Lockheed Martin Corp
NYSE:LMT

Watchlist Manager
Lockheed Martin Corp Logo
Lockheed Martin Corp
NYSE:LMT
Watchlist
Price: 482.95 USD 0.56% Market Closed
Market Cap: 111.8B USD

Relative Value

The Relative Value of one LMT stock under the Base Case scenario is hidden USD. Compared to the current market price of 482.95 USD, Lockheed Martin Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
4.4
Forward
1.5
vs History
3
vs Industry
48
Median 3Y
19.6
Median 5Y
17.6
Industry
34.3
Forward
21.3
vs History
7
vs Industry
45
Median 3Y
14.7
Median 5Y
13.8
Industry
20.5
vs History
57
vs Industry
38
Median 3Y
14.4
Median 5Y
15
Industry
32.6
vs History
15
vs Industry
6
Median 3Y
16.3
Median 5Y
14.7
Industry
4.1
vs History
58
vs Industry
70
Median 3Y
1.8
Median 5Y
1.8
Industry
4.6
Forward
1.7
vs History
4
vs Industry
34
Median 3Y
15.4
Median 5Y
14.3
Industry
14.1
vs History
4
vs Industry
47
Median 3Y
13.6
Median 5Y
12.3
Industry
19.7
Forward
13.7
vs History
4
vs Industry
49
Median 3Y
16.4
Median 5Y
14.4
Industry
26.7
Forward
16.6
vs History
7
vs Industry
44
Median 3Y
16.5
Median 5Y
15.4
Industry
21.4
vs History
7
vs Industry
34
Median 3Y
21.1
Median 5Y
20.1
Industry
27
vs History
55
vs Industry
44
Median 3Y
2.5
Median 5Y
2.5
Industry
2.8

Multiples Across Competitors

LMT Competitors Multiples
Lockheed Martin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lockheed Martin Corp
NYSE:LMT
111.1B USD 1.5 26.5 16.3 20.8
US
Raytheon Technologies Corp
NYSE:RTX
242.7B USD 2.8 36.8 21.2 31.9
US
RTX Corp
LSE:0R2N
237.3B USD 2.8 36 20.8 31.3
NL
Airbus SE
PAR:AIR
154.6B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
155.3B USD 1.9 -15.3 -27.2 -21
FR
Safran SA
PAR:SAF
122.5B EUR 4.2 28.3 20.6 26.8
UK
Rolls-Royce Holdings PLC
LSE:RR
94.2B GBP 4.8 16.2 22.2 28.3
US
General Dynamics Corp
NYSE:GD
91.7B USD 1.8 21.8 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
72.2B EUR 6.6 86 37.2 49.4
US
Northrop Grumman Corp
NYSE:NOC
81.9B USD 2 20.3 17 23.2
US
Howmet Aerospace Inc
NYSE:HWM
79.6B USD 10 54.9 35.9 41
P/E Multiple
Earnings Growth PEG
US
Lockheed Martin Corp
NYSE:LMT
Average P/E: 35.7
26.5
11%
2.4
US
Raytheon Technologies Corp
NYSE:RTX
36.8
29%
1.3
US
RTX Corp
LSE:0R2N
36
29%
1.2
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
FR
Safran SA
PAR:SAF
28.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
General Dynamics Corp
NYSE:GD
21.8
11%
2
DE
Rheinmetall AG
XETRA:RHM
86
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
20.3
3%
6.8
US
Howmet Aerospace Inc
NYSE:HWM
54.9
23%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lockheed Martin Corp
NYSE:LMT
Average EV/EBITDA: 22.5
16.3
10%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
21.2
18%
1.2
US
RTX Corp
LSE:0R2N
20.8
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.2 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.2
17%
1.3
US
General Dynamics Corp
NYSE:GD
15.8
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.2
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
17
6%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
35.9
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lockheed Martin Corp
NYSE:LMT
Average EV/EBIT: 29.9
20.8
12%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
31.9
31%
1
US
RTX Corp
LSE:0R2N
31.3
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21 N/A N/A
FR
Safran SA
PAR:SAF
26.8
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.3
21%
1.3
US
General Dynamics Corp
NYSE:GD
18.5
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
49.4
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
23.2
7%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
41
20%
2.1