Lennox International Inc
NYSE:LII

Watchlist Manager
Lennox International Inc Logo
Lennox International Inc
NYSE:LII
Watchlist
Price: 666.26 USD -1.79% Market Closed
Market Cap: 23.7B USD
Have any thoughts about
Lennox International Inc?
Write Note

Intrinsic Value

The intrinsic value of one LII stock under the Base Case scenario is 423.93 USD. Compared to the current market price of 666.26 USD, Lennox International Inc is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LII Intrinsic Value
423.93 USD
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lennox International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LII cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LII?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Lennox International Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Lennox International Inc

Provide an overview of the primary business activities
of Lennox International Inc.

What unique competitive advantages
does Lennox International Inc hold over its rivals?

What risks and challenges
does Lennox International Inc face in the near future?

Has there been any significant insider trading activity
in Lennox International Inc recently?

Summarize the latest earnings call
of Lennox International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lennox International Inc.

Provide P/S
for Lennox International Inc.

Provide P/E
for Lennox International Inc.

Provide P/OCF
for Lennox International Inc.

Provide P/FCFE
for Lennox International Inc.

Provide P/B
for Lennox International Inc.

Provide EV/S
for Lennox International Inc.

Provide EV/GP
for Lennox International Inc.

Provide EV/EBITDA
for Lennox International Inc.

Provide EV/EBIT
for Lennox International Inc.

Provide EV/OCF
for Lennox International Inc.

Provide EV/FCFF
for Lennox International Inc.

Provide EV/IC
for Lennox International Inc.

Show me price targets
for Lennox International Inc made by professional analysts.

What are the Revenue projections
for Lennox International Inc?

How accurate were the past Revenue estimates
for Lennox International Inc?

What are the Net Income projections
for Lennox International Inc?

How accurate were the past Net Income estimates
for Lennox International Inc?

What are the EPS projections
for Lennox International Inc?

How accurate were the past EPS estimates
for Lennox International Inc?

What are the EBIT projections
for Lennox International Inc?

How accurate were the past EBIT estimates
for Lennox International Inc?

Compare the revenue forecasts
for Lennox International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lennox International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lennox International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lennox International Inc compared to its peers.

Compare the P/E ratios
of Lennox International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lennox International Inc with its peers.

Analyze the financial leverage
of Lennox International Inc compared to its main competitors.

Show all profitability ratios
for Lennox International Inc.

Provide ROE
for Lennox International Inc.

Provide ROA
for Lennox International Inc.

Provide ROIC
for Lennox International Inc.

Provide ROCE
for Lennox International Inc.

Provide Gross Margin
for Lennox International Inc.

Provide Operating Margin
for Lennox International Inc.

Provide Net Margin
for Lennox International Inc.

Provide FCF Margin
for Lennox International Inc.

Show all solvency ratios
for Lennox International Inc.

Provide D/E Ratio
for Lennox International Inc.

Provide D/A Ratio
for Lennox International Inc.

Provide Interest Coverage Ratio
for Lennox International Inc.

Provide Altman Z-Score Ratio
for Lennox International Inc.

Provide Quick Ratio
for Lennox International Inc.

Provide Current Ratio
for Lennox International Inc.

Provide Cash Ratio
for Lennox International Inc.

What is the historical Revenue growth
over the last 5 years for Lennox International Inc?

What is the historical Net Income growth
over the last 5 years for Lennox International Inc?

What is the current Free Cash Flow
of Lennox International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lennox International Inc.

Business Breakdown

Lennox International Inc., a prominent player in the HVAC (heating, ventilation, and air conditioning) industry, has carved a niche for itself as a leader in energy-efficient solutions. Founded in 1895, the company has consistently innovated to meet growing demands for sustainable climate control products. With a diverse portfolio that includes residential and commercial HVAC systems, as well as refrigeration units, Lennox combines cutting-edge technology with a commitment to environmental stewardship. Their flagship products, known for reliability and performance, have positioned the company well within the expanding market of energy-efficient solutions, capitalizing on trends towards susta...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lennox International Inc

Current Assets 1.8B
Cash & Short-Term Investments 255.7m
Receivables 816.5m
Other Current Assets 758.8m
Non-Current Assets 1.5B
PP&E 1B
Intangibles 219.9m
Other Non-Current Assets 237m
Current Liabilities 1.3B
Accounts Payable 477.5m
Accrued Liabilities 508.3m
Other Current Liabilities 330.2m
Non-Current Liabilities 1.2B
Long-Term Debt 827.6m
Other Non-Current Liabilities 415.6m
Efficiency

Earnings Waterfall
Lennox International Inc

Revenue
5.2B USD
Cost of Revenue
-3.5B USD
Gross Profit
1.7B USD
Operating Expenses
-699.6m USD
Operating Income
971.8m USD
Other Expenses
-218.1m USD
Net Income
753.7m USD

Free Cash Flow Analysis
Lennox International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Lennox's Q3 results showcased robust performance, with a 15% increase in core revenue to $1.5 billion and a 24% rise in adjusted earnings per share to $6.68. Both segments—Home Comfort Solutions and Building Climate Solutions—achieved 15% revenue growth. They also recorded an adjusted segment margin rise to a record 20.2%. Operating cash flow surged by 44% to $452 million. The company raised its 2024 EPS guidance to $20.75-$21, reflecting confidence in sustained profitability and cash generation from ongoing investments in capacity and technology.

What is Earnings Call?
Fundamental Scores

LII Profitability Score
Profitability Due Diligence

Lennox International Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROE
ROE is Increasing
Exceptional ROIC
59/100
Profitability
Score

Lennox International Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

LII Solvency Score
Solvency Due Diligence

Lennox International Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
68/100
Solvency
Score

Lennox International Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LII Price Targets Summary
Lennox International Inc

Wall Street analysts forecast LII stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LII is 641.46 USD with a low forecast of 541.36 USD and a high forecast of 718.2 USD.

Lowest
Price Target
541.36 USD
19% Downside
Average
Price Target
641.46 USD
4% Downside
Highest
Price Target
718.2 USD
8% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LII?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LII is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LII Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

LII News

Other Videos

Profile

Lennox International Inc Logo
Lennox International Inc

Country

United States of America

Industry

Building

Market Cap

23.4B USD

Dividend Yield

0.68%

Description

Lennox International, Inc. engages in the design, manufacture, and marketing of products for heating, ventilation, air conditioning, and refrigeration. The company is headquartered in Richardson, Texas and currently employs 11,000 full-time employees. The firm designs, manufactures and markets a range of products for the heating, ventilation, air conditioning and refrigeration (HVACR) markets. The firm operates through three segments: Residential Heating & Cooling, Commercial Heating & Cooling and Refrigeration. Residential Heating & Cooling segment manufactures and markets a range of furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts and supplies and related products. Commercial Heating & Cooling segment manufactures and sells unitary heating and cooling equipment used in light commercial applications, such as low-rise office buildings, restaurants, retail centers, churches and schools. Refrigeration segment manufactures and markets equipment for the global commercial refrigeration markets under the Heatcraft Worldwide Refrigeration name.

Contact

TEXAS
Richardson
2140 Lake Park Blvd
+19724975000.0
www.lennoxinternational.com

IPO

1999-07-28

Employees

11 000

Officers

CEO, President & Director
Mr. Alok Maskara
Executive VP, Chief Legal Officer & Corporate Secretary
Mr. John D. Torres
Executive VP & Chief HR Officer
Mr. Daniel M. Sessa
Executive VP & President of Building Climate Solutions
Mr. Joseph F. Nassab
Executive VP & CFO
Mr. Michael P. Quenzer
VP, Chief Accounting Officer & Controller
Mr. Chris A. Kosel
Show More
Executive VP & CTO
Mr. Prakash Bedapudi
Vice President of Marketing & Communication
Mary Ellen Mondi
Executive VP & President of Home Comfort Solutions
Mr. Gary S. Bedard
Vice President of Worldwide Supply Chain & Logistics
Ms. Jessica Smith
Show Less

See Also

Discover More
What is the Intrinsic Value of one LII stock?

The intrinsic value of one LII stock under the Base Case scenario is 423.93 USD.

Is LII stock undervalued or overvalued?

Compared to the current market price of 666.26 USD, Lennox International Inc is Overvalued by 36%.

Back to Top