base Case
138.67 USD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
Forward
0.1
vs History
vs Industry
34
Median 3Y
15.2
Median 5Y
15.2
Industry
18.5
Forward
10.2
vs History
vs Industry
52
Median 3Y
9.4
Median 5Y
8.1
Industry
12.8
vs History
17
vs Industry
47
Median 3Y
14.7
Median 5Y
11.3
Industry
17.2
vs History
96
vs Industry
66
Median 3Y
1.5
Median 5Y
1.5
Industry
2.5
vs History
96
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.1
vs History
96
vs Industry
74
Median 3Y
1.1
Median 5Y
1.2
Industry
3.3
vs History
96
vs Industry
45
Median 3Y
7.1
Median 5Y
7
Industry
9.6
Forward
4.2
vs History
93
vs Industry
44
Median 3Y
8.8
Median 5Y
8.7
Industry
12.3
Forward
6
vs History
vs Industry
43
Median 3Y
10.5
Median 5Y
8.1
Industry
11.8
vs History
vs Industry
39
Median 3Y
12.3
Median 5Y
9.3
Industry
13.9
vs History
96
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8

Multiples Across Competitors

MAN Competitors Multiples
ManpowerGroup Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ManpowerGroup Inc
NYSE:MAN
1.4B USD 0.1 -65.1 4.3 5.6
JP
Recruit Holdings Co Ltd
TSE:6098
12.1T JPY 3.4 27.7 18.1 21.7
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109.5 8.4 18.9
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.5 8.2 11.4
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.6 24.8 35.8
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.4 41.1
JP
Persol Holdings Co Ltd
TSE:2181
639.8B JPY 0.4 19.1 6.6 10.6
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 13.8 6.7 8.4
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
11B PLN 2.6 20.8 11.1 18.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 21.8 11.4 14.7
P/E Multiple
Earnings Growth PEG
US
ManpowerGroup Inc
NYSE:MAN
Average P/E: 33.8
Negative Multiple: -65.1
20%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
27.7
17%
1.6
NL
R
Randstad NV
AEX:RAND
109.5
77%
1.4
CH
A
Adecco Group AG
SIX:ADEN
14.5
22%
0.7
US
R
Robert Half Inc
SWB:RHJ
29.6
6%
4.9
CN
5
51job Inc
F:IWQ
50.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
19.1
14%
1.4
US
Korn Ferry
NYSE:KFY
13.8
12%
1.1
JP
TechnoPro Holdings Inc
TSE:6028
30.7
20%
1.5
PL
B
Benefit Systems SA
WSE:BFT
20.8
26%
0.8
US
TriNet Group Inc
NYSE:TNET
21.8
17%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ManpowerGroup Inc
NYSE:MAN
Average EV/EBITDA: 14.3
4.3
7%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
18.1
12%
1.5
NL
R
Randstad NV
AEX:RAND
8.4
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
24.8
16%
1.5
CN
5
51job Inc
F:IWQ
40.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.6
8%
0.8
US
Korn Ferry
NYSE:KFY
6.7
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11.1
26%
0.4
US
TriNet Group Inc
NYSE:TNET
11.4
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ManpowerGroup Inc
NYSE:MAN
Average EV/EBIT: 18.7
5.6
9%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
21.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.9
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.4
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
35.8
18%
2
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.6
N/A N/A
US
Korn Ferry
NYSE:KFY
8.4
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
18.2
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.7
1%
14.7